Inspired Statements
IN
Data from Inspired`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Inspired Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78
3.2 %
100
23.4
30
54.6
7.5 %
70
—
0
31.4
40.3
42.7
3.1 %
54.7
11.9
26.6 %
15.3
-7.6
-9.7
0.1
0.1
4.4
57.1 %
5.6
1
1.3
3.4
70 %
4.4
0.116
29.189
75.6
19.8 %
100
24.8
32.8
50.8
19 %
67.2
—
0
30.8
40.7
41.4
-6.1 %
54.8
9.4
771.4 %
12.4
-6.7
-8.9
0.1
0.1
2.8
135.4 %
3.7
0.8
1.1
2
135.1 %
2.6
0.069
29.046
63.1
-22.3 %
100
20.4
32.3
42.7
-18.2 %
67.7
—
0
34.2
54.2
44.1
28.6 %
69.9
-1.4
-107.8 %
-2.2
-6.6
-10.5
0.1
0.2
-7.9
-459.1 %
-12.5
-2.2
-3.5
-5.7
—
-9.03
-0.199
28.604
81.2
-16.7 %
100
29
35.7
52.2
5.7 %
64.3
—
0
24.2
29.8
34.3
-7.8 %
42.2
17.9
46.7 %
22
-7.2
-8.9
0.1
0.1
2.2
-59.3 %
2.7
2.2
2.7
—
-100 %
0
—
29.41
97.5
21.3 %
100
48.1
49.3
49.4
-13.6 %
50.7
—
0
26.9
27.6
37.2
-17 %
38.2
12.2
-1.6 %
12.5
-6.9
-7.08
0.1
0.1
5.4
3.8 %
5.5
2
2.1
3.4
-17.1 %
3.5
0.117
29.105
80.4
21.8 %
100
23.2
28.9
57.2
16 %
71.1
—
0
34.4
42.8
44.8
3.7 %
55.7
12.4
103.3 %
15.4
-7.3
-9.08
0.1
0.1
5.2
5300 %
6.5
1.1
1.4
4.1
2150 %
5.1
0.13
31.83
66
-16 %
100
16.7
25.3
49.3
-10.8 %
74.7
—
0
34.3
52
43.2
1.4 %
65.5
6.1
-52 %
9.2
-6.3
-9.5
0.1
0.2
-0.1
-101.7 %
-0.2
0.1
0.2
-0.2
-106.5 %
-0.3
-0.01
26.16
78.6
4.9 %
100
23.3
29.6
55.3
-2.6 %
70.4
—
0
33.7
42.9
42.6
5.2 %
54.2
12.7
-22.1 %
16.2
-6.7
-8.5
0.2
0.3
5.9
-42.7 %
7.5
2.8
3.6
3.1
-69.6 %
3.9
0.11
28.22
74.9
5 %
100
18.1
24.2
56.8
2.9 %
75.8
—
0
31.7
42.3
40.5
-2.9 %
54.1
16.3
20.7 %
21.8
-6.2
-8.3
0.3
0.4
10.3
33.8 %
13.8
0.1
0.1
10.2
36 %
13.6
0.35
28.85
71.3
17.7 %
100
16.1
22.6
55.2
18.2 %
77.4
—
0
31.9
44.7
41.7
5 %
58.5
13.5
92.9 %
18.9
-6
-8.4
0.3
0.4
7.7
381.2 %
10.8
0.2
0.3
7.5
400 %
10.5
0.26
29.26
60.6
-9.6 %
100
13.9
22.9
46.7
-8.1 %
77.1
—
0
29.6
48.8
39.7
-10.4 %
65.5
7
7.7 %
11.6
-6.5
-10.7
0.3
0.5
1.6
159.3 %
2.6
0.1
0.2
1.5
225 %
2.5
0.05
29.29
67
-13.7 %
100
16.2
24.2
50.8
-14 %
75.8
—
0
33.5
50
44.3
0.2 %
66.1
6.5
