National Vision Statements
EY
Data from National Vision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
National Vision Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
451.51
0 %
100
189.93
42.1
261.59
1.3 %
57.9
—
0
232.19
51.4
254.88
1.1 %
56.4
6.709
9.4 %
1.5
-4.108
-0.9
—
0
-12.07
-363.3 %
-2.7
-3.63
-0.8
-8.468
-171 %
-1.9
-0.107
78.655
451.73
-6.4 %
100
193.58
42.9
258.15
-10.1 %
57.1
—
0
229.33
50.8
252.02
-2.4 %
55.8
6.132
-78.9 %
1.4
-3.196
-0.7
—
0
-2.605
-113.6 %
-0.6
-1.564
-0.3
-3.125
-126.7 %
-0.7
-0.03
78.575
482.79
-4.7 %
100
195.55
45.8
287.25
10.7 %
54.2
—
0
234.97
44.3
258.2
-3.6 %
48.6
29.052
441.3 %
5.5
-4.256
-0.8
—
0
19.186
207.9 %
3.7
7.433
1.5
11.685
173.1 %
2.2
0.149
78.674
506.4
-4.9 %
100
246.99
48.8
259.41
-7.5 %
51.2
—
0
243.83
48.1
267.92
-2.3 %
52.9
-8.513
-237.3 %
-1.7
-3.914
-0.8
—
0
-17.779
77.3 %
-3.5
-1.792
-0.4
-15.987
78.3 %
-3.2
-0.204
78.268
532.4
1.4 %
100
252
47.3
280.3
1 %
52.6
—
0
249.7
46.9
274.2
2 %
51.5
6.2
-27.9 %
1.2
-3.7
-0.7
—
0
-78.3
-1427.1 %
-14.7
-4.5
-0.8
-73.8
-1417.9 %
-13.9
-0.94
78.2
525.3
-6.6 %
100
247.8
47.2
277.5
-10 %
52.8
—
0
244
46.4
268.9
-2.1 %
51.2
8.6
-74.5 %
1.6
-1.8
-0.3
—
0
5.9
-79.2 %
1.1
0.3
0.06
5.6
-69.4 %
1.1
0.07
78.3
562.4
19.9 %
100
254.1
45.2
308.3
25 %
54.8
—
0
249.9
44.4
274.6
7.3 %
48.8
33.7
462.4 %
6
-4.9
-0.9
—
0
28.4
329 %
5
10.2
1.8
18.3
296.8 %
3.3
0.2
92.1
468.9
-6.1 %
100
222.2
47.4
246.7
-7.4 %
52.6
—
0
237.2
50.6
256
2.6 %
54.6
-9.3
-155 %
-2
-2.6
-0.6
—
0
-12.4
-171.7 %
-2.6
-3.1
-0.7
-9.3
-180.9 %
-2
-0.12
79.8
499.2
-2 %
100
232.8
46.6
266.4
-3.1 %
53.4
—
0
224.8
45
249.5
-1.3 %
50
16.9
-23.5 %
3.4
2
0.4
—
0
17.3
20.1 %
3.5
5.8
1.2
11.5
18.6 %
2.3
0.15
79.3
509.6
-3.4 %
100
234.6
46
275
-5.7 %
54
—
0
227.6
44.7
252.9
-0.4 %
49.6
22.1
-41.7 %
4.3
-4
-0.8
—
0
14.4
-65.3 %
2.8
4.7
0.9
9.7
-67.8 %
1.9
0.12
80.4
527.7
10.4 %
100
236
44.7
291.7
12.1 %
55.3
—
0
228.4
43.3
253.8
1.8 %
48.1
37.9
247.7 %
7.2
4.1
0.8
—
0
41.5
802.2 %
7.9
11.3
2.1
30.1
385.5 %
5.7
0.32
94.9
477.9
-7.7 %
100
217.7
45.6
260.2
-10.7 %
54.4
—
0
224.7
47
249.2
3.8 %
52.1
10.9
-78.8 %
2.3
-3.4
-0.7
0.1
0.02
4.6
-89.8 %
1
-1.6
-0.3
6.2
-84.9 %
1.3
0.07
82.1
518
-5.7 %
100
226.5
43.7
291.5
-7 %
56.3
—
0
217.5
42
240.1
-6.9 %
46.4
51.4
-7.6 %
9.9
-5.7
-1.1
—
0
45
0.9 %
8.7
4
0.8
41
9 %
7.9
0.42
96.5
549.5
2.9 %
100
235.9
42.9
313.5
1.3 %
57.1
—
0
233.9
42.6
258
4.6 %
47
55.6
-11.5 %
10.1
-10.2
-1.9
—
0
44.6
-19.1 %
8.1
7
1.3
37.6
-13.4 %
6.8
0.39
96.1
