Denny's Statements
DE
Data from Denny's`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
25 Sep, 2024
Next reporting period:
24 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
11 Feb, 2025
Denny's Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.76
-3.6 %
100
40.805
36.5
70.954
0.7 %
63.5
—
0
54.693
48.9
58.315
-2.1 %
52.2
12.639
15.9 %
11.3
-4.571
-4.09
0.824
0.7
7.994
67.7 %
7.2
1.478
1.3
6.516
82.6 %
5.8
0.125
52.207
115.93
5.4 %
100
45.475
39.2
70.452
3 %
60.8
—
0
55.809
48.1
59.544
4 %
51.4
10.908
-2 %
9.4
-4.574
-3.9
0.225
0.2
4.766
-23.4 %
4.1
1.198
1
3.568
-23.9 %
3.1
0.068
52.787
109.97
-4.7 %
100
41.57
37.8
68.404
-5.8 %
62.2
—
0
53.695
48.8
57.276
1.1 %
52.1
11.128
-30.3 %
10.1
-4.42
-4.02
0.637
0.6
6.223
35.4 %
5.7
1.532
1.4
4.691
61.6 %
4.3
0.088
53.214
115.35
1 %
100
42.731
37
72.622
0.7 %
63
—
0
53.138
46.1
56.645
2.6 %
49.1
15.977
-5.5 %
13.9
-4.309
-3.7
1.182
1
4.597
-52.1 %
4
1.695
1.5
2.902
-63.3 %
2.5
0.054
53.865
114.2
-2.3 %
100
42.1
36.9
72.1
-2.3 %
63.1
—
0
51.6
45.2
55.2
-4.2 %
48.3
16.9
4.3 %
14.8
-4.4
-3.9
—
0
9.6
-14.3 %
8.4
1.7
1.5
7.9
-7.1 %
6.9
0.14
56.1
116.9
-0.5 %
100
43.1
36.9
73.8
1.8 %
63.1
—
0
54
46.2
57.6
0.2 %
49.3
16.2
8.7 %
13.9
-4.4
-3.8
0.7
0.6
11.2
646.7 %
9.6
2.7
2.3
8.5
1316.7 %
7.3
0.15
57.1
117.5
-2.7 %
100
45
38.3
72.5
0.8 %
61.7
—
0
53.9
45.9
57.5
6.1 %
48.9
14.9
-15.3 %
12.7
-4.5
-3.8
-10.1
-8.6
1.5
-90.7 %
1.3
1
0.9
0.6
-95.3 %
0.5
0.01
57.8
120.8
2.8 %
100
49
40.6
71.9
3.3 %
59.5
—
0
50.4
41.7
54.2
0.2 %
44.9
17.6
13.5 %
14.6
-4.2
-3.5
2.7
2.2
16.1
-28.8 %
13.3
3.3
2.7
12.8
-25.1 %
10.6
0.22
58.5
117.5
2.2 %
100
47.9
40.8
69.6
2.2 %
59.2
—
0
50.2
42.7
54.1
1.1 %
46
15.5
5.4 %
13.2
-3.7
-3.1
10.5
8.9
22.6
-26.6 %
19.2
5.5
4.7
17.1
-25.7 %
14.6
0.29
59
115
11.5 %
100
46.9
40.8
68.1
4.4 %
59.2
—
0
49.8
43.3
53.5
3.1 %
46.5
14.7
10.5 %
12.8
-2.9
-2.5
19.8
17.2
30.8
2.7 %
26.8
7.8
6.8
23
5 %
20
0.37
62.4
103.1
-4.2 %
100
37.9
36.8
65.2
-6.6 %
63.2
—
0
48.4
46.9
51.9
-3 %
50.3
13.3
-18.4 %
12.9
-3
-2.9
19.6
19
30
-48.7 %
29.1
8.1
7.9
21.9
-49.7 %
21.2
0.34
63.6
107.6
3.7 %
100
37.8
35.1
69.8
1 %
64.9
—
0
49.5
46
53.5
3.7 %
49.7
16.3
-6.9 %
15.1
-3.1
-2.9
-1
-0.9
58.5
258.9 %
54.4
15
13.9
43.5
253.7 %
40.4
0.67
64.9
103.8
-2.3 %
100
