ETSY Statements
ET
ETSY Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
647.81
100
184.09
28.4
463.72
71.6
114.49
17.7
279.05
43.1
393.55
60.8
70.169
10.8
—
0
8.808
1.4
78.977
12.2
25.972
4
53.005
8.2
0.41
133.12
645.95
100
187.13
29
458.82
71
109.85
17
280.88
43.5
390.73
60.5
68.09
10.5
—
0
11.565
1.8
79.655
12.3
16.651
2.6
63.004
9.8
0.477
135.34
842.32
100
250.11
29.7
592.22
70.3
103.96
12.3
346.22
41.1
450.18
53.4
142.03
16.9
-7.748
-0.9
1.458
0.2
109.17
13
22.832
2.7
83.266
9.9
0.6
137.44
636.3
100
188.8
29.7
447.5
70.3
113.9
17.9
245
38.5
358.9
56.4
88.6
13.9
—
0
8.4
1.3
97
15.2
9.1
1.4
87.9
13.8
0.64
138.9
628.9
100
188.6
30
440.2
70
122
19.4
252.5
40.1
374.5
59.5
65.7
10.4
—
0
7.8
1.2
5.4
0.9
-56.5
-9
61.9
9.8
0.45
141
640.9
100
195.5
30.5
445.4
69.5
115.9
18.1
251.3
39.2
367.2
57.3
78.2
12.2
—
0
3.1
0.5
81.3
12.7
6.7
1
74.5
11.6
0.53
143
807.2
100
225.8
28
581.5
72
112.8
14
329.3
40.8
442.1
54.8
139.3
17.3
—
0
-11.5
-1.4
127.9
15.8
14.8
1.8
109.5
13.6
0.86
126.2
594.5
100
174.4
29.3
420.1
70.7
108
18.2
221.8
37.3
329.8
55.5
90.2
15.2
—
0
5.8
1
-949
-159.6
14.1
2.4
-963.1
-162.002
-7.62
126.3
585.1
100
171.4
29.3
413.7
70.7
102.1
17.5
239.1
40.9
341.2
58.3
72.6
12.4
—
0
0.6
0.1
73.2
12.5
—
0
73.1
12.5
0.51
145.7
579.3
100
173
29.9
406.3
70.1
89.5
15.4
232.5
40.1
322
55.6
84.3
14.6
—
0
1.7
0.3
86
14.8
-0.1
-0.02
86.1
14.9
0.6
146.7
717.1
100
209
29.1
508.2
70.9
82.6
11.5
283.4
39.5
365.9
51
142.2
19.8
2.1
0.3
—
0
144.4
20.1
-12
-1.7
161.6
22.5
1.08
149.1
532.4
100
153.7
28.9
378.8
71.1
73.5
13.8
221.5
41.6
295
55.4
83.7
15.7
0.1
0.02
—
0
83.8
15.7
-6.1
-1.1
89.9
16.9
0.62
147.4
528.9
100
149
28.2
379.9
71.8
61.8
11.7
229.1
43.3
290.8
55
89.1
16.8
-3.4
-0.6
—
0
85.8
16.2
-12.5
-2.4
98.3
18.6
0.68
144.9
550.6
100
142.9
26
407.7
74
53.7
9.8
203.4
36.9
257.1
46.7
150.6
27.4
7.1
1.3
—
0
157.7
28.6
14
2.5
143.8
26.1
1
144.7
617.4
100
150.8
24.4
466.6
75.6
51.2
8.3
254.1
41.2
305.2
49.4
161.3
26.1
-8
-1.3
—
0
153.3
24.8
0.8
0.1
148.5
24.1
1.04
142.5
451.5
100
120.2
26.6
331.3
73.4
45.9
10.2
167.2
37
213.1
47.2
118.2
26.2
-10.9
-2.4
—
0
90.4
20
-1.4
-0.3
91.8
20.3
0.66
137.6
428.7
100
111.4
26
317.4
74
45.2
10.5
153
35.7
198.2
46.2
119.1
27.8
-6.8
-1.6
—
0
112.3
26.2
15.9
3.7
96.4
22.5
0.71
134.4
228.1
