GoPro Statements
GP
Data from GoPro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
05 Feb, 2025
GoPro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
258.9
39 %
100
167.04
64.5
91.859
61.5 %
35.5
43.034
16.6
54.97
21.2
98.004
-1.8 %
37.9
-6.145
85.7 %
-2.4
-0.808
-0.3
1.691
0.7
-6.128
86.8 %
-2.4
2.083
0.8
-8.211
82.8 %
-3.2
-0.053
153.74
186.22
19.8 %
100
129.36
69.5
56.862
7.2 %
30.5
44.898
24.1
54.856
29.5
99.754
9.1 %
53.6
-42.892
-11.8 %
-23.03
-0.79
-0.4
0.811
0.4
-46.488
-13.7 %
-25
1.333
0.7
-47.821
85.9 %
-25.7
-0.314
152.5
155.47
-47.4 %
100
102.42
65.9
53.051
-47.6 %
34.1
43.426
27.9
47.989
30.9
91.415
-16 %
58.8
-38.364
-401.9 %
-24.7
-0.674
-0.4
1.208
0.8
-40.879
-656.2 %
-26.3
298.21
191.8
-339.09
-13923.5 %
-218.1
-2.244
151.09
295.42
0.4 %
100
194.23
65.7
101.19
7.4 %
34.3
43.215
14.6
65.617
22.2
108.83
11.1 %
36.8
-7.644
-101.2 %
-2.6
-1.236
-0.4
5.198
1.8
-5.406
-80.2 %
-1.8
-2.988
-1.01
-2.418
34.6 %
-0.8
-0.016
151.05
294.3
22.1 %
100
200.1
68
94.2
24.6 %
32
41.7
14.2
56.3
19.1
98
-0.3 %
33.3
-3.8
83.3 %
-1.3
-1.2
-0.4
2
0.7
-3
85.8 %
-1.02
0.7
0.2
-3.7
78.5 %
-1.3
-0.02
152.4
241
38 %
100
165.4
68.6
75.6
44 %
31.4
41.9
17.4
56.4
23.4
98.3
6.5 %
40.8
-22.7
43 %
-9.4
-1.1
-0.5
2.4
1
-21.2
44.4 %
-8.8
-4
-1.7
-17.2
42.5 %
-7.1
-0.11
154.6
174.7
-45.6 %
100
122.2
69.9
52.5
-53.3 %
30.1
38.2
21.9
54.1
31
92.3
-10 %
52.8
-39.8
-506.1 %
-22.8
-1.2
-0.7
2.8
1.6
-38.1
-1511.1 %
-21.8
-8.3
-4.8
-29.9
-1064.5 %
-17.1
-0.19
155.4
321
5.2 %
100
208.7
65
112.4
-3.1 %
35
36
11.2
66.6
20.7
102.5
11.9 %
31.9
9.8
-59.8 %
3.1
-1.3
-0.4
2.3
0.7
2.7
-88.5 %
0.8
-0.4
-0.1
3.1
-82.4 %
1
0.02
173
305.1
21.7 %
100
189.1
62
116
20.8 %
38
36
11.8
55.6
18.2
91.6
0.5 %
30
24.4
398 %
8
-1.2
-0.4
0.3
0.1
23.5
803.8 %
7.7
6
2
17.6
604 %
5.8
0.1
173.2
250.7
15.7 %
100
154.7
61.7
96
6.1 %
38.3
36.1
14.4
55.1
22
91.1
11.2 %
36.3
4.9
-43 %
2
-1.5
-0.6
-0.5
-0.2
2.6
-53.6 %
1
0.1
0.04
2.5
-56.1 %
1
0.01
176.9
216.7
-44.6 %
100
126.2
58.2
90.5
-43.9 %
41.8
31.4
14.5
50.6
23.4
81.9
-19.8 %
37.8
8.6
-85.4 %
4
-2.2
-1.02
-0.3
-0.1
5.6
-89.3 %
2.6
-0.1
-0.05
5.7
-89.2 %
2.6
0.03
188.7
391.1
23.5 %
100
230
58.8
161.2
16.7 %
41.2
34.7
8.9
67.5
17.3
102.1
14.5 %
26.1
59
20.4 %
15.1
-5.8
-1.5
-0.6
-0.2
52.2
25.8 %
13.3
-0.4
-0.1
52.6
-83.1 %
13.4
0.32
164.5
316.7
26.9 %
100
178.5
56.4
138.1
38.7 %
43.6
36.3
11.5
52.9
16.7
