Dorman Statements
DO
Data from Dorman`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Dorman Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
503.77
0.2 %
100
299.97
59.5
203.8
2.2 %
40.5
—
0
124.53
24.7
124.53
-1.9 %
24.7
79.271
9.4 %
15.7
-9.762
-1.9
1.615
0.3
71.124
14 %
14.1
15.871
3.2
55.253
16.5 %
11
1.797
30.739
502.95
7.3 %
100
303.55
60.4
199.4
9.9 %
39.6
—
0
126.95
25.2
126.95
0 %
25.2
72.452
33.1 %
14.4
-10.202
-2.03
0.136
0.03
62.386
42.5 %
12.4
14.976
3
47.41
44.4 %
9.4
1.526
31.071
468.7
-5.2 %
100
287.25
61.3
181.45
-6.6 %
38.7
—
0
127.01
27.1
127.01
9 %
27.1
54.438
-30 %
11.6
-10.605
-2.3
-0.04
-0.009
43.793
-34 %
9.3
10.965
2.3
32.828
-34.7 %
7
1.05
31.25
494.3
1.2 %
100
300.07
60.7
194.22
6 %
39.3
—
0
116.98
23.7
116.48
-2.1 %
23.6
77.74
21.1 %
15.7
-11.328
-2.3
0.446
0.09
66.358
26.2 %
13.4
16.074
3.3
50.284
24.2 %
10.2
1.596
31.512
488.2
1.6 %
100
305
62.5
183.2
12 %
37.5
—
0
119
24.4
119
9.9 %
24.4
64.2
16.3 %
13.2
-12.2
-2.5
0.6
0.1
52.6
22.3 %
10.8
12.1
2.5
40.5
23.5 %
8.3
1.28
31.6
480.6
3 %
100
317.1
66
163.5
13.1 %
34
—
0
108.3
22.5
108.3
-14.3 %
22.5
55.2
205 %
11.5
-12.6
-2.6
0.4
0.08
43
561.5 %
8.9
10.3
2.1
32.8
475.4 %
6.8
1.04
31.5
466.7
-6.9 %
100
322.3
69.1
144.5
-8.4 %
31
—
0
126.4
27.1
126.3
1 %
27.1
18.1
-44.8 %
3.9
-12
-2.6
0.4
0.09
6.5
-71.6 %
1.4
0.8
0.2
5.7
-68 %
1.2
0.18
31.5
501.3
21.2 %
100
343.5
68.5
157.8
19.6 %
31.5
—
0
125
24.9
125
39.2 %
24.9
32.8
-22.1 %
6.5
-10.4
-2.07
0.6
0.1
22.9
-42.3 %
4.6
5.1
1
17.8
-41.8 %
3.6
0.57
31.5
413.5
-0.9 %
100
281.6
68.1
131.9
-6.8 %
31.9
—
0
89.8
21.7
89.8
-2.5 %
21.7
42.1
-14.9 %
10.2
-2.3
-0.6
-0.1
-0.02
39.7
-17.3 %
9.6
9.1
2.2
30.6
-19.3 %
7.4
0.97
31.5
417.4
3.9 %
100
275.9
66.1
141.5
6.2 %
33.9
—
0
92.1
22.1
92.1
6.4 %
22.1
49.5
6 %
11.9
-1.6
-0.4
0.1
0.02
48
5.3 %
11.5
10.1
2.4
37.9
7.7 %
9.1
1.2
31.5
401.6
0.9 %
100
268.3
66.8
133.2
1.4 %
33.2
—
0
86.5
21.5
86.6
0.3 %
21.6
46.7
3.5 %
11.6
-1.2
-0.3
0.1
0.02
45.6
3.9 %
11.4
10.4
2.6
35.2
3.2 %
8.8
1.11
31.6
398.2
14.3 %
100
266.8
67
131.4
12.4 %
33
—
0
86.3
21.7
86.3
18.9 %
21.7
45.1
2 %
11.3
-1.2
-0.3
—
0
43.9
0.7 %
11
9.8
2.5
34.1
3 %
8.6
1.07
31.7
348.4
