Hooker Statements
HO
Hooker Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
95.081
100
74.159
78
20.922
22
—
0
23.147
24.3
24.071
25.3
-3.149
-3.3
-0.203
-0.2
1.486
1.6
-1.866
-2
0.085
0.09
-1.992
-2.1
-0.189
10.521
93.571
100
74.199
79.5
19.372
20.5
—
0
23.467
25.1
24.392
26.1
-5.02
-5.5
-0.364
-0.4
0.477
0.7
-4.907
-5.2
-0.816
-0.9
-4.132
-4.4
-0.393
10.515
96.774
100
71.21
73.6
25.564
26.4
—
0
22.471
23.2
23.395
24.2
2.169
2.2
-0.376
-0.4
0.582
0.6
0.546
0.6
-0.047
-0.05
0.538
0.6
0.05
10.718
116.83
100
83.121
71.1
33.71
28.9
—
0
24.016
20.6
24.94
21.3
8.77
7.5
-0.364
-0.3
0.659
0.6
9.065
7.8
2.027
1.7
6.878
5.9
0.644
10.676
97.8
100
74.5
76.2
23.3
23.8
—
0
21.1
21.6
22
22.5
1.3
1.3
-0.7
-0.7
0.4
0.4
1
1
0.2
0.2
0.7
0.7
0.07
10.8
121.8
100
93.9
77.1
27.9
22.9
—
0
25
20.5
25.9
21.3
2
1.6
-0.2
-0.2
0.1
0.08
1.9
1.6
0.4
0.3
1.4
1.1
0.13
11.1
131.3
100
101.8
77.5
29.5
22.5
—
0
23.6
18
24.4
18.6
5.1
3.9
—
0
—
0
-23.7
-18.05
-5.8
-4.4
-17.8
-13.6
-1.59
11.2
151.6
100
119.6
78.9
32
21.1
—
0
24.6
16.2
25.5
16.8
6.5
4.3
-0.4
-0.3
0.2
0.1
6.2
4.1
1.3
0.9
4.8
3.2
0.41
11.5
152.9
100
121.9
79.7
31.1
20.3
—
0
22.9
15
23.7
15.5
7.3
4.8
-0.1
-0.07
—
0
7.2
4.7
1.6
1
5.5
3.6
0.46
11.9
147.3
100
117.9
80
29.5
20
—
0
24.7
16.8
25.5
17.3
3.9
2.6
—
0
0.3
0.2
4.2
2.9
1
0.7
3.1
2.1
0.26
11.9
134.8
100
118.4
87.8
16.4
12.2
—
0
21.1
15.7
21.7
16.1
-5.3
-3.9
—
0
0.2
0.1
-5.1
-3.8
-1.2
-0.9
-4
-3
-0.33
11.9
133.4
100
110.8
83.1
22.6
16.9
—
0
21.1
15.8
21.8
16.3
0.9
0.7
—
0
0.1
0.07
-1.6
-1.2
-0.4
-0.3
-1.2
-0.9
-0.1
11.9
162.5
100
130.8
80.5
31.7
19.5
—
0
21.5
13.2
22.1
13.6
9.7
6
—
0
—
0
9.7
6
2.2
1.4
7.4
4.6
0.62
11.9
162.9
100
129.3
79.4
33.6
20.6
—
0
20.7
12.7
21.3
13.1
12.2
7.5
—
0
—
0
12.2
7.5
2.8
1.7
9.4
5.8
0.78
12
155.3
100
121.6
78.3
33.6
21.6
—
0
22.5
14.5
23.1
14.9
10.5
6.8
-0.1
-0.06
0.2
0.1
10.6
6.8
2.1
1.4
8.5
5.5
0.72
11.8
149.7
100
116.2
77.6
33.5
22.4
—
0
19.9
13.3
20.5
13.7
13
8.7
-0.1
-0.07
0.2
0.1
13.1
8.8
3
2
10
6.7
0.84
11.9
130.5
100
103.5
79.3
27
20.7
—
0
18.9
14.5
19.5
14.9
7.5
5.7
-0.1
-0.08
—
0
7.4
5.7
1.6
1.2
5.8
4.4
0.49
11.8
104.6
100
85.9
82.1
18.7
17.9
—
0
19.2
18.4
19.8
18.9
-1.1
-1.05
-0.2
-0.2
—
0
-45.7
-43.7
-10.9
-10.4
-34.8
-33.3
-2.94
11.8
164.9
100
133.7
81.1
31.2
18.9
—
0
21.6
13.1
22.1
13.4
9
5.5
-0.3
-0.2
0.2
0.1
9
5.5
2
1.2
7
4.2
0.59
11.9
158.2
100
129.8
82
28.4
18
—
0
22.8
14.4
23.4
14.8
5
3.2
-0.3
-0.2
0.3
0.2
5
3.2
1.1
0.7
3.9
2.5
0.33
11.8
152.2
100
123.4
81.1
28.8
18.9
—
0
22.5
14.8
23.1
15.2
5.8
3.8
-0.3
-0.2
—
0
5.4
3.5
1.2