-56.4 %
9.7
-9.3
-13.9
0.2
0.3
-2.7
-110.7 %
-4.03
-1.5
-2.2
-1.2
-104.8 %
-1.8
-0.05
23.67
77.6
87 %
100
18.5
23.8
59.1
91.9 %
76.2
—
0
33
42.5
44.2
9.4 %
57
14.9
255.2 %
19.2
10.1
13
0.3
0.4
25.3
158.2 %
32.6
0.3
0.4
25
157.1 %
32.2
0.97
25.76
41.5
82 %
100
10.7
25.8
30.8
76 %
74.2
—
0
28.5
68.7
40.4
42.8 %
97.3
-9.6
11.1 %
-23.1
-34.1
-82.2
0.3
0.7
-43.5
-150 %
-104.8
0.3
0.7
-43.8
-162.3 %
-105.5
-1.94
22.59
22.8
-68.2 %
100
5.3
23.2
17.5
-69.8 %
76.8
—
0
15.2
66.7
28.3
-24.1 %
124.1
-10.8
-152.2 %
-47.4
-5.5
-24.1
0.3
1.3
-17.4
-287.1 %
-76.3
-0.7
-3.07
-16.7
-281.5 %
-73.2
-0.74
22.58
71.8
19.5 %
100
13.8
19.2
58
26.1 %
80.8
—
0
24.9
34.7
37.3
1.9 %
51.9
20.7
120.2 %
28.8
-11.2
-15.6
1.2
1.7
9.3
1760 %
13
0.1
0.1
9.2
1740 %
12.8
0.41
22.41
60.1
285.3 %
100
14.1
23.5
46
259.4 %
76.5
—
0
22.6
37.6
36.6
43.5 %
60.9
9.4
174 %
15.6
-8
-13.3
0.3
0.5
0.5
101.9 %
0.8
—
0
0.5
101.9 %
0.8
0.02
23.34
15.6
-70.2 %
100
2.8
17.9
12.8
-66 %
82.1
—
0
12.2
78.2
25.5
-38.7 %
163.5
-12.7
-217.5 %
-81.4
-12.4
-79.5
0.2
1.3
-26.1
-171.9 %
-167.3
0.1
0.6
-26.2
-167.3 %
-167.9
-1.17
22.4
52.3
-21.2 %
100
14.7
28.1
37.6
-25.7 %
71.9
—
0
29
55.4
41.6
-18.3 %
79.5
-4
-1233.3 %
-7.6
-2.6
-5
0.2
0.4
-9.6
43.2 %
-18.4
0.2
0.4
-9.8
42 %
-18.7
-0.44
22.38
66.4
149.6 %
100
15.8
23.8
50.6
158.2 %
76.2
—
0
36
54.2
50.9
131.4 %
76.7
-0.3
87.5 %
-0.5
-18.9
-28.5
4.1
6.2
-16.9
-101.2 %
-25.5
—
0
-16.9
-98.8 %
-25.5
-0.76
22.2
26.6
-0.4 %
100
7
26.3
19.6
-3.9 %
73.7
—
0
13.7
51.5
22
-9.1 %
82.7
-2.4
36.8 %
-9.02
-1.5
-5.6
-1.2
-4.5
-8.4
20.8 %
-31.6
0.1
0.4
-8.5
20.6 %
-32
-0.38
22.19
26.7
-20.7 %
100
6.3
23.6
20.4
-23.5 %
76.4
—
0
15.1
56.6
24.2
-8.7 %
90.6
-3.8
-2814.3 %
-14.2
-5.2
-19.5
-0.9
-3.4
-10.6
-109.9 %
-39.7
0.1
0.4
-10.7
-116.2 %
-40.07
-0.48
22.19
33.67
9.6 %
100
7.01
20.8
26.66
10.3 %
79.2
—
0
16.82
50
26.52
0.2 %
78.8
0.14
106.1 %
0.4
-3.25
-9.7
-1.1
-3.3
-5.05
-8.1 %
-15
-0.09
-0.3
-4.95
-4.7 %
-14.7
-0.24
20.96
30.73
-13.7 %
100
6.57
21.4
