iRobot Statements
IR
Data from iRobot`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
27 Jan, 2025
iRobot Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
193.44
16.3 %
100
131.06
67.8
62.377
127.1 %
32.2
19.63
10.1
32.502
16.8
53.198
-33.8 %
27.5
9.179
117.4 %
4.7
-3.746
-1.9
-0.033
-0.02
-5.291
92.4 %
-2.7
1.08
0.6
-6.371
91 %
-3.3
-0.21
30.348
166.36
10.9 %
100
138.9
83.5
27.466
-23.9 %
16.5
23.23
14
56.906
34.2
80.304
698.6 %
48.3
-52.838
-302.9 %
-31.8
-3.013
-1.8
-0.082
-0.05
-69.917
-902.3 %
-42.03
0.729
0.4
-70.646
-920.8 %
-42.5
-2.41
29.309
150.01
-51.2 %
100
113.91
75.9
36.101
-37.9 %
24.1
33.878
22.6
-23.995
-16
10.055
-90.9 %
6.7
26.046
149.9 %
17.4
-3.882
-0.4
-0.311
-1.7
8.715
115.3 %
5.8
0.108
0.07
8.607
113.5 %
5.7
0.304
28.266
307.54
65.2 %
100
249.41
81.1
58.131
21.1 %
18.9
26.95
8.8
78.577
25.5
110.36
2.7 %
35.9
-52.233
12.2 %
-17
—
0
-4.758
-1.5
-56.991
27.5 %
-18.5
6.602
2.1
-63.593
19.7 %
-20.7
-2.281
27.88
186.2
-21.3 %
100
138.2
74.2
48
-10.3 %
25.8
37.2
20
70.1
37.6
107.5
-13.7 %
57.7
-59.5
16.3 %
-32
-0.8
-0.4
-18.4
-9.9
-78.6
-4.7 %
-42.2
0.6
0.3
-79.2
2 %
-42.5
-2.86
27.7
236.6
47.6 %
100
183.1
77.4
53.5
46.2 %
22.6
38
16.1
86.4
36.5
124.5
5.6 %
52.6
-71.1
12.5 %
-30.05
-3.2
-1.4
-0.9
-0.4
-75.1
8.9 %
-31.7
5.7
2.4
-80.8
0.4 %
-34.2
-2.93
27.6
160.3
-55.2 %
100
123.7
77.2
36.6
-57 %
22.8
41.9
26.1
75.7
47.2
117.9
-30.7 %
73.5
-81.3
4.1 %
-50.7
—
0
-1.1
-0.7
-82.4
4.4 %
-51.4
-1.3
-0.8
-81.1
3.6 %
-50.6
-2.95
27.5
357.9
28.6 %
100
272.6
76.2
85.2
11.5 %
23.8
40.6
11.3
129.5
36.2
170.1
17.5 %
47.5
-84.8
-24 %
-23.7
38.5
10.8
-39.9
-11.1
-86.2
-24.4 %
-24.08
-2.1
-0.6
-84.1
34.5 %
-23.5
-3.07
27.4
278.2
8.9 %
100
201.8
72.5
76.4
-5.6 %
27.5
41.4
14.9
91.8
33
144.8
-0.1 %
52
-68.4
-7 %
-24.6
—
0
-1
-0.4
-69.3
-4.8 %
-24.9
59
21.2
-128.4
-195.9 %
-46.2
-4.71
27.3
255.4
-12.5 %
100
174.4
68.3
80.9
-24.7 %
31.7
41.9
16.4
102.4
40.1
144.9
10.8 %
56.7
-63.9
-174.2 %
-25.02
-2
-0.8
-0.2
-0.08
-66.1
-65.2 %
-25.9
-22.7
-8.9
-43.4
-42.8 %
-17
-1.6
27.2
292
-35.9 %
100
184.5
63.2
107.5
-14.4 %
36.8
42.5
14.6
87.8
30.1
130.8
-23.3 %
44.8
-23.3
48.1 %
-8
-16.8
-5.8
0.1
0.03
-40
4.1 %
-13.7
-9.6
-3.3
-30.4
3.5 %
-10.4
-1.12
27.1
455.4
3.3 %
100
329.8
72.4
125.6
-22.9 %
27.6
40.5
8.9
129.7
28.5
170.6
39.5 %
37.5
-44.9
-210.9 %
-9.9
3.1
0.7
0.1
0.02
-41.7
-162.1 %