34.7
33.4
69.1
-3.1 %
66.6
—
0
47.8
46.1
51.6
-3 %
49.7
17.5
-3.8 %
16.9
-3.7
-3.6
2.4
2.3
16.3
915 %
15.7
4.1
3.9
12.3
1637.5 %
11.8
0.19
65.8
106.2
31.8 %
100
34.8
32.8
71.3
34.8 %
67.1
—
0
49.3
46.4
53.2
13.4 %
50.1
18.2
203.3 %
17.1
-4.1
-3.9
-16.3
-15.3
-2
-106.4 %
-1.9
-1.2
-1.1
-0.8
-103.4 %
-0.8
-0.01
65.3
80.6
0.6 %
100
27.7
34.4
52.9
5.2 %
65.6
—
0
43.2
53.6
46.9
-9.6 %
58.2
6
475 %
7.4
-4.3
-5.3
30
37.2
31.3
1260.9 %
38.8
8.1
10
23.2
866.7 %
28.8
0.35
65.7
80.1
11.9 %
100
29.8
37.2
50.3
7.7 %
62.8
—
0
48
59.9
51.9
17.4 %
64.8
-1.6
-166.7 %
-2
-4.6
-5.7
8
10
2.3
-68.5 %
2.9
-0.1
-0.1
2.4
-63.1 %
3
0.04
65.2
71.6
78.1 %
100
25
34.9
46.7
101.3 %
65.2
—
0
40.2
56.1
44.2
25.6 %
61.7
2.4
120.2 %
3.4
-4.4
-6.1
8.5
11.9
7.3
126.1 %
10.2
0.8
1.1
6.5
128.3 %
9.1
0.1
64
40.2
-58.4 %
100
16.9
42
23.2
-63.1 %
57.7
—
0
31.1
77.4
35.2
-18.7 %
87.6
-11.9
-161 %
-29.6
-4.9
-12.2
-9.6
-23.9
-28
-347.8 %
-69.7
-5.1
-12.7
-23
-355.6 %
-57.2
-0.41
55.7
96.7
-15 %
100
33.8
35
62.8
-18.5 %
64.9
—
0
39.2
40.5
43.3
-23.1 %
44.8
19.5
-6.7 %
20.2
-4
-4.1
-2.8
-2.9
11.3
-52.1 %
11.7
2.3
2.4
9
-51.6 %
9.3
0.16
58.1
113.8
-8.4 %
100
36.7
32.2
77.1
-0.9 %
67.8
—
0
52.1
45.8
56.3
-5.5 %
49.5
20.9
14.8 %
18.4
-3.6
-3.2
0.7
0.6
23.6
-63.4 %
20.7
5.1
4.5
18.6
-62.1 %
16.3
0.31
60.2
124.3
-18.2 %
100
46.5
37.4
77.8
-5.7 %
62.6
—
0
55.3
44.5
59.6
-5.1 %
47.9
18.2
-7.6 %
14.6
-4.2
-3.4
0.4
0.3
64.4
57.1 %
51.8
15.3
12.3
49.1
43.6 %
39.5
0.8
61.2
151.9
0.3 %
100
69.4
45.7
82.5
4.2 %
54.3
—
0
57.8
38.1
62.8
-1.9 %
41.3
19.7
29.6 %
13
-5.4
-3.6
0.3
0.2
41
104 %
27
6.8
4.5
34.2
120.6 %
22.5
0.55
62.1
151.4
-5.1 %
100
72.2
47.7
79.2
-6 %
52.3
—
0
57.8
38.2
64
0.8 %
42.3
15.2
-26.9 %
10
-5.4
-3.6
1.4
0.9
20.1
57 %
13.3
4.7
3.1
15.5
34.8 %
10.2
0.24
63.7
159.5
0.9 %
100
75.3
47.2
84.3
1.8 %
52.9
—
0
56.4
35.4
63.5
-0.2 %
39.8
20.8
7.8 %
13
-5.4
-3.4
-1.5
-0.9
12.8
-5.9 %
8
1.3
0.8
11.5
6.5 %
7.2
0.18
63.9
158
0.4 %
100
75.2
47.6
82.8
1.8 %
52.4
—
0
56.8
35.9
63.6
2.9 %
40.3
19.3
-1 %
12.2
-5.3
-3.4
0.5
0.3
13.6
-4.2 %
8.6
2.8
1.8
10.8
-6.9 %
6.8
0.16
65.5
157.3
1.3 %
100
76.1
48.4
81.3
2 %
51.7
—
0
55.2
35.1
61.8
-1.6 %
39.3
19.5
16.1 %
12.4
-5.4
-3.4
0.6
0.4
14.2
22.4 %
9
2.6
1.7
11.6
18.4 %
7.4
0.18
66.1
155.3
14.6 %
100
75.6
