Forward Statements
FO
Data from Forward`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
—
Forward Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.887
0.7 %
100
6.281
79.6
1.606
-0.1 %
20.4
—
0
1.934
24.5
1.987
-7.4 %
25.2
-0.382
29.3 %
-4.8
0.006
0.07
-0.001
-0.02
-0.377
30.9 %
-4.8
—
0
-0.4
27.8 %
-5.07
-0.36
1.101
7.83
9.5 %
100
6.222
79.5
1.608
-2.1 %
20.5
—
0
2.094
26.7
2.147
6.2 %
27.4
-0.54
-41.9 %
-6.9
0.002
0.02
-0.008
-0.1
-0.546
-43.2 %
-7
—
0
-0.553
-56.2 %
-7.07
-0.542
1.006
7.152
40.4 %
100
5.509
77
1.642
-47.2 %
23
—
0
1.97
27.5
2.023
81 %
28.3
-0.38
-119.1 %
-5.3
-0.002
-0.02
0.001
0.01
-0.381
-118.9 %
-5.3
—
0
-0.354
81.3 %
-5
-0.35
1.006
5.093
-49.7 %
100
1.983
38.9
3.11
70.9 %
61.1
—
0
1.065
20.9
1.118
-52.4 %
21.9
1.993
483.2 %
39.1
-0.012
-0.2
0.036
0.7
2.017
473.4 %
39.6
0.02
0.4
-1.899
-251.6 %
-37.3
-1.88
1.006
10.13
-5 %
100
8.3
81.9
1.82
20.5 %
18
—
0
2.29
22.6
2.35
—
23.2
-0.52
38.1 %
-5.1
-0.01
-0.1
—
0
-0.54
37.9 %
-5.3
—
0
-0.54
37.9 %
-5.3
-0.05
10.06
10.66
-1.4 %
100
9.15
85.8
1.51
-21.4 %
14.2
—
0
2.3
21.6
2.35
-1.7 %
22
-0.84
-78.7 %
-7.9
-0.03
-0.3
—
0
-0.87
-102.3 %
-8.2
—
0
-0.87
-102.3 %
-8.2
-0.09
10.06
10.81
10.1 %
100
8.89
82.2
1.92
21.5 %
17.8
—
0
2.33
21.6
2.39
2.6 %
22.1
-0.47
37.3 %
-4.3
-0.03
-0.3
0.06
0.6
-0.43
44.9 %
-4
—
0
-0.43
44.9 %
-4
-0.04
10.06
9.82
-7.3 %
100
8.24
83.9
1.58
-17.7 %
16.1
—
0
2.27
23.1
2.33
1.3 %
23.7
-0.75
-92.3 %
-7.6
-0.03
-0.3
-0.01
-0.1
-0.78
-85.7 %
-7.9
—
0
-0.78
-85.7 %
-7.9
-0.08
10.06
10.59
2.7 %
100
8.67
81.9
1.92
-14.7 %
18.1
—
0
2.25
21.2
2.3
-10.9 %
21.7
-0.39
-21.9 %
-3.7
-0.03
-0.3
—
0
-0.42
-16.7 %
-4
—
0
-0.42
-16.7 %
-4
-0.04
10.06
10.31
-11.2 %
100
8.06
78.2
2.25
-14.1 %
21.8
—
0
2.52
24.4
2.58
7.1 %
25
-0.32
-252.4 %
-3.1
-0.03
-0.3
—
0
-0.36
-300 %
-3.5
—
0
-0.36
-300 %
-3.5
-0.04
10.06
11.61
6.1 %
100
8.99
77.4
2.62
34.4 %
22.6
—
0
2.35
20.2
2.41
21.1 %
20.8
0.21
520 %
1.8
-0.03
-0.3
—
0
0.18
325 %
1.6
—
0
0.18
325 %
1.6
0.02
10.34
10.94
9.8 %
100
9
82.3
1.95
-10.6 %
17.8
—
0
1.94
17.7
1.99
3.6 %
18.2
-0.05
-118.5 %
-0.5
-0.03
-0.3
—
0
-0.08
-133.3 %
-0.7
—
0
-0.08
-133.3 %
-0.7
-0.01
9.95
9.96
18.6 %
100
7.78
78.1
2.18
25.3 %
21.9