12.2 %
100
231.6
66.5
116.9
6.2 %
33.6
—
0
72.7
20.9
72.6
4.5 %
20.8
44.2
8.9 %
12.7
-0.7
-0.2
0.1
0.03
43.6
7.1 %
12.5
10.4
3
33.1
4.7 %
9.5
1.04
31.8
310.6
7.8 %
100
200.5
64.6
110.1
5.4 %
35.4
—
0
69.5
22.4
69.5
10.5 %
22.4
40.6
-2.6 %
13.1
—
0
0.1
0.03
40.7
-2.2 %
13.1
9.1
2.9
31.6
-3.4 %
10.2
0.99
32.1
288
-4.4 %
100
183.5
63.7
104.5
-6.2 %
36.3
—
0
62.9
21.8
62.9
-4 %
21.8
41.7
-9.2 %
14.5
—
0
—
0
41.6
-9.6 %
14.4
8.9
3.1
32.7
-9.2 %
11.4
1.02
32.2
301.2
0.2 %
100
189.8
63
111.4
3.3 %
37
—
0
65.5
21.7
65.5
4 %
21.7
45.9
2.5 %
15.2
—
0
—
0
46
2.7 %
15.3
10
3.3
36
5 %
12
1.11
32.3
300.6
28.9 %
100
192.8
64.1
107.8
36.3 %
35.9
—
0
63
21
63
2.3 %
21
44.8
154.5 %
14.9
—
0
—
0
44.8
159 %
14.9
10.5
3.5
34.3
146.8 %
11.4
1.06
32.4
233.2
-9.5 %
100
154
66
79.1
-6.7 %
33.9
—
0
61.5
26.4
61.6
3 %
26.4
17.6
-29.9 %
7.5
—
0
-0.3
-0.1
17.3
-37.5 %
7.4
3.4
1.5
13.9
-39 %
6
0.43
32.3
257.7
7.6 %
100
172.9
67.1
84.8
8.3 %
32.9
—
0
59.7
23.2
59.8
6 %
23.2
25.1
14.6 %
9.7
—
0
2.6
1
27.7
27.1 %
10.7
4.9
1.9
22.8
30.3 %
8.8
0.7
32.4
239.6
-5.6 %
100
161.3
67.3
78.3
-9.9 %
32.7
—
0
56.3
23.5
56.4
-5.8 %
23.5
21.9
-18.9 %
9.1
—
0
-0.1
-0.04
21.8
-19.3 %
9.1
4.2
1.8
17.5
-17.8 %
7.3
0.54
32.5
253.8
-0.2 %
100
166.9
65.8
86.9
-0.2 %
34.2
—
0
60
23.6
59.9
-0.2 %
23.6
27
-0.7 %
10.6
—
0
—
0
27
-1.1 %
10.6
5.7
2.2
21.3
-0.9 %
8.4
0.65
32.6
254.2
4.3 %
100
167
65.7
87.1
-0.5 %
34.3
—
0
59.8
23.5
60
4 %
23.6
27.2
-8.4 %
10.7
—
0
—
0
27.3
-8.4 %
10.7
5.8
2.3
21.5
-8.1 %
8.5
0.66
32.7
243.8
-6.3 %
100
156.3
64.1
87.5
-9.7 %
35.9
—
0
57.7
23.7
57.7
10.3 %
23.7
29.7
-33.4 %
12.2
—
0
—
0
29.8
-32.7 %
12.2
6.4
2.6
23.4
-32.4 %
9.6
0.71
32.9
260.3
5 %
100
163.4
62.8
96.9
2 %
37.2
—
0
52.3
20.1
52.3
2.1 %
20.1
44.6
2.1 %
17.1
—
0
-0.3
-0.1
44.3
1.1 %
17
9.7
3.7
34.6
1.8 %
13.3
1.05
33
248
4.2 %
100
153
61.7
95
2.5 %
38.3
—
0
51.3
20.7
51.2
2.4 %
20.6
43.7
2.1 %
17.6
—
0
0.1
0.04
43.8
2.1 %
17.7
9.8
4
34
-0.9 %
13.7
1.03
33.1
238.1
4.8 %
100
145.4
61.1
92.7
4.6 %
38.9
—
0
49.9
21
50
2.7 %
21
42.8
7 %
18
—
0
0.1
0.04
42.9
7 %
18
8.5
3.6
34.3
12.1 %
14.4
1.03
33.2
227.3
-0.2 %
100
138.6
61
88.6
-2.5 %
39
—
0
48.6
21.4
48.7
2.5 %
21.4
40