24.16
-16.6 %
78.6
—
0
16.88
54.9
26.48
6.4 %
86.2
-2.31
-156.8 %
-7.5
-3.23
-10.5
0.94
3.1
-4.67
60.8 %
-15.2
0.06
0.2
-4.73
60.3 %
-15.4
-0.23
20.86
35.62
-3.5 %
100
6.65
18.7
28.97
0 %
81.3
—
0
14.36
40.3
24.89
-9 %
69.9
4.07
149.7 %
11.4
-12.73
-35.7
4.49
12.6
-11.9
-199 %
-33.4
0.03
0.08
-11.92
-196.5 %
-33.5
-0.57
20.86
36.93
-1.4 %
100
7.95
21.5
28.98
5.9 %
78.5
—
0
16.73
45.3
27.35
-2.3 %
74.1
1.63
362.9 %
4.4
-5.15
-13.9
-0.45
-1.2
-3.98
-847.6 %
-10.8
0.04
0.1
-4.02
-704 %
-10.9
-0.19
20.86
37.45
19.3 %
100
10.08
26.9
27.37
8.2 %
73.1
—
0
16.87
45
28
-3.9 %
74.8
-0.62
83.9 %
-1.7
-3.52
-9.4
3.95
10.5
-0.42
89.8 %
-1.1
0.08
0.2
-0.5
88 %
-1.3
-0.02
20.86
31.39
-10.7 %
6.1
25.29
-10.1 %
—
19.57
29.14
4.7 %
-3.85
-1475 %
-4.55
4.85
-4.12
54.7 %
0.03
-4.16
55.2 %
-0.2
20.44
35.14
8.8 %
7.02
28.12
21 %
—
17.91
27.84
16.6 %
0.28
143.8 %
-5.38
-3.92
-9.09
-8 %
0.19
-9.28
-11.4 %
-0.46
20.36
32.31
15.1 %
9.07
23.24
3.8 %
—
15.16
23.88
0.7 %
-0.64
51.9 %
-5.28
-2.44
-8.42
7.4 %
-0.09
-8.33
8.7 %
-0.41
20.38
28.06
3.8 %
5.68
22.38
1.1 %
—
15.7
23.71
8.9 %
-1.33
-480 %
-4.75
-2.21
-9.09
59.3 %
0.03
-9.12
59.2 %
-0.45
20.38
27.04
—
4.91
22.13
—
—
14.61
21.77
4086.5 %
0.35
167.3 %
-14.29
1.22
-22.33
-4552.1 %
0.05
-22.38
-4562.5 %
-1.79
12.49
—
—
—
—
—
—
—
0.52
-57 %
-0.52
57 %
0.04
—
-0.48
59.3 %
—
-0.48
59.3 %
-0.15
3.16
—
—
—
—
—
—
—
1.21
332.1 %
-1.21
-332.1 %
0.03
—
-1.18
-372 %
—
-1.18
-372 %
-0.39
3.04
—
—
—
—
—
—
—
0.28
-61.1 %
-0.28
61.1 %
0.03
—
-0.25
65.8 %
—
-0.25
65.8 %
-0.08
3.01
—
—
—
—
—
—
—
0.72
—
-0.72
—
—
—
-0.73
-1.4 %
—
-0.73
-1.4 %
-0.25
2.94
—
—
—
—
—
—
—
0.72
-61.9 %
-0.72
61.9 %
—
—
-0.72
61.9 %
—
-0.72
61.9 %
-0.25
2.87
—
—
—
—
—
—
—
1.89
845 %
-1.89
-845 %
—
—
-1.89
-894.7 %
—
-1.89
-894.7 %
-0.71
2.68
—
—
—
—
—
—
—
0.2
42.9 %
-0.2
-42.9 %
0.01
—
-0.19
-35.7 %
—
-0.19
-35.7 %
-0.07
2.66
—
—
—
—
—
—
—
0.14
—
-0.14
—
—
—
-0.14
—
—
-0.14
—
-0.06
2.19
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2.5