Johnson Statements
JO
Data from Johnson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Mar, 2024
Next reporting period:
25 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
05 Aug, 2024
Expected release date:
06 Dec, 2024
Johnson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
175.86
82.5 %
100
114.42
65.1
61.431
116.4 %
34.9
8.129
4.6
53.555
30.5
61.684
21.1 %
35.1
-0.253
98.9 %
-0.1
0.863
0.5
2.402
1.4
3.012
113.6 %
1.7
0.856
0.5
2.156
113.5 %
1.2
0.211
10.234
96.345
-48.5 %
100
67.959
70.5
28.386
-63.4 %
29.5
7.537
7.8
43.414
45.1
50.951
-15.2 %
52.9
-22.565
-229.7 %
-23.4
1.43
1.5
-0.977
-1.01
-22.112
-211.7 %
-23
-6.105
-6.3
-16.007
-208.2 %
-16.6
-1.571
10.191
187
-7.5 %
100
109.5
58.6
77.6
3.1 %
41.5
8
4.3
52.1
27.9
60.1
-5.9 %
32.1
17.4
52.6 %
9.3
1.1
0.6
1.3
0.7
19.8
-0.5 %
10.6
5
2.7
14.8
-0.7 %
7.9
1.45
10.2
202.1
13.3 %
100
126.8
62.7
75.3
19.9 %
37.3
8.3
4.1
55.6
27.5
63.9
11.5 %
31.6
11.4
107.3 %
5.6
0.7
0.3
7.9
3.9
19.9
142.7 %
9.8
5.1
2.5
14.9
152.5 %
7.4
1.46
10.2
178.3
-9.2 %
100
115.6
64.8
62.8
-8.5 %
35.2
7.5
4.2
49.8
27.9
57.3
3.6 %
32.1
5.5
-58.6 %
3.1
1.1
0.6
1.6
0.9
8.2
-30.5 %
4.6
2.3
1.3
5.9
-39.2 %
3.3
0.58
10.2
196.4
-3.6 %
100
127.8
65.1
68.6
-6.7 %
34.9
7.5
3.8
47.8
24.3
55.3
11.3 %
28.2
13.3
-44.1 %
6.8
—
0
-1.5
-0.8
11.8
-38.5 %
6
2.2
1.1
9.7
-31.2 %
4.9
0.95
10.2
203.8
7.5 %
100
130.3
63.9
73.5
7.1 %
36.1
6.6
3.2
43.1
21.1
49.7
-6.6 %
24.4
23.8
54.5 %
11.7
-0.7
-0.3
-3.9
-1.9
19.2
45.5 %
9.4
5.2
2.6
14.1
42.4 %
6.9
1.39
10.2
189.6
23.5 %
100
121
63.8
68.6
13.2 %
36.2
7.2
3.8
45.9
24.2
53.2
13.4 %
28.1
15.4
11.6 %
8.1
-0.1
-0.05
-2.1
-1.1
13.2
-9.6 %
7
3.3
1.7
9.9
-9.2 %
5.2
0.98
10.2
153.5
-7.7 %
100
92.9
60.5
60.6
-11.3 %
39.5
6.4
4.2
40.5
26.4
46.9
-14.4 %
30.6
13.8
1.5 %
9
-0.3
-0.2
1.1
0.7
14.6
39 %
9.5
3.7
2.4
10.9
58 %
7.1
1.07
10.1
166.3
-22.1 %
100
97.9
58.9
68.3
-29.9 %
41.1
6.7
4
48.1
28.9
54.8
-7.7 %
33
13.6
-64.3 %
8.2
—
0
-3
-1.8
10.5
-73.1 %
6.3
3.6
2.2
6.9
-76 %
4.1
0.68
10.1
213.6
3.6 %
100
116.1
54.4
97.5
4.5 %
45.6
6.2
2.9
53.3
25
59.4
3.8 %
27.8
38.1
5.8 %
17.8
0.1
0.05
0.9
0.4
39.1
4.8 %
18.3
10.3
4.8
28.8
3.6 %
13.5
2.84