0.8
4.1
2.7
0.35
11.8
135.5
100
110
81.2
25.5
18.8
—
0
21
15.5
21.6
15.9
3.9
2.9
-0.3
-0.2
-0.1
-0.07
2.5
1.8
0.5
0.4
2
1.5
0.17
11.8
200.5
100
156.9
78.3
43.5
21.7
—
0
23.8
11.9
24.4
12.2
19.2
9.6
-0.4
-0.2
0.1
0.05
18.9
9.4
4.2
2.1
14.7
7.3
1.24
11.8
171.5
100
135.6
79.1
35.8
20.9
—
0
23
13.4
23.6
13.8
12.3
7.2
-0.4
-0.2
0.2
0.1
12.1
7.1
2.8
1.6
9.3
5.4
0.79
11.8
168.7
100
133
78.8
35.6
21.1
—
0
23.2
13.8
23.8
14.1
11.9
7.1
-0.4
-0.2
0.1
0.06
11.6
6.9
2.9
1.7
8.7
5.2
0.74
11.8
142.9
100
110.9
77.6
32
22.4
—
0
22
15.4
22.6
15.8
9.4
6.6
-0.4
-0.3
—
0
9
6.3
1.8
1.3
7.1
5
0.61
11.8
175.5
100
136.2
77.6
39.3
22.4
—
0
22.7
12.9
23.6
13.4
15.8
9
-0.4
-0.2
0.9
0.5
15.5
8.8
5.1
2.9
8.5
4.8
0.72
11.8
157.9
100
123.7
78.3
34.3
21.7
—
0
22.3
14.1
22.9
14.5
11.3
7.2
-0.3
-0.2
0.2
0.1
11.2
7.1
4
2.5
7.2
4.6
0.61
11.7
156.3
100
123.2
78.8
33.1
21.2
—
0
20.9
13.4
21.2
13.6
11.9
7.6
-0.3
-0.2
0.4
0.3
12
7.7
4.2
2.7
7.8
5
0.67
11.6
130.9
100
102.7
78.5
28.1
21.5
—
0
20.6
15.7
20.9
16
7.2
5.5
-0.3
-0.2
0.1
0.08
7.1
5.4
2.3
1.8
4.7
3.6
0.41
11.6
173.9
100
133.8
76.9
40.1
23.1
—
0
22.1
12.7
22.5
12.9
17.6
10.1
-0.2
-0.1
-0.3
-0.2
17.2
9.9
6.2
3.6
11
6.3
0.95
11.6
145.3
100
114.4
78.7
30.9
21.3
—
0
20.7
14.2
21
14.5
9.9
6.8
-0.2
-0.1
0.2
0.1
9.9
6.8
3.5
2.4
6.4
4.4
0.56
11.6
136.2
100
107.7
79.1
28.5
20.9
—
0
19.4
14.2
20.2
14.8
8.2
6
-0.2
-0.1
0.3
0.2
8.2
6
2.9
2.1
5.3
3.9
0.46
11.6
121.8
100
95.2
78.2
26.6
21.8
—
0
20.9
17.2
22.6
18.6
4
3.3
-0.3
-0.2
0.2
0.2
3.9
3.2
1.4
1.1
2.5
2.1
0.22
11.5
60.6
100
42.5
70.1
18.1
29.9
—
0
11.5
19
11.5
19
6.5
10.7
—
0
—
0
6.5
10.7
2.4
4
4.1
6.8
0.38
10.8
65.3
100
47.2
72.3
18.2
27.9
—
0
11.5
17.6
11.5
17.6
6.6
10.1
—
0
—
0
6.7
10.3
2
3.1
4.6
7
0.43
10.8
60.1
100
44
73.2
16.1
26.8
—
0
10.2
17
10.3
17.1
5.9
9.8
—
0
—
0
5.9
9.8
2
3.3
3.9
6.5
0.36
10.8
61
100
44.6
73.1
16.4
26.9
—
0
11.1
18.2
11.1
18.2
5.2
8.5
—
0
0.1
0.2
5.4
8.9
1.9
3.1
3.5
5.7
0.32
10.8
64.9
100
47.4
73
17.5
27
—
0
11
16.9
11
16.9
6.5
10
—
0
0.2
0.3
6.7
10.3
2.4
3.7
4.3
6.6
0.4
10.8
63.2
100
47.1
74.5
16
25.3
—
0
11.1
17.6
11.2
17.7
4.9
7.8
—
0
0.1
0.2
5
7.9
1.8
2.8
3.2
5.1
0.3
10.8
54.9
100
41.2
75
13.7
25
—
0
10.2
18.6
10.3
18.8
3.4
6.2
—
0
0.1
0.2
3.5
6.4
1.2
2.2
2.3
4.2
0.21
10.8
61.4
100
45.8
74.6
15.6
25.4
—
0
11.4
18.6
11.4
18.6
4.2
6.8
—
0
—
0
4.3
7
1.5
2.4
2.8
4.6
0.26
10.8
57.6
100
43.6
75.7
14
24.3
—
0
10.5
18.2
10.5
18.2
3.5
6.1
—
0
—
0
3.5
6.1
1.5
2.6
2
3.5
0.18
10.8
59.1
100
45.5
77
13.6
23
—
0
10.4
17.6
10.5
17.8
3.2
5.4
—
0
—
0
3.2
5.4
1
1.7
2.1
3.6
0.2
10.8