-7.8 %
17.6
—
0
0.2
0.09
40.1
-7.4 %
17.6
9.5
4.2
30.6
39.1 %
13.5
0.93
33
227.7
1.4 %
136.8
90.9
3.2 %
—
47.5
47.5
4.9 %
43.4
1.4 %
-0.1
—
43.3
0.7 %
16.9
22
-18.5 %
0.65
33.6
224.6
-2 %
136.5
88.1
-3.1 %
—
45.3
45.3
-1.3 %
42.8
-4.9 %
0.2
—
43
-4.9 %
16
27
-4.9 %
0.8
33.9
229.3
3.5 %
138.4
90.9
2.5 %
—
45.9
45.9
5 %
45
—
0.2
—
45.2
0.2 %
16.8
28.4
-2.7 %
0.83
34.2
221.6
-3.3 %
132.9
88.7
-3.8 %
—
43.7
43.7
-3.1 %
45
-4.3 %
0.1
—
45.1
-4 %
15.9
29.2
1.7 %
0.85
34.5
229.1
7.7 %
136.9
92.2
11 %
—
45.1
45.1
8.4 %
47
13 %
-0.1
—
47
13 %
18.3
28.7
7.5 %
0.83
34.5
212.8
1.5 %
129.6
83.1
1.1 %
—
41.5
41.6
1 %
41.6
1.5 %
-0.1
—
41.6
1.7 %
14.9
26.7
2.7 %
0.77
34.7
209.6
0.7 %
127.4
82.2
2 %
—
41.2
41.2
-1 %
41
5.4 %
-0.1
—
40.9
5.1 %
14.9
26
5.3 %
0.75
34.6
208.1
1.6 %
127.6
80.6
3.6 %
—
41.7
41.6
-4.4 %
38.9
13.1 %
-0.1
—
38.9
13.4 %
14.2
24.7
13.3 %
0.71
34.7
204.8
-2.9 %
127
77.8
-3.7 %
—
43.4
43.5
9.8 %
34.4
-16.5 %
-0.1
—
34.3
-16.7 %
12.5
21.8
-16.5 %
0.62
35.3
210.9
6.1 %
130.1
80.8
5.5 %
—
39.6
39.6
0 %
41.2
11.7 %
—
—
41.2
12 %
15.1
26.1
13 %
0.73
35.6
198.7
5.4 %
122.2
76.6
5.1 %
—
39.7
39.6
1 %
36.9
9.5 %
-0.1
—
36.8
9.5 %
13.7
23.1
8.5 %
0.65
35.6
188.5
8.3 %
115.6
72.9
9.3 %
—
39.2
39.2
2.9 %
33.7
17.8 %
-0.1
—
33.6
17.5 %
12.3
21.3
13.9 %
0.6
35.6
174
-12 %
107.3
66.7
-12.1 %
—
38.1
38.1
1.9 %
28.6
-25.7 %
—
—
28.6
-25.5 %
9.9
18.7
-23.7 %
0.52
35.6
197.8
0.8 %
121.9
75.9
4 %
—
37.4
37.4
3 %
38.5
4.9 %
-0.1
—
38.4
4.9 %
13.9
24.5
5.6 %
0.68
36
196.2
6.9 %
123.2
73
2 %
—
36.3
36.3
4.6 %
36.7
-0.5 %
-0.1
—
36.6
-0.8 %
13.4
23.2
-1.7 %
0.64
36.5
183.5
8.1 %
111.9
71.6
8.3 %
—
34.7
34.7
0.6 %
36.9
16.8 %
—
—
36.9
16.8 %
13.4
23.6
14.6 %
0.64
36.5
169.8
-4.6 %
103.7
66.1
-5.2 %
—
34.5
34.5
1.2 %
31.6
-11.5 %
—
—
31.6
-11.2 %
10.9
20.6
-10 %
0.56
36.6
178
9.7 %
108.2
69.7
8.2 %
—
34
34.1
1.5 %
35.7
15.9 %
—
—
35.6
16 %
12.7
22.9
18.7 %
0.62
36.6
162.3
5.1 %
97.9
64.4
5.9 %
—
33.6
33.6
8.7 %
30.8
3 %
-0.1
—
30.7
2.7 %
11.4
19.3
1 %
0.53
36.7
154.4
14.4 %
93.6
60.8
17.4 %
—
30.9
30.9
7.3 %
29.9
30 %
—
—
29.9
30.6 %
10.8
19.1
24.8 %
0.52
36.6
135
—
83.2
51.8
—
—
28.9
28.8
—
23
—
—
—
22.9
—
7.7
15.3
—
0.418
36.6