89.2
-0.3 %
28.2
49
385.1 %
15.5
-5.7
-1.8
-1.3
-0.4
41.5
683 %
13.1
-270.2
-85.3
311.8
1734.1 %
98.5
1.92
162.7
249.6
22.5 %
100
150
60.1
99.6
25.4 %
39.9
37.7
15.1
51.8
20.8
89.5
9.1 %
35.9
10.1
504 %
4
-5.5
-2.2
1.3
0.5
5.3
159.6 %
2.1
-11.7
-4.7
17
266.7 %
6.8
0.1
164.9
203.7
-43.1 %
100
124.2
61
79.4
-41.9 %
39
32.3
15.9
49.7
24.4
82
0.2 %
40.3
-2.5
-104.5 %
-1.2
-5.9
-2.9
0.4
0.2
-8.9
-120 %
-4.4
1.2
0.6
-10.2
-123 %
-5.007
-0.07
152.2
357.8
27.6 %
100
221
61.8
136.7
35.1 %
38.2
27.8
7.8
53.9
15.1
81.8
7.3 %
22.9
55
119.1 %
15.4
-5.5
-1.5
-5.3
-1.5
44.5
888.9 %
12.4
0.1
0.03
44.4
1245.5 %
12.4
0.29
150.7
280.5
109 %
100
179.3
63.9
101.2
140.4 %
36.1
31.4
11.2
44.8
16
76.2
2.1 %
27.2
25.1
177.2 %
8.9
-5.3
-1.9
1
0.4
4.5
109 %
1.6
1.2
0.4
3.3
106.5 %
1.2
0.02
151.8
134.2
12.4 %
100
92.2
68.7
42.1
4.5 %
31.4
32
23.8
42.6
31.7
74.6
-21.1 %
55.6
-32.5
40.1 %
-24.2
-4.7
-3.5
-0.3
-0.2
-49.9
18.3 %
-37.2
1.1
0.8
-51
19.7 %
-38.003
-0.34
148.5
119.4
-77.4 %
100
79.1
66.2
40.3
-80.2 %
33.8
32.3
27.1
62.3
52.2
94.6
-10.4 %
79.2
-54.3
-155.4 %
-45.5
-4.8
-4.02
-0.2
-0.2
-61.1
-166.5 %
-51.2
2.4
2
-63.5
-166.3 %
-53.2
-0.43
147.6
528.3
302.7 %
100
324.7
61.5
203.7
572.3 %
38.6
31.7
6
74
14
105.6
6 %
20
98
241.4 %
18.6
-5.2
-1
1
0.2
91.9
222.4 %
17.4
-3.9
-0.7
95.8
228.1 %
18.1
0.65
146.6
131.2
-55.1 %
100
100.9
76.9
30.3
-70.9 %
23.1
34.9
26.6
64.7
49.3
99.6
-7.3 %
75.9
-69.3
-2065.6 %
-52.8
-4.6
-3.5
0.7
0.5
-75.1
-531.1 %
-57.2
-0.3
-0.2
-74.8
-561.9 %
-57.01
-0.51
145.6
292.4
20.5 %
100
188.2
64.4
104.3
26.6 %
35.7
38.1
13
69.4
23.7
107.5
6.5 %
36.8
-3.2
82.7 %
-1.09
-4.9
-1.7
-0.1
-0.03
-11.9
50.4 %
-4.07
-0.6
-0.2
-11.3
53.7 %
-3.9
-0.08
144.7
242.7
-35.7 %
100
160.3
66
82.4
-42 %
34
37.6
15.5
63.3
26.1
100.9
-6.6 %
41.6
-18.5
-154.1 %
-7.6
-4.5
-1.9
0.8
0.3
-24
-172.1 %
-9.9
0.4
0.2
-24.4
-177 %
-10.05
-0.17
142.6
377.4
32 %
100
235.2
62.3
142.1
56 %
37.7
36.2
9.6
71.8
19
108
-0.5 %
28.6
34.2
296.6 %
9.1
-4.9
-1.3
5.2
1.4
33.3
231.6 %
8.8
1.7
0.5
31.7
217 %
8.4
0.22
140.9
285.9
1.1 %
100
194.8
68.1
91.1
9.2 %
31.9
38.9
13.6
69.6
24.3
108.5
-4.3 %
38
-17.4
42 %
-6.09
-4.6
-1.6
0.7
0.2
-25.3
30.9 %
-8.8
1.8
0.6
-27.1
27.3 %
-9.5
-0.19
140.1
282.7
39.7 %
100
199.3
70.5
83.4
80.5 %
29.5
38.1
13.5
75.4
26.7
113.4
8.8 %
40.1
-30
48.3 %
-10.6
-4.6
-1.6
-1.1
-0.4
-36.6
53.7 %
-12.9
0.7
0.2
-37.3
51.1 %
-13.2
-0.27
