Lazydays Statements
GO
Data from Lazydays`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
18 Nov, 2024
Expected release date:
—
Lazydays Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
213.47
-10.6 %
100
168.15
78.8
45.313
-4.4 %
21.2
—
0
45.802
21.5
50.972
-8.9 %
23.9
-5.659
33.6 %
-2.7
-11.925
-5.6
-0.462
-0.2
-18.046
11.5 %
-8.5
-0.381
-0.2
-19.824
57.1 %
-9.3
-1.373
14.44
238.69
-11.8 %
100
191.29
80.1
47.404
25.5 %
19.9
—
0
50.966
21.4
55.922
2.9 %
23.4
-8.518
48.6 %
-3.6
-11.545
-4.8
-0.337
-0.1
-20.4
29.1 %
-8.5
23.821
10
-46.252
-93 %
-19.4
-3.218
14.375
270.59
36.6 %
100
232.82
86
37.766
-11.5 %
14
—
0
48.886
18.1
54.347
5 %
20.1
-16.581
-83 %
-6.1
-12.199
-4.5
—
0
-28.78
79.1 %
-10.6
-6.8
-2.5
-23.964
78 %
-8.9
-1.668
14.369
198.03
-29.5 %
100
155.34
78.4
42.686
-21.5 %
21.6
—
0
46.7
23.6
51.748
-2.2 %
26.1
-9.062
-666.4 %
-4.6
-10.774
-5.4
—
0
-137.78
-1762 %
-69.6
-29.82
-15.06
-109.17
-1505.5 %
-55.1
-7.61
14.345
280.7
-9 %
100
226.2
80.6
54.4
-19.6 %
19.4
—
0
48.3
17.2
52.9
-3.6 %
18.8
1.6
-87.5 %
0.6
-9
-3.2
—
0
-7.4
-251 %
-2.6
-1.8
-0.6
-6.8
-383.3 %
-2.4
-0.48
14.3
308.4
4.3 %
100
240.7
78
67.7
5.9 %
22
—
0
50.5
16.4
54.9
-5.2 %
17.8
12.8
113.3 %
4.2
-7.9
-2.6
—
0
4.9
1325 %
1.6
1.3
0.4
2.4
260 %
0.8
0.17
14.3
295.7
21.4 %
100
231.8
78.4
63.9
17.5 %
21.6
—
0
53.5
18.1
57.9
10.9 %
19.6
6
172.7 %
2
-7.2
-2.4
0.9
0.3
-0.4
75 %
-0.1
-0.1
-0.03
-1.5
42.3 %
-0.5
-0.12
12
243.5
-27.1 %
100
189.1
77.7
54.4
-28.2 %
22.3
—
0
47.7
19.6
52.2
-13 %
21.4
2.2
-86.1 %
0.9
-5.7
-2.3
1.8
0.7
-1.6
-115 %
-0.7
-0.2
-0.08
-2.6
-140 %
-1.07
-0.24
11
333.8
-10.7 %
100
257.9
77.3
75.8
-23.7 %
22.7
—
0
55.9
16.7
60
-9.4 %
18
15.8
-52.3 %
4.7
-4.6
-1.4
-0.5
-0.1
10.7
-72.7 %
3.2
3
0.9
6.5
-78.8 %
1.9
0.54
11.9
373.6
-0.7 %
100
274.3
73.4
99.3
0.1 %
26.6
—
0
62.2
16.6
66.2
9.4 %
17.7
33.1
-14.2 %
8.9
-3.4
-0.9
9.7
2.6
39.2
5.1 %
10.5
7.4
2
30.6
12.9 %
8.2
2.38
12.9
376.2
16.7 %
100
277
73.6
99.2
17.8 %
26.4
—
0
56.4
15
60.5
4.9 %
16.1
38.6
46.2 %
10.3
-2.9
-0.8
1.5
0.4
37.3
63.6 %
9.9
9
2.4
27.1
72.6 %
7.2
1.32
20.6
322.5
1.2 %
100
238.4
73.9
84.2
-6.8 %
26.1
—
0
53.6
16.6
57.7
12.3 %
17.9
26.4
-32 %
8.2
-2.8
-0.9
-0.6
-0.2
22.8
-40.5 %
7.1
5.9
1.8
15.7
-47.3 %
4.9
1
15.7
318.7
-1.3 %
100
228.5
71.7
90.3
4.8 %
28.3
—
0
47.7
15
51.4
6.2 %
16.1
38.8
2.6 %
12.2
-2
-0.6
2.2
0.7
38.3
10.1 %
12
7.3
2.3
29.8
23.7 %
9.4
1.42
21
322.8
19.1 %
100
236.6
73.3
86.2
34.5 %
26.7
—
0
45.1
14
48.4
17.2 %
15
37.8
65.8 %
11.7
-1.9
-0.6
-6.8
-2.1
34.8
143.4 %
10.8
9.5
2.9
24.1
213 %
7.5
1.15
20.9
271
37.8 %
100
206.9
76.3
64.1
45 %
23.7
—
0
38.1
14.1
41.3
24.4 %
15.2
22.8
107.3 %
8.4
-1.9
-0.7
-6.7
-2.5
14.3
350.9 %
5.3
5.5
2
7.7
183.7 %
2.8
0.38
20.3
196.6
-8.9 %
100
