Columbia Statements
CO
Columbia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
570.24
100
296.82
52.1
273.42
47.9
—
0
302.75
53.1
297.22
52.1
-23.802
-4.2
8.344
1.5
0.476
0.08
-14.982
-2.6
-3.241
-0.6
-11.741
-2.06
-0.199
59.093
769.98
100
380.42
49.4
389.56
50.6
—
0
349.27
45.4
344.88
44.8
44.681
5.8
9.197
1.2
0.271
0.04
54.149
7
11.849
1.5
42.3
5.5
0.705
59.998
1 059.99
100
523.8
49.4
536.19
50.6
—
0
404.82
38.2
398.12
37.6
138.07
13
5.028
0.5
1.867
0.2
119.97
11.3
26.629
2.5
93.34
8.8
1.546
60.371
985.7
100
505.5
51.3
480.2
48.7
—
0
351.6
35.7
345.6
35.1
134.6
13.7
1.9
0.2
-0.3
-0.03
136.1
13.8
32.6
3.3
103.5
10.5
1.7
60.9
620.9
100
306.9
49.4
314
50.6
—
0
312.5
50.3
307.8
49.6
6.2
1
3.5
0.6
-0.2
-0.03
9.6
1.5
1.2
0.2
8.4
1.4
0.14
61.8
820.6
100
421.1
51.3
399.5
48.7
—
0
347.4
42.3
343.1
41.8
56.4
6.9
3.3
0.4
0.9
0.1
60.6
7.4
14.4
1.8
46.2
5.6
0.74
62.4
1 169.5
100
579.5
49.6
590
50.4
—
0
405.1
34.6
399
34.1
191
16.3
1.1
0.09
3.3
0.3
159.7
13.7
34
2.9
125.7
10.7
2.02
62.3
955.1
100
496.6
52
458.5
48
—
0
319
33.4
313.2
32.8
145.3
15.2
0.8
0.08
-0.3
-0.03
145.8
15.3
34
3.6
111.8
11.7
1.8
62.2
578.1
100
293.9
50.8
284.2
49.2
—
0
281.3
48.7
275.4
47.6
8.8
1.5
0.5
0.09
-1.4
-0.2
7.8
1.3
0.7
0.1
7.2
1.2
0.11
62.7
761.5
100
383.1
50.3
378.4
49.7
—
0
299.1
39.3
294.7
38.7
83.7
11
0.4
0.05
—
0
84.1
11
17.3
2.3
66.8
8.8
1.03
64.6
1 129.7
100
539.5
47.8
590.2
52.2
—
0
383.5
33.9
378.2
33.5
212.1
18.8
0.3
0.03
—
0
211.9
18.8
54.9
4.9
157
13.9
2.39
65.6
804.7
100
396.3
49.2
408.4
50.8
—
0
280.1
34.8
274.9
34.2
133.5
16.6
0.2
0.02
0.2
0.02
133.9
16.6
33.3
4.1
100.6
12.5
1.52
66.3
566.4
100
273.9
48.4
292.5
51.6
—
0
261.8
46.2
257.5
45.5
35
6.2
0.6
0.1
-0.3
-0.05
35.3
6.2
-5.4
-1
40.7
7.2
0.61
66.8
625.6
100
304.2
48.6
321.4
51.4
—
0
254.4
40.7
250.9
40.1
70.5
11.3
0.3
0.05
-0.3
-0.05
70.5
11.3
14.6
2.3
55.9
8.9
0.84
66.9
915.6
100
452.6
49.4
463
50.6
—
0
345
37.7
341
37.2
122
13.3
-0.3
-0.03
-0.2
-0.02
123.2
13.5
27.5
3
95.8
10.5
1.44
66.7
701.1
100
358.2
51.1
342.9
48.9
—
0
261.1
37.2
257.1
36.7
85.7
12.2
-0.3
-0.04
-0.5
-0.07
84.9
12.1
22.1
3.2
62.8
9
0.94
66.5
316.6
100
170.4
53.8
146.2
46.2
—
0
211.1
66.7
209.9
66.3
-63.7
-20.1
-0.8
-0.3
0.9
0.3
-70.2
-22.2
-19.5
-6.2
-50.7
-16.01
-0.77
66.1
568.2
100
296.5
52.2
271.7
47.8
—
0
276.8
48.7
273.7
48.2
-2
-0.4
3.5
0.6
0.1
0.02
1.6
0.3
1.4
0.2
0.2
0.04
—
67.4
954.9
100
476.2
49.9
478.7
50.1
—