534.2
7.5 %
100
224.7
42.1
309.5
10.5 %
57.9
—
0
223.2
41.8
246.6
11 %
46.2
62.8
8.3 %
11.8
-6.3
-1.2
—
0
55.1
24.9 %
10.3
11.7
2.2
43.4
23.6 %
8.1
0.45
96
496.7
2.3 %
100
216.5
43.6
280.2
2.1 %
56.4
—
0
199.7
40.2
222.2
4.5 %
44.7
58
-6.5 %
11.7
-12.8
-2.6
—
0
44.1
4.3 %
8.9
9.1
1.8
35.1
-0.6 %
7.1
0.42
83
485.4
86.7 %
100
210.8
43.4
274.5
130.3 %
56.6
—
0
190.5
39.2
212.6
34.2 %
43.8
62
258.2 %
12.8
-12.5
-2.6
—
0
42.3
174 %
8.7
7
1.4
35.3
180.6 %
7.3
0.42
83.8
260
-44.6 %
100
140.8
54.2
119.2
-52.5 %
45.8
—
0
136.6
52.5
158.4
-27.5 %
60.9
-39.2
-219.9 %
-15.08
-15.6
-6
—
0
-57.2
-702.1 %
-22
-13.4
-5.2
-43.8
-551.5 %
-16.8
-0.55
80.3
469.7
16.9 %
100
218.6
46.5
251.2
17.3 %
53.5
—
0
193.7
41.2
218.4
6.8 %
46.5
32.7
230.3 %
7
-7.5
-1.6
—
0
9.5
850 %
2
-0.3
-0.06
9.7
148.7 %
2.1
0.12
82.2
401.8
-7 %
100
187.5
46.7
214.2
-5.8 %
53.3
—
0
178
44.3
204.4
-3.9 %
50.9
9.9
-32.2 %
2.5
-7.4
-1.8
—
0
1
115.4 %
0.2
-3
-0.7
3.9
225 %
1
0.05
82.2
431.9
0.6 %
100
204.5
47.3
227.4
0.2 %
52.7
—
0
190.3
44.1
212.8
4.6 %
49.3
14.6
-37.9 %
3.4
-7.9
-1.8
—
0
-6.5
-151.2 %
-1.5
-7.7
-1.8
1.2
-88.3 %
0.3
0.01
81.6
429.5
-6.9 %
100
202.5
47.1
226.9
-8.9 %
52.8
—
0
182.3
42.4
203.4
-5.3 %
47.4
23.5
-31.9 %
5.5
-9
-2.1
—
0
12.7
-45.5 %
3
2.5
0.6
10.3
-40.8 %
2.4
0.13
81.4
461.2
29.6 %
100
212
46
249.2
36.5 %
54
—
0
193.9
42
214.7
13.7 %
46.6
34.5
639.1 %
7.5
-9.1
-2
—
0
23.3
174.7 %
5.1
5.9
1.3
17.4
185.7 %
3.8
0.21
81.5
355.9
-8.1 %
100
173.5
48.7
182.5
-10.9 %
51.3
—
0
167.9
47.2
188.8
-7.8 %
53
-6.4
—
-1.8
-9.3
-2.6
—
0
-31.2
-171.3 %
-8.8
-10.9
-3.06
-20.3
-490.4 %
-5.7
-0.26
77.5
387.4
0.5 %
100
182.6
47.1
204.8
-1.8 %
52.9
—
0
185
47.8
204.8
11.6 %
52.9
—
-100 %
0
-9.4
-2.4
—
0
-11.5
-174.2 %
-3
-16.7
-4.3
5.2
-58.4 %
1.3
0.06
79.7
385.5
-5.5 %
100
177.1
45.9
208.5
-8.4 %
54.1
—
0
165.6
43
183.5
-2.7 %
47.6
25
-35.6 %
6.5
-9.4
-2.4
—
0
15.5
-47.5 %
4
3.1
0.8
12.5
-49 %
3.2
0.16
77.9
408
26.8 %
100
180.5
44.2
227.5
34.3 %
55.8
—
0
170.7
41.8
188.6
9.6 %
46.2
38.8
1537 %
9.5
-9.3
-2.3
—
0
29.5
232.9 %
7.2
5.1
1.3
24.5
-5.8 %
6
0.31
77.8
321.8
-7 %
152.4
169.4
-7.8 %
—
154.3
172.1
3 %
-2.7
-116.3 %
-16.4
—
-22.2
-1405.9 %
-6.1
26
1633.3 %
0.35
73.3
346.1
24.9 %
162.4
183.7
25.1 %
—
151.3
167.1
14.9 %
16.6
1085.7 %
-14.9
—
1.7
111 %
0.2
1.5
113.5 %
0.03
58.5
277.1
-8 %
130.3
146.8
-9.7 %
—
130.5
145.4
-1.9 %
1.4
-90.2 %
-9.7
—
-15.4
-434.8 %
-4.3
-11.1
-470 %
-0.2
56.2
301.2
—
138.7
162.6
—
—
134.5
148.2
—
14.3
—
-9.7
—
4.6
—
1.6
3
—
0.05
57.2