-9.2
-10.2
-2.2
-31.5
-155.1 %
-6.9
-1.17
27
440.7
20.5 %
100
277.9
63.1
162.8
17.1 %
36.9
40.3
9.1
81.7
18.5
122.3
-13.9 %
27.8
40.5
1450 %
9.2
27.1
6.1
-0.6
-0.1
67.1
2133.3 %
15.2
9.9
2.2
57.2
2142.9 %
13
2.06
27.8
365.6
20.5 %
100
226.6
62
139
13.1 %
38
38.7
10.6
103.1
28.2
142
21.8 %
38.8
-3
-146.9 %
-0.8
-0.3
-0.08
—
0
-3.3
-153.2 %
-0.9
-0.6
-0.2
-2.8
-137.8 %
-0.8
-0.1
28.1
303.3
-44.3 %
100
180.3
59.4
122.9
-42.9 %
40.5
41.9
13.8
74.4
24.5
116.6
-41.8 %
38.4
6.4
-58.2 %
2.1
—
0
-0.2
-0.07
6.2
-58.7 %
2
-1.2
-0.4
7.4
-44.4 %
2.4
0.26
29.1
544.8
31.9 %
100
329.4
60.5
215.4
8.4 %
39.5
44.7
8.2
155.2
28.5
200.2
69.8 %
36.7
15.3
-81.1 %
2.8
—
0
-0.2
-0.04
15
-87.8 %
2.8
1.7
0.3
13.3
-85.7 %
2.4
0.46
29
413.1
47.6 %
100
214.3
51.9
198.8
11.7 %
48.1
38.6
9.3
79
19.1
117.9
9.5 %
28.5
81
15.2 %
19.6
-2.2
-0.5
44.5
10.8
123.2
76.3 %
29.8
30
7.3
93.3
59.2 %
22.6
3.27
28.5
279.9
45.4 %
100
101.9
36.4
178
128.2 %
63.6
36.6
13.1
70.9
25.3
107.7
9.7 %
38.5
70.3
448 %
25.1
-0.7
-0.3
0.3
0.1
69.9
446 %
25
11.3
4
58.6
423.8 %
20.9
2.07
28.3
192.5
-54.9 %
100
114.6
59.5
78
-54 %
40.5
36.8
19.1
61.2
31.8
98.2
-35.7 %
51
-20.2
-221.7 %
-10.5
-0.5
-0.3
0.5
0.3
-20.2
-180.5 %
-10.5
-2.1
-1.09
-18.1
-190.5 %
-9.4
-0.64
28.3
426.8
47.5 %
100
257.4
60.3
169.4
23.8 %
39.7
37.3
8.7
115.3
27
152.8
62.2 %
35.8
16.6
-61 %
3.9
-0.1
-0.02
8.6
2
25.1
-42.3 %
5.9
5
1.2
20
-43.7 %
4.7
0.7
28.7
289.4
11.2 %
100
152.6
52.7
136.8
15.7 %
47.3
33.4
11.5
60.6
20.9
94.2
-16.6 %
32.6
42.6
703.8 %
14.7
0.9
0.3
—
0
43.5
539.7 %
15
7.9
2.7
35.5
393.1 %
12.3
1.24
28.7
260.2
9.5 %
100
142
54.6
118.2
-1.1 %
45.4
35.7
13.7
77
29.6
112.9
16 %
43.4
5.3
-76.2 %
2
-1.1
-0.4
2.6
1
6.8
-71.1 %
2.6
-0.4
-0.2
7.2
-68 %
2.8
0.25
28.8
237.7
-38.2 %
100
118.1
49.7
119.5
-35.9 %
50.3
35.3
14.9
61.7
26
97.3
-37.9 %
40.9
22.3
-25.2 %
9.4
0.4
0.2
0.8
0.3
23.5
-22.2 %
9.9
1
0.4
22.5
-10.7 %
9.5
0.78
28.8
384.7
45.4 %
100
198.2
51.5
186.5
37.9 %
48.5
37.5
9.7
119
30.9
156.7
59.9 %
40.7
29.8
-20.1 %
7.7
0.6
0.2
-0.2
-0.05
30.2
-19.7 %
7.9
2.9
0.8
25.2
-21 %
6.6
0.87
28.7
264.5
16.9 %
100
129.3
48.9
135.2
14.7 %
51.1
35.3
13.3
62.4
23.6
98
-6.3 %
37.1
37.3
178.4 %
14.1
0.4
0.2
-0.1
-0.04
37.6
152.3 %
14.2
5.7
2.2
31.9
203.8 %
12.1
1.12
28.5
226.3
4.2 %
100
108.4
47.9
117.9
1.8 %
52.1
34.9
15.4
69.4
30.7
104.6
15.7 %
46.2
13.4
-47.2 %
5.9
2.1
0.9