100
82.4
36.1
145.6
63.8
37.8
16.6
82.5
36.2
120.3
52.7
25.4
11.1
-15.7
-6.9
—
0
9.7
4.3
-2.8
-1.2
12.5
5.5
0.1
123.1
270
100
90.8
33.6
179.2
66.4
35.7
13.2
118.4
43.9
154.2
57.1
25
9.3
-2.3
-0.9
—
0
22.8
8.4
-4.3
-1.6
31.3
11.6
0.25
123.5
197.9
100
68.9
34.8
129
65.2
32.5
16.4
82.3
41.6
114.8
58
14.2
7.2
-4.1
-2.07
—
0
10.1
5.1
-4.7
-2.4
14.8
7.5
0.12
126.2
181.1
100
58.6
32.4
122.5
67.6
28.8
15.9
75.9
41.9
104.6
57.8
17.8
9.8
-1.5
-0.8
—
0
16.4
9.1
-1.9
-1.05
18.2
10
0.15
123.9
169.3
100
52.7
31.1
116.7
68.9
24.9
14.7
60.1
35.5
85
50.2
31.6
18.7
-0.2
-0.1
—
0
31.4
18.5
-0.1
-0.06
31.6
18.7
0.24
130.2
200
100
57.1
28.6
142.9
71.5
28.5
14.2
84.9
42.5
113.4
56.7
29.5
14.8
-6.6
-3.3
—
0
22.9
11.4
-22.3
-11.2
41.2
20.6
0.31
128.8
150.4
100
47
31.3
103.4
68.8
24.4
16.2
60.3
40.1
84.7
56.3
18.6
12.4
-4.1
-2.7
—
0
14.6
9.7
-5.3
-3.5
19.9
13.2
0.15
129.1
132.4
100
45.4
34.3
87
65.7
23.6
17.8
50.7
38.3
74.2
56
12.8
9.7
-8.1
-6.1
—
0
4.6
3.5
1.2
0.9
3.4
2.6
0.02
131.2
120.9
100
41.3
34.2
79.6
65.8
20.8
17.2
45.2
37.4
66
54.6
13.6
11.2
-0.8
-0.7
—
0
13
10.8
—
0
13
10.8
0.1
125.8
136.3
44.2
92.1
17.7
52
69.8
22.3
—
—
18.3
4.6
44.7
0.35
125
106.4
36.4
70
16.9
43.9
60.8
9.2
5.8
—
13.2
-12.6
25.8
0.21
123.2
101.7
35
66.7
18.7
48.5
78.4
-11.7
14
—
2.2
-9.4
11.7
0.1
130.2
96.9
34.7
62.2
18.1
46.2
64.3
-2.1
0.6
—
-1.5
-1.1
-0.4
—
115.7
110.2
37
73.2
16.1
53.6
69.8
3.5
-20
—
-16.6
4.8
-21.4
-0.19
115.3
87.6
29.3
58.2
14.9
40.7
55.6
2.7
-0.7
—
2
4.4
-2.4
-0.02
113.8
85.3
29.1
56.3
11.8
39.7
51.6
4.7
-7.7
—
-3.1
4.3
-7.3
-0.06
113
81.8
27.9
53.9
12.2
34.9
47.2
6.8
8
—
14.8
13.6
1.2
0.01
115.4
87.9
30.2
57.7
11.2
38.1
49.3
8.4
-6.3
—
2.1
6.3
-4.2
-0.04
111.9
65.7
24.2
41.5
11.4
31.8
43.2
-1.7
-1.1
—
-2.8
4.1
-6.9
-0.06
111.3
61.4
21.9
39.5
10.1
33.2
43.3
-3.8
5.5
-3.2
-1.4
4.9
-6.4
-0.07
96.5
58.5
20.7
37.8
10
32.7
42.7
-4.8
-21
—
-25.9
10.7
-36.6
-0.84
43.7
64.9
22.9
42
9.8
33.7
43.4
-1.4
-2.3
-0.2
-3.9
2.7
-6.6
-0.06
111
47.6
18.1
29.5
10.1
22.5
32.6
-3.1
-1.2
—
-4.2
2.1
-6.3
-0.15
43
42.5
17.3
25.2
8.8
20.2
29
-3.8
-0.1
0.3
-3.6
-0.4
-3.2
-0.03
111
40.5
15.4
25.1
8
16.7
24.7
0.4
-0.1
-0.6
-0.3
0.2
-0.5
—
111
41.6
16.2
25.3
7.1
16.8
23.9
1.5
-0.1
-0.1
1.3
4.1
-0.8
-0.01
111
30
11.5
18.4
7
11.9
19
-0.5
—
-0.1
-0.7
-1.9
-0.4
—
111