FR

Franchise Group IncNASDAQ FRG Stock Report

Last reporting period 01 Jul, 2023

Updated —

Last price

Market cap $B

1.052

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

Franchise Statements

FR

Data from Franchise`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

01 Jul, 2023

Next reporting period:

29 Sep, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Franchise Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-07-01
%

1 038.69

-6 %

100

632.62

60.9

406.06

-6.8 %

39.1

0

383.56

36.9

383.56

-0.9 %

36.9

22.5

-53.6 %

2.2

-83.364

-8.03

-3.777

-0.4

-64.641

44 %

-6.2

-13.845

-1.3

-52.925

52.1 %

-5.1

-1.505

35.177

2023-04-01
%

1 104.82

-1 %

100

669.11

60.6

435.71

-0.8 %

39.4

0

387.24

35.1

387.24

-3.3 %

35.1

48.471

24.5 %

4.4

-87.129

-7.9

-1.834

-0.2

-115.49

-96.4 %

-10.5

-7.175

-0.6

-110.44

-3790.3 %

-10

-3.155

35.002

2022-12-31
%

1 115.89

6.1 %

100

676.5

60.6

439.39

1 %

39.4

0

400.45

35.9

400.45

2.4 %

35.9

38.943

-11.5 %

3.5

-97.58

-8.7

-1.529

-0.1

-58.819

34 %

-5.3

-58.108

-5.2

-2.839

97.7 %

-0.3

-0.077

36.634

2022-09-24
%

1 051.48

-4 %

100

616.48

58.6

434.99

-9.9 %

41.4

0

391

37.2

391

-3.6 %

37.2

43.993

-43.1 %

4.2

-61.236

-5.8

-11.278

-1.07

-89.15

-263.4 %

-8.5

32.013

3

-123.29

-417.3 %

-11.7

-3.087

39.941

2022-06-25
%

1 095

-3.6 %

100

612.25

55.9

482.75

-4.9 %

44.1

0

405.44

37

405.44

7.7 %

37

77.306

-41 %

7.1

-88.839

-8.1

16.434

1.5

54.555

241.1 %

5

13.572

1.2

38.854

281.3 %

3.5

0.945

41.127

2022-03-26
%

1 135.47

20.5 %

100

628.11

55.3

507.36

30.7 %

44.7

0

376.39

33.1

376.39

14.9 %

33.1

130.97

116.6 %

11.5

-92.327

-8.1

-22.044

-1.9

15.995

-88 %

1.4

3.678

0.3

10.189

-93.1 %

0.9

0.248

41.108

2021-12-25
%

942.27

13.7 %

100

554.18

58.8

388.09

17.1 %

41.2

0

327.64

34.8

327.64

18.4 %

34.8

60.456

10.4 %

6.4

-108.99

-11.6

182.38

19.4

133.84

553.6 %

14.2

-17.938

-1.9

147.17

-10.3 %

15.6

3.58

41.062

2021-09-25
%

828.83

-3.9 %

100

497.35

60

331.48

-1.4 %

40

0

276.71

33.4

276.71

-0.5 %

33.4

54.763

-5.8 %

6.6

-21.194

-2.6

-13.09

-1.6

20.479

-42 %

2.5

-15.519

-1.9

164.07

323.6 %

19.8

4

40.974

2021-06-26
%

862.76

38.9 %

100

526.45

61

336.31

20.8 %

39

0

278.16

32.2

278.16

23.3 %

32.2

58.156

9.7 %

6.7

-22.865

-2.7

0

35.291

213.1 %

4.1

2.77

0.3