—
0
1.86
18.7
1.92
-25 %
19.3
0.27
132.9 %
2.7
-0.01
-0.1
-0.01
-0.1
0.24
128.9 %
2.4
—
0
0.24
128.9 %
2.4
0.02
10.51
8.4
-13.6 %
100
6.65
79.2
1.74
-23 %
20.7
—
0
2.51
29.9
2.56
4.9 %
30.5
-0.82
-382.4 %
-9.8
-0.01
-0.1
-0.01
-0.1
-0.83
-169.2 %
-9.9
—
0
-0.83
-169.2 %
-9.9
-0.08
9.91
9.72
12.9 %
100
7.45
76.6
2.26
33.7 %
23.3
—
0
2.43
25
2.44
34.8 %
25.1
-0.17
-54.5 %
-1.7
-0.02
-0.2
0.03
0.3
1.2
1300 %
12.3
—
0
1.2
1190.9 %
12.3
0.12
10.04
8.61
-9.8 %
100
6.91
80.3
1.69
-4.5 %
19.6
—
0
1.8
20.9
1.81
11.7 %
21
-0.11
-168.8 %
-1.3
0.02
0.2
—
0
-0.1
54.5 %
-1.2
0.01
0.1
-0.11
50 %
-1.3
-0.01
9.73
9.55
20.4 %
100
7.77
81.4
1.77
22.1 %
18.5
—
0
1.62
17
1.62
-22.9 %
17
0.16
124.6 %
1.7
-0.04
-0.4
—
0
-0.22
83.9 %
-2.3
—
0
-0.22
83.9 %
-2.3
-0.02
9.53
7.93
-5.5 %
100
6.48
81.7
1.45
-15.7 %
18.3
—
0
2.1
26.5
2.1
20 %
26.5
-0.65
-2066.7 %
-8.2
-0.04
-0.5
0.34
4.3
-1.37
-1612.5 %
-17.3
—
0
-1.37
-1612.5 %
-17.3
-0.14
9.53
8.39
-8.2 %
100
6.67
79.5
1.72
-16.9 %
20.5
—
0
1.75
20.9
1.75
-51 %
20.9
-0.03
98 %
-0.4
-0.05
-0.6
—
0
-0.08
95.7 %
-1
—
0
-0.08
95.7 %
-1
-0.01
9.53
9.14
-7.8 %
100
7.07
77.4
2.07
9.5 %
22.6
—
0
3.56
38.9
3.57
84 %
39.1
-1.49
-2880 %
-16.3
-0.05
-0.5
-0.3
-3.3
-1.84
-1740 %
-20.1
—
0
-1.84
-1740 %
-20.1
-0.19
9.53
9.91
21.3 %
100
8.02
80.9
1.89
44.3 %
19.1
—
0
1.94
19.6
1.94
-18.8 %
19.6
-0.05
95.4 %
-0.5
-0.05
-0.5
—
0
-0.1
91.2 %
-1.009
—
0
-0.1
91.2 %
-1.009
-0.01
9.53
8.17
-19.7 %
100
6.86
84
1.31
0.8 %
16
—
0
2.39
29.3
2.39
34.3 %
29.3
-1.08
-125 %
-13.2
-0.05
-0.6
—
0
-1.13
-113.2 %
-13.8
—
0
-1.13
-113.2 %
-13.8
-0.12
9.53
10.18
5.9 %
100
8.88
87.2
1.3
-30.9 %
12.8
—
0
1.78
17.5
1.78
5.3 %
17.5
-0.48
-352.6 %
-4.7
-0.05
-0.5
—
0
-0.53
-453.3 %
-5.2
—
0
-0.53
-453.3 %
-5.2
-0.06
9.53
9.61
0.7 %
100
7.73
80.4
1.88
-1.6 %
19.6
—
0
1.69
17.6
1.69
-20.3 %
17.6
0.19
190.5 %
2
-0.04
-0.4
—
0
0.15
-37.5 %
1.6
—
0
0.15
-37.5 %
1.6
0.02
9.57
9.54
5.9 %
100
7.63
80
1.91
4.4 %
20
—
0
2.12
22.2
2.12
32.5 %
22.2
-0.21
-191.3 %
-2.2
-0.05
-0.5
0.49
5.1
0.24
20 %
2.5
—
0
0.24
-74.7 %
2.5
0.02
9.55
9.01
42.1 %
100
7.18
79.7
1.83
83 %
20.3
—
0
1.6
17.8
1.6
66.7 %
17.8
0.23
360 %
2.6
-0.03
-0.3
—
0
0.2
300 %
2.2
-0.75
-8.3
0.95