139.2
202.3
-39.6 %
100
156.2
77.2
46.2
-42.3 %
22.8
41.4
20.5
62.8
31
104.2
-22.7 %
51.5
-58
-5.8 %
-28.7
-4.6
-2.3
0.2
0.1
-79.1
-26 %
-39.1
-2.8
-1.4
-76.3
-36.7 %
-37.7
-0.55
137.9
334.8
1.5 %
254.8
80
-38.7 %
50.8
84
134.8
11.8 %
-54.8
-648 %
-4.5
—
-62.8
-1752.6 %
-81.9
-55.8
-479.6 %
-0.4
136.9
329.8
11.2 %
199.2
130.6
23.6 %
54.1
66.5
120.6
-5.9 %
10
144.2 %
-4.6
0.3
3.8
113.3 %
-10.8
14.7
148.2 %
0.1
140.3
296.5
35.6 %
190.9
105.7
53.2 %
53.8
74.5
128.2
-11.3 %
-22.6
70.1 %
-3.8
0.2
-28.5
67.9 %
2
-30.5
72.6 %
-0.22
136.3
218.6
-59.6 %
149.7
69
-67.5 %
60.5
84.2
144.6
-39.4 %
-75.7
-184.6 %
-0.8
0.2
-88.9
-214.1 %
22.3
-111.2
3.9 %
-0.78
142.9
540.6
124.7 %
328.5
212.1
118.4 %
92.7
146
238.7
12.2 %
-26.6
77 %
—
-1.8
-28.3
75.7 %
87.4
-115.7
-11.1 %
-0.82
141.1
240.6
9 %
143.5
97.1
4.4 %
96.1
116.5
212.7
5.1 %
-115.6
-5.7 %
—
-0.8
-116.4
-7.1 %
-12.3
-104.1
-13.4 %
-0.74
140.1
220.8
20.3 %
127.8
93
55.8 %
93
109.3
202.3
11.6 %
-109.4
9.9 %
—
0.7
-108.7
10.7 %
-17
-91.8
14.6 %
-0.66
138.9
183.5
-58 %
123.8
59.7
-53.5 %
77
104.2
181.2
6.7 %
-121.4
-193.9 %
—
-0.3
-121.7
-196.8 %
-14.3
-107.5
-211.6 %
-0.78
137.5
436.6
9.1 %
308.1
128.5
-31.1 %
66.4
103.4
169.8
6.8 %
-41.3
-249.6 %
—
0.3
-41
-250.2 %
-6.5
-34.5
-283.5 %
-0.25
137.1
400.3
-4.7 %
213.7
186.6
-4 %
67.4
91.6
159
7.3 %
27.6
-40.1 %
—
-0.4
27.3
-41 %
8.5
18.8
-46.3 %
0.13
146.1
419.9
15.6 %
225.6
194.3
18.7 %
58.5
89.7
148.2
4.8 %
46.1
106.7 %
—
0.1
46.3
131.5 %
11.2
35
108.3 %
0.24
146.8
363.1
-42.7 %
199.4
163.7
-46.1 %
49.4
92
141.4
8.7 %
22.3
-87.2 %
—
-2.2
20
-88.4 %
3.3
16.8
-84.3 %
0.11
148.6
633.9
126.4 %
330.1
303.8
145 %
46.1
84.1
130.1
17.6 %
173.7
1186.7 %
—
-1.1
172.6
1375.2 %
50.3
106.8
631.5 %
0.72
147.8
280
14.5 %
155.9
124
20.5 %
42.4
68.2
110.6
-7.5 %
13.5
180.8 %
—
-1.8
11.7
164.3 %
-2.9
14.6
173.7 %
0.1
145.2
244.6
3.8 %
141.7
102.9
6.6 %
34.7
84.9
119.6
49.5 %
-16.7
-200.6 %
—
-1.5
-18.2
-222.1 %
1.6
-19.8
-280 %
-0.24
82.9
235.7
-34.8 %
139.2
96.5
-36.3 %
28.7
51.2
80
-1.2 %
16.6
-76.5 %
—
-1.6
14.9
-78.2 %
3.9
11
-65.3 %
0.13
82.6
361.5
41.7 %
209.9
151.5
69.5 %
25.5
55.5
81
48.1 %
70.6
102.9 %
—
-2.2
68.4
106.6 %
24.6
31.7
89.8 %
0.26
123.1
255.1
9 %
165.6
89.4
5.9 %
12
42.7
54.7
-14.5 %
34.8
69.8 %
—
-1.7
33.1
63.9 %
10
16.7
117.8 %
0.14
123.1
234
—
149.6
84.4
—
12.3
51.6
64
—
20.5
—
—
-0.2
20.2
—
8.5
-93.9
—
-0.76
123.1