GrowGeneration Statements
GR
Data from GrowGeneration`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
GrowGeneration Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.006
-6.6 %
100
39.196
78.4
10.81
-25 %
21.6
—
0
17.709
35.4
22.681
8.3 %
45.4
-11.871
-82.2 %
-23.7
0.663
1.3
-0.05
-0.1
-11.478
-97.9 %
-23
-0.043
-0.09
-11.435
-93.9 %
-22.9
-0.193
59.268
53.536
11.8 %
100
39.115
73.1
14.421
16.6 %
26.9
—
0
17.32
32.4
20.935
-4 %
39.1
-6.514
30.9 %
-12.2
0.723
1.4
-0.01
-0.02
-5.801
34.4 %
-10.8
0.095
0.2
-5.896
33.3 %
-11.01
-0.097
60.681
47.888
-3.2 %
100
35.524
74.2
12.364
-24.8 %
25.8
—
0
18.054
37.7
21.796
-5.6 %
45.5
-9.432
-41.8 %
-19.7
0.546
1.1
0.047
0.1
-8.839
67.7 %
-18.5
-0.002
-0.004
-8.837
67.6 %
-18.5
-0.144
61.499
49.452
-11.2 %
100
33.008
66.7
16.444
1.5 %
33.3
—
0
18.967
38.4
23.097
-5.7 %
46.7
-6.653
19.8 %
-13.5
2.605
5.3
-2.768
-5.6
-27.375
-275 %
-55.4
-0.061
-0.1
-27.314
-274.2 %
-55.2
-0.445
61.343
55.7
-12.8 %
100
39.5
70.9
16.2
-5.3 %
29.1
—
0
19.8
35.5
24.5
3.4 %
44
-8.3
-25.8 %
-14.9
—
0
1
1.8
-7.3
-30.4 %
-13.1
—
0
-7.3
-28.1 %
-13.1
-0.12
61.3
63.9
12.5 %
100
46.8
73.2
17.1
4.9 %
26.8
—
0
19.9
31.1
23.7
-1.7 %
37.1
-6.6
15.4 %
-10.3
-0.4
-0.6
1.4
2.2
-5.6
8.2 %
-8.8
0.1
0.2
-5.7
6.6 %
-8.9
-0.09
61.1
56.8
4.2 %
100
40.5
71.3
16.3
-6.3 %
28.7
—
0
20.1
35.4
24.1
-4 %
42.4
-7.8
0 %
-13.7
0.4
0.7
1.2
2.1
-6.1
59.9 %
-10.7
—
0
-6.1
59.3 %
-10.7
-0.1
61
54.5
-23.1 %
100
37.1
68.1
17.4
-4.9 %
31.9
—
0
21.2
38.9
25.1
-4.9 %
46.1
-7.8
3.7 %
-14.3
0.4
0.7
0.1
0.2
-15.2
-92.4 %
-27.9
-0.2
-0.4
-15
-108.3 %
-27.5
-0.25
60.9
70.9
-0.3 %
100
52.5
74
18.3
-9.4 %
25.8
—
0
22.6
31.9
26.4
-9.6 %
37.2
-8.1
10 %
-11.4
0.1
0.1
—
0
-7.9
94.2 %
-11.1
-0.7
-1
-7.2
94.7 %
-10.2
-0.12
60.9
71.1
-13.1 %
100
50.9
71.6
20.2
-8.6 %
28.4
—
0
24.4
34.3
29.2
-0.7 %
41.1
-9
-25 %
-12.7
—
0
0.1
0.1
-136.7
-1910.3 %
-192.3
-0.3
-0.4
-136.4
-2523.1 %
-191.8
-2.24
60.8
81.8
-9.7 %
100
59.6
72.9
22.1
-4.3 %
27
—
0
24.9
30.4
29.4
-2.3 %
35.9
-7.2
-2.9 %
-8.8
—
0
0.4
0.5
-6.8
5.6 %
-8.3
-1.6
-2
-5.2
-26.8 %
-6.4
-0.09
60.1
90.6
-21.9 %
100
67.5
74.5
23.1
-32.3 %
25.5
—
0
26
28.7
30.1
2.4 %
33.2
-7
-248.9 %
-7.7
—
0
-0.2
-0.2
-7.2
-241.2 %
-7.9
-3.1
-3.4
-4.1
-202.5 %
-4.5
-0.07
59.9
116
-7.9 %
100
81.9
70.6
34.1
-4.5 %
29.4
—
0
25.8
22.2
29.4
12.6 %
25.3
4.7
-51 %
4.1
0.4
0.3
0.1
0.09
5.1
-46.9 %
4.4
1.1
0.9
4
-40.3 %
3.4
0.07
59.5
125.9
39.9 %
100
90.2
71.6
35.7
40.6 %
28.4
—
0
23.2
18.4
26.1
47.5 %
20.7
9.6
24.7 %
7.6
—
0
—
0
9.6
24.7 %
7.6
2.9
2.3
6.7
9.8 %
5.3
0.11
60.2
90
45.4 %
100
64.6
71.8
25.4
59.7 %
28.2
—
0
15.6
17.3
17.7
33.1 %
19.7
7.7
196.2 %
8.6
—
0
—
0
7.7
175 %
8.6
1.6
1.8
6.1
306.7 %
6.8
0.1
60.3
