Hasbro Statements
HA
Hasbro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
995.3
100
293
29.4
702.3
70.6
70.4
7.1
369.9
37.2
465.9
46.8
236.4
23.8
-30
-3.01
0.8
0.08
182.9
18.4
44.4
4.5
138.5
13.9
0.989
140
757.3
100
255.1
33.7
502.2
66.3
65.5
8.6
275.4
36.4
366
48.3
136.2
18
-30.2
-4
-5
-0.7
81
10.7
21.9
2.9
58.2
7.7
0.418
139.3
1 288.9
100
706.5
54.8
582.4
45.2
74.5
5.8
402.4
38.5
618.4
55.3
-36
-10.09
-41.3
-3.02
-1.3
-0.6
-1 245.2
-96.6
-184.4
-14.3
-1 061.1
-82.3
-7.628
139.1
1 503.4
100
601.4
40
902
60
76.7
5.1
434.2
28.9
598.5
39.8
303.5
20.2
-43.3
-2.9
-2.2
-0.1
-215
-14.3
-44.6
-3
-171.1
-11.4
-1.23
138.8
1 210
100
472.1
39
737.9
61
72.4
6
465.7
38.5
695.3
57.5
42.6
3.5
-40.8
-3.4
1.5
0.1
-227.9
-18.8
7
0.6
-235
-19.4
-1.69
138.8
1 001
100
354.3
35.4
646.7
64.6
83.3
8.3
304.1
30.4
533
53.2
113.7
11.4
-40.3
-4.03
1.4
0.1
-21
-2.1
0.7
0.07
-22.1
-2.2
-0.16
138.6
1 678.5
100
723.4
43.1
955.1
56.9
76.7
4.6
411.7
24.5
701.6
41.8
253.5
15.1
-42
-2.5
3.5
0.2
-164.2
-9.8
-35.6
-2.1
-128.9
-7.7
-0.93
138.1
1 675.9
100
721.7
43.1
954.2
56.9
82.4
4.9
449.2
26.8
701.3
41.8
252.9
15.1
-38.7
-2.3
10
0.6
165.6
9.9
37.4
2.2
129.2
7.7
0.93
138.5
1 339.2
100
521.6
38.9
817.6
61.1
79.2
5.9
408.2
30.5
595.3
44.5
222.3
16.6
-39
-2.9
-0.2
-0.01
179.9
13.4
39.4
2.9
142
10.6
1.02
139.2
1 163.1
100
423.2
36.4
739.9
63.6
69.6
6
382.4
32.9
617.6
53.1
122.3
10.5
-39.5
-3.4
-0.3
-0.03
80.2
6.9
17.3
1.5
61.2
5.3
0.44
139.6
2 013.4
100
911.3
45.3
1 102.1
54.7
86.6
4.3
576.1
28.6
921.7
45.8
180.4
9
-41.2
-2.05
-42.4
-2.1
87.9
4.4
3.1
0.2
82.2
4.1
0.59
138.7
1 970
100
781.3
39.7
1 188.7
60.3
80.1
4.1
523.1
26.6
818.8
41.6
369.9
18.8
-41.5
-2.1
-3
-0.2
323.4
16.4
68.5
3.5
253.2
12.9
1.83
138.5
1 322.2
100
456.5
34.5
865.7
65.5
87.2
6.6
448.3
33.9
675.9
51.1
189.8
14.4
-44.9
-3.4
9.4
0.7
41.1
3.1
23.6
1.8
-22.9
-1.7
-0.16
137.8
1 114.8
100
398.8
35.8
716
64.2
61.8
5.5
374.6
33.6
566.8
50.8
149.2
13.4
-46.7
-4.2
28.9
2.6
129.5
11.6
12
1.1
116.2
10.4
0.84
138.1
1 723
100
775.7
45
947.2
55
84.7
4.9
467.8
27.2
708.3
41.1
239
13.9
-46.4
-2.7
-1.5
-0.09
138.5
8
32.3
1.9
105.2
6.1
0.76
138
1 776.6
100
787
44.3
989.6
55.7
62.7
3.5
462.8
26
647.2
36.4
342.5
19.3
-54.5
-3.07
17.2
1
299.2
16.8
79.2
4.5
220.9
12.4
1.61
137.5
860.3
100
350.6
40.8
509.7
59.2
58.3
6.8
353.6
41.1
497.2
57.8
12.5
1.5
-65.1
-7.6
19.1
2.2
-43.7
-5.08
-10.8
-1.3
-33.9
-3.9
-0.25
137.2
1 105.6
100
375.5
34
730.1
66
53.8
4.9
380.8
34.4
603.6
54.6
126.5
11.4
-48
-4.3
-0.6
-0.05
-71.9
-6.5
-4.1
-0.4
-69.6
-6.3
-0.51
137.1
1 428
100
732.6
51.3
695.4
48.7
72.9
5.1
392.8
27.5
505
35.4
190.4
13.3
-23.8
-1.7
132.2