-0.6
-0.3
14.9
-42.5 %
6.6
4.4
1.9
10.5
-48.5 %
4.6
0.37
28.3
217.1
-33.6 %
100
101.3
46.7
115.8
-24.6 %
53.3
32.9
15.2
57.2
26.3
90.4
-30.7 %
41.6
25.4
10 %
11.7
-1.2
-0.6
1.8
0.8
25.9
15.1 %
11.9
5.5
2.5
20.4
343.5 %
9.4
0.71
28.9
326.9
59.2 %
173.4
153.5
49.9 %
32.6
97.4
130.4
66.1 %
23.1
-3.3 %
-1
2.6
22.5
-15.1 %
5.9
4.6
-79.2 %
0.15
28.9
205.4
12.2 %
103
102.4
13.9 %
28.8
49.6
78.5
-8.5 %
23.9
482.9 %
—
0.4
26.5
356.9 %
4.4
22.1
179.7 %
0.76
28.9
183.1
8.7 %
93.3
89.9
3 %
26.2
59.6
85.8
30.6 %
4.1
-81 %
0.8
0.8
5.8
-73.1 %
-2.1
7.9
-51.8 %
0.27
28.8
168.5
-20.7 %
81.1
87.3
-18.1 %
25.5
40.2
65.7
-25.3 %
21.6
15.5 %
—
—
21.6
5.9 %
5.3
16.4
19.7 %
0.58
28.3
212.5
26 %
105.9
106.6
31.4 %
21.9
66.1
87.9
64 %
18.7
-32 %
0.4
1.2
20.4
-27.1 %
6.7
13.7
-29.7 %
0.49
27.9
168.6
13.4 %
87.6
81.1
16.4 %
19.7
33.9
53.6
-16 %
27.5
366.1 %
—
0.5
28
283.6 %
8.5
19.5
306.3 %
0.7
27.8
148.7
13.7 %
79
69.7
12.4 %
18.5
45.3
63.8
12.9 %
5.9
7.3 %
—
1.4
7.3
28.1 %
2.5
4.8
23.1 %
0.17
27.8
130.8
-36.6 %
68.8
62
-34.9 %
19.7
36.7
56.5
-21.9 %
5.5
-76.1 %
—
0.2
5.7
-78.3 %
1.8
3.9
-79.8 %
0.13
29.5
206.4
43.7 %
111.1
95.3
36.3 %
20.2
52.1
72.3
41.2 %
23
23 %
—
3.3
26.3
41.4 %
7
19.3
50.8 %
0.65
29.7
143.6
-3.5 %
73.8
69.9
-0.1 %
18.1
33.1
51.2
-13.1 %
18.7
68.5 %
—
-0.1
18.6
69.1 %
5.8
12.8
75.3 %
0.42
30.1
148.8
26.1 %
78.8
70
30.4 %
18.7
40.2
58.9
28.6 %
11.1
40.5 %
—
-0.1
11
54.9 %
3.8
7.3
52.1 %
0.24
30.3
118
-25.9 %
64.3
53.7
-29.6 %
19
26.8
45.8
-28 %
7.9
-38.3 %
—
-0.8
7.1
-43.2 %
2.4
4.8
-48.9 %
0.16
30.2
159.3
11 %
83
76.3
12.4 %
17.9
45.7
63.6
40.7 %
12.8
-43.6 %
—
-0.2
12.5
-43.9 %
3.1
9.4
-35.6 %
0.31
30.3
143.5
2.6 %
75.6
67.9
9.3 %
17.3
27.9
45.2
-13.7 %
22.7
134 %
—
-0.4
22.3
127.6 %
7.7
14.6
71.8 %
0.48
30.2
139.8
22.4 %
77.7
62.1
20.1 %
17.2
35.2
52.4
19.9 %
9.7
21.2 %
—
0.1
9.8
25.6 %
1.2
8.5
60.4 %
0.28
30.1
114.2
-9.6 %
62.5
51.7
-12.4 %
16.9
26.8
43.7
-19.4 %
8
70.2 %
—
-0.2
7.8
69.6 %
2.5
5.3
65.6 %
0.18
30
126.3
1.4 %
67.4
59
9.1 %
18
36.2
54.2
25.8 %
4.7
-57.3 %
—
-0.2
4.6
-58.9 %
1.4
3.2
-59 %
0.11
29.8
124.5
-4.5 %
70.4
54.1
-12.2 %
15.2
27.8
43.1
-19.7 %
11
39.2 %
—
0.2
11.2
43.6 %
3.4
7.8
-6 %
0.26
29.6
130.4
22.8 %
68.8
61.6
32.5 %
16
37.7
53.7
43.2 %
7.9
-12.2 %
—
-0.1
7.8
-12.4 %
-0.5
8.3
-1.2 %
0.28
29.2
106.2
—
59.7
46.5
—
14.4
23.2
37.5
—
9
—
—
-0.1
8.9
—
0.5
8.4
—
0.29
28.6