10.1
206.2
24.4 %
100
112.9
54.8
93.3
24.4 %
45.2
6.8
3.3
50.4
24.4
57.2
11.1 %
27.7
36
52.5 %
17.5
—
0
1.3
0.6
37.3
43.5 %
18.1
9.5
4.6
27.8
40.4 %
13.5
2.75
10.1
165.7
0.6 %
100
90.6
54.7
75
1.8 %
45.3
6
3.6
45.4
27.4
51.5
-4.8 %
31.1
23.6
21 %
14.2
—
0
2.5
1.5
26
22.6 %
15.7
6.2
3.7
19.8
27.7 %
11.9
1.97
10.1
164.7
19 %
100
91
55.3
73.7
17.7 %
44.7
6.7
4.1
47.4
28.8
54.1
8.9 %
32.8
19.5
51.2 %
11.8
—
0
1.6
1
21.2
35.9 %
12.9
5.6
3.4
15.5
20.2 %
9.4
1.54
10.1
138.4
-15.1 %
100
75.8
54.8
62.6
-16.6 %
45.2
6.9
5
42.7
30.9
49.7
14.8 %
35.9
12.9
-59.4 %
9.3
0.2
0.1
2.4
1.7
15.6
-45.1 %
11.3
2.7
2
12.9
-36.8 %
9.3
1.28
10.1
163.1
27.3 %
100
88
54
75.1
40.1 %
46
5.4
3.3
37.9
23.2
43.3
-7.7 %
26.5
31.8
367.6 %
19.5
0.2
0.1
-3.6
-2.2
28.4
230.2 %
17.4
8
4.9
20.4
218.7 %
12.5
2.03
10.1
128.1
23.2 %
100
74.4
58.1
53.6
15 %
41.8
5.5
4.3
41.3
32.2
46.9
4.9 %
36.6
6.8
257.9 %
5.3
0.6
0.5
1.2
0.9
8.6
160.6 %
6.7
2.2
1.7
6.4
64.1 %
5
0.64
10
104
-41 %
100
57.4
55.2
46.6
-41.5 %
44.8
5.7
5.5
38.9
37.4
44.7
-13.5 %
43
1.9
-93.2 %
1.8
1.4
1.3
-0.1
-0.1
3.3
-88.6 %
3.2
-0.6
-0.6
3.9
-82.4 %
3.8
0.39
10
176.3
-0.8 %
100
96.5
54.7
79.7
0.8 %
45.2
5.3
3
46.4
26.3
51.7
0.8 %
29.3
28
0.7 %
15.9
0.6
0.3
0.3
0.2
28.9
-3.7 %
16.4
6.8
3.9
22.1
0.9 %
12.5
2.2
10
177.7
70.2 %
100
98.6
55.5
79.1
78.6 %
44.5
5.6
3.2
45.7
25.7
51.3
33.6 %
28.9
27.8
363.3 %
15.6
0.3
0.2
1.9
1.1
30
597.7 %
16.9
8.1
4.6
21.9
525.7 %
12.3
2.19
10
104.4
14.6 %
100
60.1
57.6
44.3
12.2 %
42.4
5.3
5.1
33.1
31.7
38.4
-7.5 %
36.8
6
400 %
5.7
0.3
0.3
-1.9
-1.8
4.3
407.1 %
4.1
0.8
0.8
3.5
170 %
3.4
0.35
10
91.1
-46.7 %
100
51.6
56.6
39.5
-50.2 %
43.4
5.1
5.6
36.4
40
41.5
-12.4 %
45.6
-2
-106.3 %
-2.2
0.3
0.3
1.4
1.5
-1.4
-104.4 %
-1.5
1.9
2.1
-5
-121 %
-5.5
-0.5
10
170.8
3 %
100
91.4
53.5
79.3
6.9 %
46.4
5.1
3
42.3
24.8
47.4
-1.7 %
27.8
32
23.1 %
18.7
0.1
0.06
-0.2
-0.1
31.8
8.2 %
18.6
8
4.7
23.8
10.2 %
13.9
2.38
10
165.8
42.2 %
100
91.6
55.2
74.2
52 %
44.8
5.4
3.3
42.8
25.8
48.2
15.6 %
29.1
26
271.4 %
15.7
2
1.2
0.2
0.1
29.4
254.2 %
17.7
7.5
4.5
21.6
10700 %
13
2.16
10
116.6
27 %
67.8
48.8
25.8 %
4.9
36.9
41.7
7.2 %
7
7100 %
0.5
0.8
8.3
822.2 %