0
344.4
36.1
340
35.6
138.6
14.5
0.1
0.01
2.1
0.2
140.8
14.7
23.2
2.4
114
11.9
1.67
68.1
906.8
100
460.1
50.7
446.7
49.3
—
0
299.2
33
294.7
32.5
152
16.8
3.3
0.4
-2.4
-0.3
152.9
16.9
33.3
3.7
119.3
13.2
1.75
68.2
526.2
100
272.6
51.8
253.6
48.2
—
0
240.8
45.8
237.2
45.1
16.4
3.1
1.4
0.3
2.2
0.4
20
3.8
-3.2
-0.6
23
4.4
0.34
68.6
654.6
100
317.9
48.6
336.7
51.4
—
0
237.6
36.3
248.8
38
88
13.4
4
0.6
-0.1
-0.02
91.8
14
16.6
2.5
74.2
11.3
1.09
69.1
917.6
100
443
48.3
474.6
51.7
—
0
311.7
34
321.8
35.1
152.8
16.7
2.9
0.3
-1.2
-0.1
154.4
16.8
38.6
4.2
113.3
12.3
1.63
69.5
795.8
100
412.1
51.8
383.7
48.2
—
0
245
30.8
254.6
32
129.1
16.2
2.9
0.4
0.4
0.05
132.4
16.6
28.5
3.6
100.2
12.6
1.44
70.4
481.6
100
253
52.5
228.6
47.5
—
0
207.9
43.2
218.9
45.5
9.7
2
5.8
1.2
-2.9
-0.6
12.6
2.6
2
0.4
9.7
2
0.14
70.7
607.3
100
307.9
50.7
299.4
49.3
—
0
229.1
37.7
240.1
39.5
59.3
9.8
1.7
0.3
0.3
0.05
61.3
10.1
11.6
1.9
45.1
7.4
0.65
70.8
776
404.6
371.4
—
267
262.1
109.4
1.4
-0.6
110.1
107
-7.1
-0.1
69.9
747.4
398.2
349.2
—
230.4
226.3
122.9
0.4
0.5
123.8
32.7
87.7
1.25
70.4
398.9
218
180.9
—
200.6
198.2
-17.3
-0.7
2.1
-15.9
-4.5
-11.5
-0.17
69.7
543.8
285.3
258.5
—
212.8
210.5
48
-1
1.6
48.7
9.8
36
0.51
70.4
717.5
379.8
337.7
—
241.2
237.3
100.4
6.8
-6.5
100.7
15.2
84.7
1.2
70.8
745.7
400
345.7
—
224.5
222.1
123.6
-0.3
-0.2
123.2
36.6
83.6
1.18
70.6
388.7
209.2
179.6
—
193.3
191.3
-11.8
-1.5
2.1
-11.1
-3.2
-8.2
-0.12
69.7
525.1
277.8
247.4
—
205
203.1
44.3
-1.3
1.2
44.1
9.9
31.8
0.45
70.5
699.4
382.5
316.9
—
237.2
234.6
82.3
—
0.5
82.7
17.9
63.4
0.9
70.7
767.6
411.1
356.5
—
226.8
224.2
132.3
0.3
-1.8
130.7
37.8
91.1
1.28
71.2
380.2
208.9
171.3
—
181.5
180.3
-9
-0.1
0.8
-8.2
-2.4
-6.5
-0.09
70.3
479
250.2
228.8
—
186.5
184.7
44.1
3
-5.1
42
14.1
26.5
0.37
71
677
369.9
307.1
—
226.8
225
82.1
3.6
-4.1
81.5
24.5
55.6
0.79
70.6
675.3
368.5
306.8
—
210.7
208.5
98.3
5.3
-4.7
98.9
31
65.6
0.93
70.8
324.2
180.2
144
—
162.2
161
-17
-0.4
0.4
-17
-10.3
-6.3
-0.09
69.9
424.1
227
197.1
—
163.4
161.6
35.5
-1.4
1.1
35.1
11.4
22.3
0.32
70.4
533.1
295.4
237.7
—
187.9
185.5
52.2
2.8
-2.9
52.1
15.8
36.7
0.53
69.9
523.1
290.7
232.3
—
163
155.5
76.9
0.2
0.3
77.4
22.8
54.6
0.79
69.5
280.5
160.2
120.3
—
131.9
130.3
-10
2.9
-3.1
-10.3
-2.9
-7.1
-0.1
68.7
348.3
195
153.3
—
142.9
140.6
12.7
3.5
-4
12.2
2.1
10.1
0.15
68.9
501.1
294.2
206.9
—
158.8
155.8
51.1
—
—
51.1
11.6
39.5
0.576
68.6