Fossil Statements
FO
Fossil Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
259.99
100
123.14
47.4
136.85
52.6
—
0
153.6
59.1
153.6
59.1
-16.753
-6.4
-4.082
-1.6
1.45
0.6
-36.635
-14.09
2.208
0.8
-38.785
-14.9
-0.733
52.927
254.88
100
121.63
47.7
133.25
52.3
—
0
152.27
59.7
152.27
59.7
-19.021
-7.5
-5.112
-2.006
3.887
1.5
-30.431
-11.9
-6.117
-2.4
-24.296
-9.5
-0.463
52.491
421.26
100
222.02
52.7
199.24
47.3
—
0
207.67
49.3
207.67
49.3
-8.43
-2.001
-2.656
-1.3
-1.16
0.4
-27.824
-6.6
0.556
0.1
-28.235
-6.7
-0.538
52.479
344.1
100
183.8
53.4
160.3
46.6
—
0
191.4
55.6
191.4
55.6
-31.1
-9.04
-5.8
-1.7
-3.1
-0.9
-55.2
-16.04
5.6
1.6
-61.1
-17.8
-1.16
52.5
322
100
162.4
50.4
159.6
49.6
—
0
187.2
58.1
187.2
58.1
-27.6
-8.6
-5.3
-1.6
7.2
2.2
-33.5
-10.4
-7.2
-2.2
-26.5
-8.2
-0.51
52.3
325
100
159.1
49
166
51.1
—
0
190.9
58.7
190.8
58.7
-24.9
-7.7
-5
-1.5
2.7
0.8
-39.6
-12.2
1.6
0.5
-41.3
-12.7
-0.8
51.8
499.1
100
263.8
52.9
235.4
47.2
—
0
232.2
46.5
232.1
46.5
3.3
0.7
-5.8
-1.2
0.5
0.1
-4
-0.8
5.5
1.1
-9.4
-1.9
-0.18
51.8
436.3
100
216.7
49.7
219.6
50.3
—
0
196.5
45
196.5
45
23.1
5.3
-5.1
-1.2
-1.9
-0.4
15.5
3.6
9.2
2.1
5.8
1.3
0.11
52.1
371.2
100
179.8
48.4
191.3
51.5
—
0
199.2
53.7
199.2
53.7
-7.8
-2.1
-4.3
-1.2
-1.7
-0.5
-16.9
-4.6
2
0.5
-19.1
-5.1
-0.37
51.7
375.9
100
191.5
50.9
184.3
49
—
0
195.8
52.1
195.8
52.1
-11.5
-3.06
-4
-1.06
1.6
0.4
-16.7
-4.4
4.7
1.3
-21.5
-5.7
-0.41
52
604.2
100
301.8
50
302.4
50
—
0
249.1
41.2
249.1
41.2
53.3
8.8
-4.8
-0.8
-15.4
-2.5
27.1
4.5
7.3
1.2
19.6
3.2
0.37
52.9
491.8
100
232.3
47.2
259.5
52.8
—
0
205.6
41.8
205.7
41.8
53.8
10.9
-6.4
-1.3
-0.5
-0.1
40.9
8.3
9
1.8
31.4
6.4
0.6
52.8
410.9
100
189.1
46
221.8
54
—
0
200.4
48.8
200.5
48.8
21.3
5.2
-6.5
-1.6
-0.5
-0.1
7.3
1.8
8.1
2
-1.2
-0.3
-0.02
52
363
100
180.5
49.7
182.6
50.3
—
0
187.2
51.6
187.3
51.6
-4.8
-1.3
-7.3
-2.01
1.9
0.5
-22.2
-6.1
2.1
0.6
-24.4
-6.7
-0.47
51.5
528.1
100
268.5
50.8
259.6
49.2
—
0
223.4
42.3
223.5
42.3
36.1
6.8
-8.5
-1.6
1.6
0.3
11.4
2.2
15.2
2.9
-4
-0.8
-0.08
51.4
435.5
100
205.7
47.2
229.8
52.8
—
0
202.4
46.5
202.6
46.5
27.2
6.2
-8
-1.8
—
0
9.5
2.2
-6.8
-1.6
16
3.7
0.31
51.8
259
100
118.4
45.7
140.6
54.3
—
0
163.1
63
163.3
63.1
-22.7
-8.8
-7.9
-3.05
0.9
0.3
-43.8
-16.9
-20.8
-8.03
-22.5
-8.7
-0.44
51.2
390.7
100
250.4
64.1
140.4
35.9
—
0
246
63
246.1
63
-105.7
-27.05
-7.3
-1.9
-7.5
-1.9
-149.1
-38.2
-63.7
-16.3
-85.6
-21.9
-1.69
50.6
711.6
100
403.7
56.7
307.9
43.3