38.736

231.1 %

4.5

0.94

40.906

2021-03-27
%

621.3

25.2 %

100

342.8

55.2

278.5

27.8 %

44.8

0

225.5

36.3

225.6

3.2 %

36.3

53

8933.3 %

8.5

-47.4

-7.6

-36.7

-5.9

-31.2

-67.7 %

-5.02

-2.9

-0.5

11.7

378.6 %

1.9

0.29

40.1

2020-12-26
%

496.3

-9.9 %

100

278.3

56.1

218

-11.9 %

43.9

0

218.6

44

218.6

-4.2 %

44

-0.6

-103.1 %

-0.1

-18.1

-3.6

0.1

0.02

-18.6

-126.8 %

-3.7

37.9

7.6

-4.2

51.2 %

-0.8

-0.1

40.1

2020-09-26
%

551

7.5 %

100

303.5

55.1

247.5

8.2 %

44.9

0

228.2

41.4

228.2

5 %

41.4

19.3

66.4 %

3.5

-26.3

-4.8

-1.2

-0.2

-8.2

59.2 %

-1.5

0.4

0.07

-8.6

60.4 %

-1.6

-0.22

39.7

2020-06-27
%

512.6

1.9 %

100

283.8

55.4

228.8

9.8 %

44.6

0

217.3

42.4

217.3

2.8 %

42.4

11.6

514.3 %

2.3

-31.6

-6.2

0

-20.1

36 %

-3.9

1.9

0.4

-21.7

-136.5 %

-4.2

-0.62

35

2020-03-28
%

502.9

1277.8 %

100

294.5

58.6

208.4

822.1 %

41.4

0

211.3

42

211.3

349.6 %

42

-2.8

88.5 %

-0.6

-24.5

-4.9

-4

-0.8

-31.4

-12.5 %

-6.2

-55.9

-11.1

59.5

544 %

11.8

2.51

23.7

2019-10-31
%

36.5

345.1 %

100

13.8

37.8

22.6

197.4 %

61.9

0

42.3

115.9

47

52.1 %

128.8

-24.3

-4.3 %

-66.6

-3.6

-9.9

0

-27.9

-14.8 %

-76.4

-3.8

-10.4

-13.4

15.7 %

-36.7

-0.81

16.6

2019-07-31
%

8.2

-90.4 %

100

0.6

7.3

7.6

92.7

0

26.7

325.6

30.9

-25.4 %

376.8

-23.3

-152.6 %

-284.1

-1

-12.2

0

-24.3

-156 %

-296.3

-5.1

-62.2

-15.9

-152.3 %

-193.9

-1.09

14.6

2019-04-30
%

85.7

160.5 %

100

0

0

0

27.1

31.6

41.4

31.8 %

48.3

44.3

2853.3 %

51.7

-0.9

-1.05

0

43.4

10750 %

50.6

14

16.3

30.4

10233.3 %

35.5

2.18

13.9

2019-01-31
%

32.9

383.8 %

100

0

0

0

23

69.9

31.4

30.8 %

95.4

1.5

108.7 %

4.6

-1.1

-3.3

0

0.4

102.1 %

1.2

0.7

2.1

-0.3

97.7 %

-0.9

-0.02

14

2018-10-31
%

6.8

-5.6 %

100

0

0

0

20.5

301.5

24

-11.8 %

352.9

-17.3

13.9 %

-254.4

-0.5

-7.4

0

-18.9

34.6 %

-277.9

-6

-88.2

-12.9

33.5 %

-189.7

-0.92

14

2018-07-31
%

7.2

-93.5 %

100

0

0

0

23.8

330.6

27.2

-58.2 %

377.8

-20.1

-144.1 %

-279.2

-0.5

-6.9

0

-28.9

-168.2 %

-401.4

-9.5

-131.9

-19.4

-179.2 %

-269.4

-1.48

13.1

2018-04-30
%

110.7

129.7 %

100

0

0

0

48.2

43.5

65

34.3 %

58.7

45.6

22900 %

41.2

-1.6

-1.4

0

42.4

4340 %

38.3

18.4

16.6

24.5

1733.3 %

22.1

1.36

18

2018-01-31
%

48.2

517.9 %

100

0

0

0

39.6

82.2

48.4

96 %

100.4

-0.2