61.9
12.5 %
100
46
74.3
15.9
8.9 %
25.7
—
0
12.1
19.5
13.3
40 %
21.5
2.6
-49 %
4.2
—
0
0.2
0.3
2.8
-45.1 %
4.5
1.3
2.1
1.5
-54.5 %
2.4
0.03
53.2
55
26.4 %
100
40.4
73.5
14.6
25.9 %
26.5
—
0
9
16.4
9.5
9.2 %
17.3
5.1
82.1 %
9.3
—
0
—
0
5.1
82.1 %
9.3
1.8
3.3
3.3
26.9 %
6
0.06
51.6
43.5
31.8 %
100
31.9
73.3
11.6
30.3 %
26.7
—
0
8.3
19.1
8.7
-21.6 %
20
2.8
233.3 %
6.4
—
0
—
0
2.8
233.3 %
6.4
—
0
2.6
223.8 %
6
0.04
58.6
33
29.9 %
100
24
72.7
8.9
48.3 %
27
—
0
10.7
32.4
11.1
56.3 %
33.6
-2.1
-90.9 %
-6.4
—
0
—
0
-2.1
-110 %
-6.4
—
0
-2.1
-110 %
-6.4
-0.06
37.8
25.4
16.5 %
100
19.4
76.4
6
-7.7 %
23.6
—
0
6.6
26
7.1
34 %
28
-1.1
-200 %
-4.3
—
0
—
0
-1
-200 %
-3.9
—
0
-1
-200 %
-3.9
-0.03
36.8
21.8
11.8 %
100
15.3
70.2
6.5
12.1 %
29.8
—
0
5.1
23.4
5.3
15.2 %
24.3
1.1
-8.3 %
5
-0.1
-0.5
—
0
1
-9.1 %
4.6
—
0
1
-9.1 %
4.6
0.03
41.7
19.5
48.9 %
100
13.7
70.3
5.8
56.8 %
29.7
—
0
4.5
23.1
4.6
39.4 %
23.6
1.2
200 %
6.2
-0.1
-0.5
—
0
1.1
450 %
5.6
—
0
1.1
450 %
5.6
0.04
30.3
13.1
44 %
100
9.4
71.8
3.7
164.3 %
28.2
—
0
3.2
24.4
3.3
-13.2 %
25.2
0.4
116.7 %
3.1
-0.1
-0.8
—
0
0.2
108.3 %
1.5
—
0
0.2
108.3 %
1.5
0.01
32.9
9.1
8.3 %
100
7.7
84.6
1.4
-36.4 %
15.4
—
0
3.6
39.6
3.8
35.7 %
41.8
-2.4
-300 %
-26.4
-0.1
-1.1
0.1
1.1
-2.4
-200 %
-26.4
—
0
-2.4
-200 %
-26.4
-0.1
23.5
8.4
16.7 %
100
6.2
73.8
2.2
29.4 %
26.2
—
0
2.6
31
2.8
16.7 %
33.3
-0.6
—
-7.1
-0.2
-2.4
—
0
-0.8
11.1 %
-9.5
—
0
-0.8
11.1 %
-9.5
-0.03
25.6
7.2
63.6 %
100
5.4
75
1.7
41.7 %
23.6
—
0
2.3
31.9
2.4
33.3 %
33.3
-0.6
14.3 %
-8.3
-0.3
-4.2
—
0
-0.9
10 %
-12.5
—
0
-0.9
10 %
-12.5
-0.03
29.5
4.4
22.2 %
100
3.2
72.7
1.2
300 %
27.3
—
0
1.8
40.9
1.8
-14.3 %
40.9
-0.7
58.8 %
-15.9
-0.3
-6.8
—
0
-1
33.3 %
-22.7
—
0
-1
33.3 %
-22.7
-0.05
18.4
3.6
-10 %
3.3
0.3
-72.7 %
—
2
2.1
31.2 %
-1.7
-240 %
—
—
-1.5
-200 %
—
-1.5
-200 %
-0.09
16.5
4
-2.4 %
2.9
1.1
-8.3 %
—
1.6
1.6
14.3 %
-0.5
-66.7 %
—
—
-0.5
-66.7 %
—
-0.5
-66.7 %
-0.03
14.8
4.1
57.7 %
3
1.2
71.4 %
—
1.4
1.4
40 %
-0.3
—
—
—
-0.3
—
—
-0.3
—
-0.02
16.7
2.6
8.3 %
1.9
0.7
75 %
—
1
1
42.9 %
-0.3
-50 %
—
—
-0.3
-50 %
—
-0.3
-50 %
-0.02
12.1
2.4
9.1 %
1.9
0.4
-33.3 %
—
0.6
0.7
16.7 %
-0.2
—
—
—
-0.2
—
—
-0.2
—
-0.05
4.9
2.2
15.8 %
1.6
0.6
—
—
0.6
0.6
-14.3 %
—
100 %
—
—
—
100 %
—
—
100 %
—
10.6
1.9
26.7 %
1.3
0.6
20 %
—
0.7
0.7
16.7 %
-0.1
—
—
—
-0.1
—
—
-0.1
—
-0.02
9.5
1.5
36.4 %
1
0.5
150 %
—
0.6
0.6
20 %
-0.1
75 %
—
—
-0.1
75 %
—
-0.1
75 %
-0.01
9
1.1
22.2 %
1
0.2
-33.3 %
—
0.9
0.5
0 %
-0.4
-300 %
—
—
-0.4
-300 %
—
-0.4
-300 %
-0.04
10.6
0.9
12.5 %
0.6
0.3
50 %
—
0.4
0.5
150 %
-0.1
—
—
—
-0.1
—
—
-0.1
—
-0.01
10.6
0.8
33.3 %
0.6
0.2
—
—
0.2
0.2
0 %
—
—
—
—
—
—
—
—
—
—
10.6
0.6
—
0.4
0.2
—
—
0.2
0.2
—
—
—
—
—
—
—
—
—
—
—
10.6