1.7
0.2
-66.7 %
0.02
10
91.8
-40.9 %
52.9
38.8
-45 %
4.9
34
38.9
-15.3 %
-0.1
-100.4 %
0.4
0.5
0.9
-96.5 %
0.3
0.6
-96.4 %
0.06
10
155.3
3.7 %
84.6
70.6
8.8 %
4.9
41
45.9
3.4 %
24.7
20.5 %
0.1
0.7
25.6
17.4 %
9
16.6
18.6 %
1.67
9.9
149.8
59.9 %
84.9
64.9
77.3 %
4.7
39.8
44.4
23 %
20.5
4000 %
0.6
0.8
21.8
—
7.9
14
241.5 %
1.41
9.9
93.7
25.1 %
57.2
36.6
26.6 %
4.7
31.4
36.1
6.8 %
0.5
110.2 %
-0.3
-0.2
—
100 %
-4.1
4.1
295.2 %
0.41
9.9
74.9
-46.2 %
46.1
28.9
-51.3 %
5.1
28.7
33.8
-14.4 %
-4.9
-124.7 %
0.1
0.4
-4.4
-131.7 %
-2.2
-2.1
-130.9 %
-0.22
9.9
139.3
3.8 %
80
59.3
7.8 %
5.1
34.4
39.5
-1 %
19.8
31.1 %
—
0.3
13.9
-5.4 %
7
6.8
-26.9 %
0.69
9.9
134.2
57.3 %
79.2
55
65.2 %
4.2
35.7
39.9
16.7 %
15.1
1777.8 %
—
-0.4
14.7
3040 %
5.3
9.3
1960 %
0.95
9.8
85.3
-0.5 %
52
33.3
-1.2 %
4
30.2
34.2
5.2 %
-0.9
-181.8 %
0.4
—
-0.5
-150 %
—
-0.5
-141.7 %
-0.05
9.8
85.7
-39.2 %
52
33.7
-42.7 %
4.1
28.5
32.5
-23.3 %
1.1
-93.3 %
-2
0.7
-0.2
-101.2 %
-1.4
1.2
-88 %
0.12
9.8
140.9
5.9 %
82.1
58.8
13.3 %
3.9
38.4
42.4
-4.3 %
16.4
115.8 %
-0.1
-0.2
16.1
136.8 %
6.1
10
177.8 %
1.03
9.7
133.1
88 %
81.2
51.9
90.1 %
4.3
40
44.3
27.7 %
7.6
204.1 %
0.9
-1.7
6.8
198.6 %
3.2
3.6
185.7 %
0.37
9.7
70.8
-16.6 %
43.5
27.3
-19.7 %
4.3
30.4
34.7
-1.7 %
-7.3
-461.5 %
0.1
0.3
-6.9
-590 %
-2.7
-4.2
-425 %
-0.42
10
84.9
-38.1 %
50.9
34
-39.1 %
4.5
30.8
35.3
-7.1 %
-1.3
-107.3 %
0.1
0.2
-1
-109.9 %
-0.2
-0.8
-117 %
-0.08
9.7
137.1
10.3 %
81.3
55.8
14.3 %
4.3
33.8
38
1.9 %
17.8
54.8 %
0.1
0.7
10.1
-9.8 %
5.4
4.7
-36.5 %
0.49
9.7
124.3
57.1 %
75.4
48.8
63.2 %
3.8
33.5
37.3
13.7 %
11.5
496.6 %
-0.3
—
11.2
486.2 %
3.8
7.4
436.4 %
0.77
9.6
79.1
2.3 %
49.2
29.9
3.8 %
3.8
29
32.8
-2.1 %
-2.9
38.3 %
-0.5
0.5
-2.9
35.6 %
-0.7
-2.2
37.1 %
-0.26
8.4
77.3
-40.4 %
48.5
28.8
-47 %
3.7
29.9
33.5
-12.3 %
-4.7
-129.2 %
-0.5
0.7
-4.5
-129 %
-1
-3.5
-125.5 %
-0.37
9.6
129.8
-1.7 %
75.4
54.3
0.4 %
4
34.2
38.2
-8 %
16.1
27.8 %
-0.6
—
15.5
18.3 %
1.9
13.7
53.9 %
1.43
9.5
132.1
51.3 %
78
54.1
60.1 %
4.1
37.4
41.5
28.9 %
12.6
740 %
-0.2
0.6
13.1
2083.3 %
4.1
8.9
4350 %
0.94
9.5
87.3
—
53.5
33.8
—
3.6
28.7
32.2
—
1.5
—
-0.9
-0.1
0.6
—
0.4
0.2
—
0.021
9.4