152.4
77.5
44.2
-10.3 %
22.5
—
0
30
15.3
33.2
5.1 %
16.9
11
-37.9 %
5.6
-1.8
-0.9
-14.5
-7.4
-5.7
-136.1 %
-2.9
2.3
1.2
-9.2
-192.9 %
-4.7
-1.32
7
215.7
0.8 %
100
166.4
77.1
49.3
12 %
22.9
—
0
28.8
13.4
31.6
1 %
14.6
17.7
40.5 %
8.2
-1.7
-0.8
—
0
15.8
102.6 %
7.3
4.2
1.9
9.9
175 %
4.6
0.91
10.8
214
12.1 %
100
170
79.4
44
6 %
20.6
—
0
28.6
13.4
31.3
-9 %
14.6
12.6
77.5 %
5.9
-2
-0.9
-2.8
-1.3
7.8
66 %
3.6
2.5
1.2
3.6
100 %
1.7
0.37
9.7
190.9
31.7 %
100
149.4
78.3
41.5
42.1 %
21.7
—
0
31.8
16.7
34.4
14.7 %
18
7.1
987.5 %
3.7
-2.5
-1.3
0.4
0.2
4.7
4600 %
2.5
1.3
0.7
1.8
12.5 %
0.9
0.18
9.8
144.9
-8.5 %
100
115.7
79.8
29.2
-4.3 %
20.2
—
0
27.3
18.8
30
1.7 %
20.7
-0.8
-180 %
-0.6
-2.4
-1.7
3.8
2.6
0.1
106.7 %
0.07
-3.1
-2.1
1.6
139 %
1.1
0.17
9.8
158.4
-6 %
100
127.9
80.7
30.5
-14.1 %
19.3
—
0
26.9
17
29.5
2.1 %
18.6
1
-84.8 %
0.6
-2.3
-1.5
—
0
-1.5
-137.5 %
-0.9
0.9
0.6
-4.1
-1466.7 %
-2.6
-0.41
9.8
168.5
-2.7 %
100
133.1
79
35.5
-3.8 %
21.1
—
0
26.3
15.6
28.9
-5.9 %
17.2
6.6
4.8 %
3.9
-2.5
-1.5
—
0
4
33.3 %
2.4
2.1
1.2
0.3
-57.1 %
0.2
0.03
9.8
173.1
37.5 %
100
136.1
78.6
36.9
37.2 %
21.3
—
0
28
16.2
30.7
14.1 %
17.7
6.3
—
3.6
-3
-1.7
—
0
3
203.4 %
1.7
1.2
0.7
0.7
119.4 %
0.4
0.07
9.7
125.9
-11.6 %
100
99
78.6
26.9
-11.2 %
21.4
—
0
24.4
19.4
26.9
-7.9 %
21.4
—
-100 %
0
-2.7
-2.1
—
0
-2.9
-81.2 %
-2.3
-0.4
-0.3
-3.6
7.7 %
-2.9
-0.38
9.7
142.4
-12.2 %
100
112.1
78.7
30.3
-15.1 %
21.3
—
0
26.7
18.8
29.2
-3.3 %
20.5
1
-81.8 %
0.7
-2.4
-1.7
—
0
-1.6
-153.3 %
-1.1
1.1
0.8
-3.9
-750 %
-2.7
-0.41
9.7
162.1
-8.8 %
100
126.4
78
35.7
-8.2 %
22
—
0
30.3
18.7
30.2
4.9 %
18.6
5.5
-45.5 %
3.4
-2.2
-1.4
—
0
3
-28.6 %
1.9
1.2
0.7
0.6
200 %
0.4
0.06
9.7
177.8
—
100
138.9
78.1
38.9
—
21.9
—
0
28.8
16.2
28.8
5660 %
16.2
10.1
2120 %
5.7
-2.7
-1.5
—
0
4.2
940 %
2.4
1.2
0.7
-0.6
-20 %
-0.3
-0.06
9.7
—
—
100
—
0
—
—
0
—
0
0.5
0
0.5
150 %
0
-0.5
-150 %
0
0.1
0
—
0
-0.5
-400 %
0
—
0
-0.5
-400 %
0
-0.26
1.8
—
—
100
—
0
—
—
0
—
0
0.2
0
0.2
100 %
0
-0.2
-100 %
0
0.1
0
—
0
-0.1
—
0
—
0
-0.1
—
0
-0.06
1.8
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
-50 %
0
-0.1
50 %
0
0.1
0
—
0
—
100 %
0
—
0
—
100 %
0
-0.01
1.8
—
—
100
—
0
—
—
0
—
0
0.2
0
0.2
100 %
0
-0.2
-100 %
0
—
0
—
0
-0.1
—
0
—
0
-0.1
—
0
-0.07
1.8
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
—
0
-0.1
—
0
—
0
—
0
-0.1
—
0
—
0
-0.1
—
0
-0.04
1.8
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
—
0
-0.1
—
0
—
0
—
0
-0.1
—
0
—
0
-0.1
—
0
-0.05
1.8
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
-50 %
0
-0.1
50 %
0
—
0
—
0
-0.1
—
0
—
0
-0.1
—
0
-0.02
5.3
—
—
100
—
0
—
—
0
—
0
0.2
0
0.2
—
0
-0.2
—
0
0.1
0
—
0
-0.1
—
0
—
0
-0.1
—
0
-0.02
5.3
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
-0.01
5.3