9.3
298.8
20.9
31.4
2.2
267.3
18.7
2.01
133.1
1 575.2
100
755.1
47.9
820
52.1
67.4
4.3
415.6
26.4
522.9
33.2
297.2
18.9
-42.2
-2.7
4.7
0.3
259.7
16.5
46.8
3
212.9
13.5
1.67
127.2
984.5
100
414.8
42.1
569.8
57.9
65.6
6.7
340.5
34.6
441.4
44.8
128.3
13
-15.8
-1.6
4.4
0.4
6.1
0.6
-7.3
-0.7
13.4
1.4
0.11
126.3
732.5
100
319.9
43.7
412.6
56.3
56.3
7.7
301.9
41.2
376.5
51.4
36.1
4.9
-14.1
-1.9
7.6
1
29.6
4
2.9
0.4
26.7
3.6
0.21
126.8
1 389.2
100
712.3
51.3
676.9
48.7
63.1
4.5
583.9
42
666.3
48
10.5
0.8
-17.3
-1.2
1.6
0.1
-5.1
-0.4
-24
-1.7
8.8
0.6
0.06
127.2
1 569.7
100
760.9
48.5
808.8
51.5
65.8
4.2
406.8
25.9
495.5
31.6
313.3
20
-18.1
-1.2
0.6
0.04
295.8
18.8
49.2
3.1
263.9
16.8
2.06
127.9
904.5
100
404.4
44.7
500.1
55.3
59.9
6.6
340.8
37.7
412.5
45.6
87.6
9.7
-16.5
-1.8
-3
-0.3
68.1
7.5
7.8
0.9
60.3
6.7
0.48
126.3
716.3
100
324.8
45.3
391.5
54.7
57.4
8
396
55.3
472
65.9
-80.4
-11.2
-16.6
-2.3
8.6
1.2
-88.4
-12.3
-23.7
-3.3
-112.5
-15.7
-0.89
125.1
1 596.1
751.5
844.7
76.3
471.1
573.5
271.1
-18.4
25.9
278.6
-32.5
-5.3
-0.04
124.5
1 791.5
869.9
921.6
67.4
481.4
560.7
360.9
-19.7
8.6
349.8
84.3
265.6
2.09
127.2
972.5
447.4
525.1
62.8
349.3
425.1
100
-19.1
6
86.9
19.2
67.7
0.53
127.4
849.7
370.5
479.2
62.6
324.8
400.8
78.3
-18.9
11.4
70.8
2.2
68.6
0.55
125.2
1 629.9
770.4
859.5
75.5
501.8
604.4
255.2
-22.2
-13
219.9
39.3
192.7
1.52
126.7
1 679.8
793.3
886.5
70.1
439.3
524.4
362.1
-22.4
6.6
346.3
90.2
257.8
2.03
127.2
878.9
391.1
487.9
63.7
325.6
403
84.9
-21.6
3.7
67
17.6
52.1
0.41
127
831.2
360.2
471
57.2
313
385.1
85.9
-21.8
-4.9
59.2
12.2
48.8
0.38
126.9
1 465.4
703.9
761.5
68.6
413.1
502.8
258.7
-23.5
-3.9
231.3
56.9
175.8
1.39
126.7
1 471
693.1
777.9
64.8
389.1
474.4
303.5
-23.4
4.5
284.6
78.2
207.6
1.64
126.9
797.7
352.5
445.2
57.6
291.5
369.7
75.5
-23.5
1.6
53.6
13.4
41.8
0.33
126.8
713.5
306.8
406.7
51.9
276.5
352.5
54.2
-23.7
3.8
34.3
8.5
26.7
0.21
126.3
1 298.6
607.6
691
65.4
376.1
467.4
223.5
-22.6
4.5
205.4
36.6
169.9
1.34
127.2
1 469.9
697.1
772.8
58.2
391.6
487
285.8
-24
-17.8
244.1
63.9
180.5
1.4
128.7
829.3
390.9
438.4
51.7
285.5
355.8
82.6
-21.6
3.6
64.5
31.7
33.5
0.26
130.9
679.5
308.1
371.3
47.3
262.6
327.9
43.4
-21.1
3.6
26
-5.5
32.1
0.24
131.2
1 281.8
631.5
650.2
53.1
359.3
466.6
183.7
-18.5
-3.8
161.3
33.1
129.8
0.96
135.3
1 370.3
712.5
657.8
59.4
367.5
459.1
198.7
-39.9
-2.9
155.9
30.1
126.6
0.97
130.3
766.3
350.8
415.5
47.9
271.2
341.5
74.1
-20.8
-2.2
51.1
14.6
36.5
0.28
130.3
663.7
317
346.7
47.2
271.8
336.1
10.6
-21.5
-5.6
-16.5
-9.8
-6.7
-0.05
129.3
1 283.5
606
677.6
57.7
388.1
477.4
200.2
-21.7
-4.8
173.7
43.4
130.3
0.975
133.7