98.8 %

-0.4

-0.8

-1.7

0

-1

95.2 %

-2.07

-0.5

-1.04

-1.5

88.5 %

-3.1

-0.11

12.9

2017-10-31

7.8

-4.9 %

22

24.7

2.5 %

-16.9

-6.3 %

-0.5

-20.8

-29.2 %

-7.7

-13.1

-33.7 %

-1.02

12.9

2017-07-31

8.2

-92.6 %

21.6

24.1

-61.7 %

-15.9

-133 %

-0.2

-16.1

-133.8 %

-6.4

-9.8

-134.5 %

-0.76

12.9

2017-04-30

111.2

129.8 %

39.5

63

45.5 %

48.2

845.1 %

-0.5

47.6

1061 %

18.3

28.4

1134.8 %

1.67

17

2017-01-31

48.4

572.2 %

34.9

43.3

96.8 %

5.1

134.5 %

-1

4.1

126.5 %

1.7

2.3

125 %

0.18

12.9

2016-10-31

7.2

1.4 %

19.6

22

-1.8 %

-14.8

2.6 %

-0.7

-15.5

-6.2

-9.2

2.1 %

-0.71

13

2016-07-31

7.1

-93.2 %

19.9

22.4

-57.7 %

-15.2

-129.6 %

-0.3

-15.5

-130.3 %

-6.1

-9.4

-130.4 %

-0.73

12.9

2016-04-30

104.4

94.8 %

31.6

53

18.6 %

51.4

471.1 %

-0.4

51.1

523.2 %

18.8

30.9

602.3 %

1.74

17.7

2016-01-31

53.6

578.5 %

33.2

44.7

104.1 %

9

163.8 %

-0.7

8.2

156.6 %

3.5

4.4

150.6 %

0.31

14

2015-10-31

7.9

5.3 %

19.4

21.9

2.3 %

-14.1

-1.4 %

-0.5

-14.5

-1.4 %

-5.5

-8.7

-2.4 %

-0.68

12.9

2015-07-31

7.5

-92.4 %

19

21.4

-54.7 %

-13.9

-126.9 %

-0.4

-14.3

-133.3 %

-5.8

-8.5

-132.6 %

-0.67

12.8

2015-04-30

98.9

107.3 %

26.4

47.2

8.8 %

51.7

1102.3 %

-0.3

43

1094.4 %

16.3

26.1

1350 %

1.15

22.7

2015-01-31

47.7

519.5 %

31.7

43.4

66.9 %

4.3

123.6 %

-0.7

3.6

119.1 %

1.7

1.8

116.1 %

0.13

14.2

2014-10-31

7.7

-1.3 %

23

26

18.7 %

-18.2

-30 %

-0.6

-18.8

-31.5 %

-7.5

-11.2

-30.2 %

-0.89

12.7

2014-07-31

7.8

-92.5 %

18.8

21.9

-57.1 %

-14

-126.7 %

-0.3

-14.3

-127.4 %

-5.7

-8.6

-127.9 %

-0.67

12.9

2014-04-30

103.6

154.5 %

29.5

51.1

43.9 %

52.5

890.6 %

-0.3

52.2

667.6 %

19.9

30.8

710.5 %

1.33

23.1

2014-01-31

40.7

457.5 %

25.3

35.5

69.9 %

5.3

139 %

1.5

6.8

149.3 %

2.7

3.8

146.3 %

0.26

14.7

2013-10-31

7.3

-9.9 %

18.4

20.9

20.1 %

-13.6

-44.7 %

-0.2

-13.8

-43.8 %

-5.3

-8.2

-39 %

-0.63

13.2

2013-07-31

8.1

-91.6 %

15

17.4

-63.8 %

-9.4

-119.7 %

-0.3

-9.6

-120.3 %

-3.7

-5.9

-120.5 %

-0.46

12.9

2013-04-30

95.9

155.1 %

27.7

48.1

41.1 %

47.8

1227.8 %

-0.4

47.4

1655.6 %

18.6

28.8

1594.1 %

2.3

12.5

2013-01-31

37.6

452.9 %

25.8

34.1

98.3 %

3.6

134.6 %

-0.8

2.7

124.8 %

1.1

1.7

126.2 %

0.11

15

2012-10-31

6.8

15.9

17.2

-10.4

-0.5

-10.9

-4.4

-6.5

-0.445

14.6

View Section: Balance Sheet