48.7
79.7
28.8 %
51.3
—
0
56.4
36.3
62.8
49.2 %
40.4
16.8
-15.2 %
10.8
-4.6
-3
-0.2
-0.1
11.6
-24.2 %
7.5
1.8
1.2
9.8
-25.2 %
6.3
0.15
66.9
135.5
2.3 %
73.6
61.9
-0.3 %
—
35.9
42.1
-1.9 %
19.8
3.7 %
-4.3
0.7
15.3
3.4 %
3.7
13.1
40.9 %
0.19
67.5
132.4
-0.7 %
70.3
62.1
0.3 %
—
37
42.9
0 %
19.1
0.5 %
-4.1
0.3
14.8
8 %
5.4
9.3
6.9 %
0.13
69.2
133.4
4.3 %
71.5
61.9
3.3 %
—
37
42.9
0.2 %
19
11.1 %
-3.7
0.4
13.7
4.6 %
4.9
8.7
3.6 %
0.12
71.7
127.9
-1.3 %
68
59.9
-1.8 %
—
37.1
42.8
0.7 %
17.1
-7.6 %
-3.5
0.4
13.1
-0.8 %
4.7
8.4
-25.7 %
0.11
73.2
129.6
0.9 %
68.6
61
-0.7 %
—
36.5
42.5
-2.5 %
18.5
3.9 %
-3.3
0.5
13.2
-12 %
1.9
11.3
16.5 %
0.15
74.7
128.4
3.3 %
67
61.4
0.7 %
—
38
43.6
5.1 %
17.8
-8.2 %
-3.1
0.5
15
294.8 %
5.3
9.7
183.6 %
0.13
76.8
124.3
-0.2 %
63.4
61
1.3 %
—
36.5
41.5
-1.2 %
19.4
7.2 %
-3
0.1
-7.7
-150 %
3.8
-11.6
-216 %
-0.15
76.7
124.6
0.5 %
64.5
60.2
4.2 %
—
36.6
42
-0.9 %
18.1
18.3 %
-2.8
—
15.4
23.2 %
5.5
10
13.6 %
0.13
78.9
124
0.2 %
66.3
57.8
-2.5 %
—
36.7
42.4
-0.7 %
15.3
-7.8 %
-2.6
0.4
12.5
-2.3 %
3.7
8.8
-2.2 %
0.11
80.7
123.8
0.4 %
64.5
59.3
-1.7 %
—
37.2
42.7
0 %
16.6
-5.7 %
-2.3
-0.6
12.8
-15.8 %
3.9
9
-7.2 %
0.11
85.1
123.3
2.6 %
63
60.3
3.1 %
—
37.4
42.7
0.2 %
17.6
10.7 %
-2.3
0.1
15.2
15.2 %
5.5
9.7
14.1 %
0.11
86.1
120.2
-6.6 %
61.7
58.5
-5.2 %
—
37.6
42.6
-5.5 %
15.9
-4.2 %
-2.1
—
13.2
-7.7 %
4.7
8.5
-12.4 %
0.1
87.5
128.7
10 %
67
61.7
9.4 %
—
39.6
45.1
9.7 %
16.6
8.5 %
-2.3
0.1
14.3
14.4 %
4.6
9.7
16.9 %
0.11
86.9
117
2.1 %
60.6
56.4
2 %
—
36
41.1
1.7 %
15.3
2.7 %
-2.3
—
12.5
-3.8 %
4.1
8.3
—
0.1
87
114.6
2.4 %
59.3
55.3
5.7 %
—
35
40.4
-0.5 %
14.9
27.4 %
-2.3
0.3
13
42.9 %
4.7
8.3
29.7 %
0.09
88.4
111.9
-2.1 %
59.6
52.3
15.7 %
—
35.4
40.6
26.9 %
11.7
-11.4 %
-2.3
0.1
9.1
68.5 %
2.6
6.4
48.8 %
0.07
90.8
114.3
-2.6 %
69
45.2
-3 %
—
26.3
32
-2.7 %
13.2
-3.6 %
-2.5
-0.1
5.4
-52.2 %
1.1
4.3
-38.6 %
0.05
91.5
117.3
0.6 %
70.7
46.6
6.2 %
—
27.7
32.9
10 %
13.7
-2.8 %
-2.5
0.3
11.3
29.9 %
4.3
7
12.9 %
0.08
92
116.6
1.8 %
72.6
43.9
0.2 %
—
24.5
29.9
-1 %
14.1
3.7 %
-2.5
-1.3
8.7
-18.7 %
2.5
6.2
-12.7 %
0.07
93.7
114.5
-1.2 %
70.7
43.8
-22.1 %
—
25
30.2
-29.9 %
13.6
3.8 %
-2.8
—
10.7
18.9 %
3.6
7.1
9.2 %
0.07
94.5
115.9
—
59.8
56.2
—
—
38
43.1
—
13.1
—
-2.8
—
9
—
2.5
6.5
—
0.068
95