Global-E Statements
GL
Global-E Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.01
100
90.578
53.9
77.43
46.1
26.676
15.9
73.571
43.8
100.25
59.7
-22.817
-13.6
—
0
-0.693
-0.4
-23.51
-14
-1.068
-0.6
-22.442
-13.4
-0.134
166.98
145.87
100
82.587
56.6
63.286
43.4
23.538
16.1
69.009
47.3
92.547
63.4
-29.261
-20.06
—
0
-3.51
-2.4
-32.771
-22.5
-0.72
-0.5
-32.051
-22
-0.193
166.19
185.4
100
109.08
58.8
76.321
41.2
25.169
13.6
74.207
40
99.376
53.6
-23.055
-12.4
—
0
5.011
2.7
-18.044
-9.7
4.054
2.2
-22.098
-11.9
-0.133
165.64
133.6
100
77.1
57.7
56.5
42.3
24.9
18.6
67.2
50.3
92.1
68.9
-35.6
-26.6
—
0
3.4
2.5
-32.2
-24.1
0.9
0.7
-33.1
-24.8
-0.2
164.9
133.3
100
78.4
58.8
54.9
41.2
24.6
18.5
66.7
50
91.3
68.5
-36.4
-27.3
—
0
-0.8
-0.6
-37.2
-27.9
-1.6
-1.2
-35.5
-26.6
-0.22
164.2
117.6
100
71.8
61.1
45.9
39
22.9
19.5
65
55.3
87.8
74.7
-42
-35.7
—
0
-2.4
-2.04
-44.4
-37.8
-1.3
-1.1
-43.1
-36.6
-0.26
162.6
139.9
100
84
60
55.8
39.9
23.7
16.9
67.3
48.1
91
65
-35.1
-25.09
—
0
-0.2
-0.1
-35.3
-25.2
-6.9
-4.9
-28.5
-20.4
-0.18
160.7
105.6
100
64.8
61.4
40.8
38.6
22.2
21
71.8
68
94
89
-53.2
-50.4
—
0
-10.9
-10.3
-64.1
-60.7
0.4
0.4
-64.6
-61.2
-0.41
158.8
87.3
100
53
60.7
34.4
39.4
17.6
20.2
66.1
75.7
83.6
95.8
-49.3
-56.5
—
0
0.7
0.8
-48.6
-55.7
0.2
0.2
-48.8
-55.9
-0.31
156.9
76.3
100
49.1
64.4
27.2
35.6
17.7
23.2
61.2
80.2
78.9
103.4
-51.7
-67.8
—
0
-1.7
-2.2
-53.3
-69.9
0.2
0.3
-53.6
-70.2
-0.35
154.4
82.7
100
50.1
60.6
32.7
39.5
10.3
12.5
44.5
53.8
54.8
66.3
-22.2
-26.8
—
0
-0.7
-0.8
-22.8
-27.6
-0.4
-0.5
-22.5
-27.2
-0.15
149.8
59.1
100
36.3
61.4
22.8
38.6
8.3
14
42.6
72.1
50.9
86.1
-28.1
-47.5
—
0
0.2
0.3
-27.9
-47.2
0.6
1
-28.5
-48.2
-0.19
146.6
57.3
100
36.7
64
20.6
36
5.7
9.9
34.4
60
40.1
70
-19.5
-34.03
—
0
-2.4
-4.2
-21.9
-38.2
0.3
0.5
-22.2
-38.7
-0.25
87.3
46.2
100
30.8
66.7
15.4
33.3
5.4
11.7
5.8
12.6
11.2
24.2
4.1
8.9
—
0
-5.7
-12.3
-1.6
-3.5
0.2
0.4
-1.7
-3.7
-0.08
21.8