Envirotech Statements
EV
Envirotech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.1
100
0.08
80.3
0.02
19.7
0.047
46.7
2.565
2564.9
2.612
2611.6
-2.592
-2591.9
-0.003
-2.6
-0.001
-1.2
-5.988
-5987.2
—
0
-5.988
-5987.2
-0.397
15.068
2.13
100
1.25
58.7
0.88
41.3
0.06
2.8
2.09
98.1
2.15
100.9
-1.27
-59.6
0.01
0.5
—
0
-1.25
-58.7
—
0
-1.25
-58.7
-0.08
15.02
0.52
100
0.4
76.9
0.12
23.1
0.07
13.5
2.34
450
2.42
465.4
-2.29
-440.4
0.03
5.8
-0.01
-1.9
-2.27
-436.5
—
0
-2.27
-436.5
-0.15
15.02
1.88
100
1.17
62.2
0.71
37.8
0.04
2.1
1.96
104.3
2
106.4
-1.29
-68.6
0.01
0.5
0.01
0.5
-38.37
-2041
—
0
-38.37
-2041
-2.56
14.99
1.03
100
0.68
66
0.35
34
0.03
2.9
1.68
163.1
1.7
165
-1.35
-131.07
0.03
2.9
—
0
-1.32
-128.2
—
0
-1.32
-128.2
-0.09
15.01
1.51
100
0.85
56.3
0.66
43.7
0.09
6
1.75
115.9
1.83
121.2
-1.17
-77.5
—
0
—
0
-1.18
-78.1
—
0
-1.18
-78.1
-0.08
15
0.09
100
0.08
88.9
0.01
11.1
—
0
2.95
3277.8
2.95
3277.8
-2.94
-3266.7
0.01
11.1
-0.01
-11.1
-2.94
-3266.7
—
0
-2.94
-3266.7
-0.2
14.93
0.67
100
0.35
52.2
0.32
47.8
0.06
9
5.52
823.9
5.58
832.8
-5.25
-783.6
—
0
—
0
-5.25
-783.6
—
0
-5.25
-783.6
-0.36
14.77
0.71
100
0.47
66.2
0.24
33.8
—
0
1.38
194.4
1.38
194.4
-1.14
-160.6
0.01
1.4
—
0
-0.85
-119.7
—
0
-0.85
-119.7
-0.06
14.71
0.19
100
0.15
78.9
0.04
21.1
—
0
0.93
489.5
0.93
489.5
-0.89
-468.4
—
0
—
0
-0.89
-468.4
—
0
-0.89
-468.4
-0.06
13.92
0.47
100
0.31
66
0.16
34
—
0
0.6
127.7
0.6
127.7
-0.44
-93.6
—
0
—
0
-0.44
-93.6
0.22
46.8
-0.66
-140.4
-0.29
2.27
0.04
100
0.02
50
0.02
50
0.08
200
0.93
2325
1.01
2525
-0.99
-2475
-0.07
-175.00000000000003
0.01
25
-1.06
-2650
—
0
-1.06
-2650
-0.26
4.11
0.16
100
0.12
75
0.05
31.3
—
0
1.01
631.3
1.01
631.2
-0.96
-600
0.01
6.3
—
0
-0.96
-600
—
0
-0.96
-600
-0.26
3.68
0.13
100
0.08
61.5
0.05
38.5
—
0
1.16
892.3
1.16
892.3
-1.11
-853.8
0.01
7.7
—
0
-1.11
-853.8
—
0
-1.11
-853.8
-0.3
3.67
0.28
100
0.08
28.6
0.2
71.4
—
0
1.47
525
1.47
525
-1.27
-453.6
0.01
3.6
-0.01
-3.6
-1.27
-453.6
—
0
-1.27
-453.6
-0.35
3.66
2.01
100
1.85
92
0.16
8
—
0
1.4
69.7
1.35
67.2
-1.19
-59.2
-0.01
-0.5
0.01
0.5
-1.19
-59.2
—
0
-1.19
-59.2
-0.33
3.65
5.74
100
5.32
92.7
0.42
7.3
0.01
0.2
1.63
28.4
1.64
28.6
-1.22
-21.3
0.02
0.3
-0.02
-0.3
-1.22
-21.3
—
0
-1.22
-21.3
-0.33
3.65
4.39
100
4.06
92.5
0.33
7.5
0.1
2.3
1.54
35.1
1.64
37.4
-1.32
-30.07
—
0
0.02
0.5
-1.29
-29.4
—
0
-1.29
-29.4
-0.36
3.64
0.42
100
0.39
92.9
0.03
7.1
0.05
11.9
1.47
350
1.52
361.9
-1.49
-354.8
0.03
7.1
0.02
4.8
-1.45
-345.2
—
0
-1.45
-345.2
-0.4
3.64
1.18
100
1.15
97.5
0.04
3.4
0.05
4.2
1.37
116.1
1.41
119.5
-1.38
-116.9
0.04
3.4
0.03
2.5
-1.31
-111.02
—
0
-1.31
-111.02
-0.36
3.64
2.62
100
2.53
96.6
0.09
3.4
0.05
1.9
1.57
59.9
1.61
61.5
-1.53
-58.4
0.04
1.5
—
0
-1.48
-56.5
—
0
-1.48
-56.5
-0.41
3.63
0.74
100
0.72
97.3
0.02
2.7
0.44
59.5
3.92
529.7
4.36
589.2
-4.34
-586.5
0.05
6.8
0.1
13.5
-4.18
-564.9
—
0
-4.18
-564.9
-1.16
3.6
0.46
100
0.48
104.3
-0.02
-4.3
0.16
34.8
3.96
860.9
4.12
895.7
-4.14
-900
-0.01
-2.2
0.07
15.2
-4.07
-884.8
—
0
-4.08
-887
-1.14
3.57
0.43
100
0.48
111.6
-0.05
-11.6
0.03
7
0.38
88.4
0.41
95.3
-0.47
-109.3
0.04
9.3
0.13
30.2
-0.29
-67.4
—
0
-0.29
-67.4
-0.09
3.4
—
100
—
0
—
0
0.04
0
11.77
0
11.8
0
-11.8
0
-0.05
0
-0.12
0
-11.97
0
—
0
-11.97
0
-3.52
3.4
—
100
—
0
—
0
0.46
0
7.49
0
7.95
0
-7.95
0
-0.15
0
0.02
0
-8.08
0
—
0
-8.08
0
-2.42
3.34
—
100
—
0
—
0
0.06
0
1.32
0
1.38
0
-1.38
0
-0.22
0
0.03
0
-1.56
0
—
0
-1.57
0
-0.46
3.4
—
100
—
0
—
0
—
0
1.31
0
1.22
0
-1.22
0
-0.32
0
0.01
0
-1.53
0
—
0
-1.53
0
-0.45
3.4
—
100
—
0
—
0
0.11
0
5.87
0
5.98
0
-5.98
0
-0.28
0
-0.01
0
-6.27
0
—
0
-6.27
0
-1.84
3.4
0.07
100
0.05
71.4
0.02
28.6
—
0
1.12
1600
1.08
1542.9
-1.06
-1514.3
-0.29
-414.3
—
0
-1.34
-1914.3
—
0
-1.34
-1914.3
-0.39
3.4
—
100
—
0
—
0
0.51
0
1.99
0
2.5
0
-2.5
0
-0.19
0
0.48
0
-2.21
0
—
0
-2.21
0
-0.65
3.4
—
100
—
0
—
0
0.02
0
0.12
0
0.14
0
-0.14
0
—
0
—
0
-0.14
0
—
0
-0.14
0
-0.04
3.4