—
0
299
42
299.1
42
8.8
1.2
-7.1
-1
5.1
0.7
-6
-0.8
0.7
0.1
-6.9
-1
-0.14
50.5
539.5
100
260.9
48.4
278.5
51.6
—
0
262.5
48.7
262.6
48.7
15.9
2.9
-7.4
-1.4
-1.5
-0.3
-18
-3.3
6.9
1.3
-25.9
-4.8
-0.51
50.5
501.4
100
236.3
47.1
265.1
52.9
—
0
254.3
50.7
254.4
50.7
10.7
2.1
-7.4
-1.5
0.5
0.1
-5.2
-1.04
1.4
0.3
-7.3
-1.5
-0.15
50.3
465.3
100
217.3
46.7
247.9
53.3
—
0
256.4
55.1
256.9
55.2
-8.9
-1.9
-8.1
-1.7
25.9
5.6
-2.2
-0.5
9.6
2.1
-12.2
-2.6
-0.25
49.6
786.9
100
370
47
416.9
53
—
0
344.8
43.8
344.8
43.8
72.1
9.2
-10.7
-1.4
5.2
0.7
61.8
7.9
13.9
1.8
47.6
6
0.96
49.5
608.8
100
282.3
46.4
326.5
53.6
—
0
297.7
48.9
297.7
48.9
28.9
4.7
-9.9
-1.6
-2.9
-0.5
9.9
1.6
3.9
0.6
5
0.8
0.1
50.7
576.6
100
267.6
46.4
309
53.6
—
0
287
49.8
287
49.8
22
3.8
-11.5
-2
-0.1
-0.02
-10.6
-1.8
-3.4
-0.6
-7.8
-1.4
-0.16
49.2
569.2
100
281.5
49.5
287.7
50.5
—
0
293.2
51.5
293.1
51.5
-5.5
-1
-10.3
-1.8
-1.5
-0.3
-40.9
-7.2
6.6
1.2
-48.3
-8.5
-0.99
48.7
920.8
472.7
448.1
—
390.5
390.5
57.6
-11.1
2.2
42.4
87
-79.9
-1.64
48.6
688.7
368.8
319.9
—
314.6
314.6
5.3
-12.1
3.9
-8.7
-3.2
-5.4
-0.11
48.5
596.8
295.5
301.3
—
314.2
314.2
-12.9
-11.6
2
-439.4
-96.3
-344.7
-7.11
48.5
581.8
292.3
289.5
—
308.5
308.5
-19
-8.3
5.5
-48
-1.2
-48.2
-1
48.3
959.2
470.1
489
—
409.6
409.6
79.4
-7.3
7.4
66.3
15.5
49.7
1.03
48.4
738
352.9
385.1
—
339.4
339.4
45.7
-6.9
1.5
25.8
6.5
17.4
0.36
48.3
685.4
329.6
355.8
—
340.3
340.3
15.5
-6.3
2.5
11.6
3.5
6
0.12
48.2
659.8
311.5
348.3
—
333.9
333.9
14.4
-6.2
2.5
10.7
3.3
5.8
0.12
48.3
992.5
466.9
525.5
—
433.9
433.9
91.6
-0.4
6.8
95.4
23
70.4
1.46
48.3
771.3
353.6
417.7
—
338.9
338.9
78.8
-5.3
7
77.4
17.3
57.5
1.19
48.2
740
330.5
409.5
—
332.6
332.5
76.9
-5
14.3
79.7
22.9
54.6
1.12
48.7
725.1
324.4
400.7
—
332.5
332.4
68.3
-4.1
7.1
59.2
18.5
38.1
0.75
50.5
1 064.8
460.5
604.3
—
382.2
382.2
222.1
-4.5
6.7
224.3
68.2
154.1
3
51.4
894.5
385.4
509
—
354.1
354.1
154.9
-3.8
2.2
153.3
46.9
103.7
1.96
52.9
773.8
329.2
444.6
—
359.8
359.9
84.8
-3.9
-1.1
79.8
24.9
52.5
0.98
53.7
776.5
333.3
443.2
—
338.5
338.5
104.7
-3.7
-0.4
100.6
31.5
66.3
1.23
53.9
1 062.4
453.1
609.3
—
390.1
390
219.3
-3.5
0.3
216.1
64.8
148.5
2.68
55.4
810.4
345.4
465
—
323.9
324
141
-3
0.3
138.3
45.9
89.7
1.58
56.7
706.2
297.3
408.9
—
302
302
106.9
-1.7
-1
104.2
33.8
67.7
1.15
58.9
680.9
302.4
378.5
—
284.2
284.2
94.3
-1.2
9.8
102.9
28.9
72.2
1.21
59.8
947.7
408
539.7
—
334.9
334.9
204.8
-1.5
2.4
205.7
52.8
151.1
2.514
60.1