1800 %
10.5
0.1
9.4
6.34
0.5 %
5.33
1
-3.8 %
—
0.95
0.96
6.7 %
0.05
-64.3 %
—
—
0.05
-54.5 %
—
0.05
-54.5 %
0.01
8.9
6.31
-13.9 %
5.27
1.04
-18.8 %
—
0.9
0.9
23.3 %
0.14
-74.5 %
—
-0.02
0.11
-80 %
—
0.11
-80 %
0.01
8.76
7.33
61.8 %
6.05
1.28
77.8 %
—
0.73
0.73
-23.2 %
0.55
329.2 %
—
—
0.55
329.2 %
—
0.55
329.2 %
0.06
8.91
4.53
-31.3 %
3.82
0.72
-37.9 %
—
0.95
0.95
-5.9 %
-0.24
-260 %
—
—
-0.24
-260 %
—
-0.24
-260 %
-0.03
8.67
6.59
-0.9 %
5.43
1.16
-9.4 %
—
1.01
1.01
-11.4 %
0.15
7.1 %
—
—
0.15
7.1 %
—
0.15
7.1 %
0.02
8.76
6.65
-0.2 %
5.37
1.28
18.5 %
—
1.14
1.14
15.2 %
0.14
75 %
—
—
0.14
75 %
—
0.14
75 %
0.02
8.72
6.66
-5.3 %
5.59
1.08
-10 %
—
0.99
0.99
-6.6 %
0.08
-46.7 %
—
-0.01
0.08
-42.9 %
—
0.08
-42.9 %
0.01
8.68
7.03
-1.5 %
5.82
1.2
-21.1 %
—
1.06
1.06
-16.5 %
0.15
-40 %
—
—
0.14
-41.7 %
—
0.14
-41.7 %
0.02
8.66
7.14
-5.9 %
5.62
1.52
-0.7 %
—
1.27
1.27
0 %
0.25
-3.8 %
—
—
0.24
-7.7 %
—
0.24
-7.7 %
0.03
8.62
7.59
5 %
6.06
1.53
13.3 %
—
1.27
1.27
47.7 %
0.26
-46.9 %
—
—
0.26
-48 %
—
0.26
-48 %
0.03
8.34
7.23
-0.3 %
5.88
1.35
—
—
0.85
0.86
-57.6 %
0.49
172.1 %
—
—
0.5
172.5 %
—
0.5
172.5 %
0.06
8.37
7.25
-8.7 %
5.9
1.35
-13.5 %
—
2.03
2.03
-35.6 %
-0.68
57.2 %
—
-0.01
-0.69
59.4 %
—
-0.69
65.2 %
-0.09
8.34
7.94
-13.5 %
6.38
1.56
-4.9 %
—
3.15
3.15
56.7 %
-1.59
-329.7 %
-0.11
—
-1.7
-193.1 %
—
-1.98
-115.2 %
-0.23
8.44
9.18
1.2 %
7.54
1.64
-1.8 %
—
2.01
2.01
23.3 %
-0.37
-1333.3 %
-0.34
0.13
-0.58
-1550 %
—
-0.92
-2966.7 %
-0.11
8.2
9.07
35.4 %
7.4
1.67
19.3 %
—
1.63
1.63
6.5 %
0.03
123.1 %
0.02
-0.01
0.04
114.3 %
—
-0.03
91.4 %
—
8.2
6.7
-20.4 %
5.3
1.4
-24.3 %
—
1.54
1.53
4.1 %
-0.13
-135.1 %
-0.14
-0.01
-0.28
-180 %
—
-0.35
-216.7 %
-0.04
8.2
8.42
11.4 %
6.57
1.85
21.7 %
—
1.47
1.47
2.1 %
0.37
362.5 %
-0.07
0.05
0.35
245.8 %
—
0.3
137.5 %
0.04
8.17
7.56
-12 %
6.04
1.52
-15.1 %
—
1.44
1.44
9.1 %
0.08
-83 %
-0.34
0.03
-0.24
-4.3 %
—
-0.8
-48.1 %
-0.1
8.11
8.59
10.3 %
6.8
1.79
20.1 %
—
1.32
1.32
3.1 %
0.47
123.8 %
-0.7
—
-0.23
-179.3 %
—
-0.54
-460 %
-0.06
8.11
7.79
11.8 %
6.3
1.49
-0.7 %
—
1.28
1.28
-17.9 %
0.21
520 %
0.08
—
0.29
61.1 %
—
0.15
7.1 %
0.01
8.13
6.97
—
5.47
1.5
—
—
1.55
1.56
—
-0.05
—
—
0.23
0.18
—
—
0.14
—
0.017
8.11