Kura Sushi Statements
KR
Data from Kura Sushi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
02 Jan, 2025
Kura Sushi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.082
10.1 %
100
50.969
80.8
12.113
14.9 %
19.2
—
0
13.175
20.9
13.282
8.6 %
21.1
-1.169
30.8 %
-1.9
0.671
1.1
—
0
-0.498
47.5 %
-0.8
0.06
0.1
-0.558
44.1 %
-0.9
-0.05
11.188
57.291
11.3 %
100
46.753
81.6
10.538
7.8 %
18.4
—
0
12.121
21.2
12.228
-3.1 %
21.3
-1.69
40.5 %
-2.9
0.742
1.3
—
0
-0.948
52.8 %
-1.7
0.05
0.09
-0.998
51.2 %
-1.7
-0.089
11.179
51.475
-6.3 %
100
41.695
81
9.78
-26.3 %
19
—
0
12.517
24.3
12.621
14.3 %
24.5
-2.841
-227.4 %
-5.5
0.832
1.6
—
0
-2.009
-165 %
-3.9
0.038
0.07
-2.047
-169.9 %
-4
-0.184
11.15
54.93
11.6 %
100
41.66
75.8
13.27
10.9 %
24.2
—
0
10.9
19.8
11.04
3.6 %
20.1
2.23
70.2 %
4.1
0.86
1.6
—
0
3.09
79.7 %
5.6
0.17
0.3
2.93
74.4 %
5.3
0.23
12.48
49.24
12.1 %
100
37.27
75.7
11.97
29.7 %
24.3
—
0
10.57
21.5
10.66
3.8 %
21.6
1.31
224.8 %
2.7
0.41
0.8
—
0
1.72
272 %
3.5
0.04
0.08
1.68
264.7 %
3.4
0.16
10.81
43.94
11.7 %
100
34.72
79
9.23
23.7 %
21
—
0
10.19
23.2
10.27
6.9 %
23.4
-1.05
51.4 %
-2.4
0.05
0.1
—
0
-1
51.9 %
-2.3
0.02
0.05
-1.02
51.2 %
-2.3
-0.1
9.8
39.32
-6.4 %
100
31.86
81
7.46
-27.6 %
19
—
0
9.53
24.2
9.61
17.1 %
24.4
-2.16
-202.9 %
-5.5
0.08
0.2
—
0
-2.08
-205.6 %
-5.3
0.01
0.03
-2.09
-209.4 %
-5.3
-0.21
9.79
42
10.6 %
100
31.69
75.5
10.31
12.7 %
24.5
—
0
8.12
19.3
8.21
-5.4 %
19.5
2.1
346.8 %
5
0.06
0.1
—
0
1.97
310.4 %
4.7
0.06
0.1
1.91
297.9 %
4.5
0.2
9.73
37.97
21.3 %
100
28.82
75.9
9.15
53.5 %
24.1
—
0
8.59
22.6
8.68
10.7 %
22.9
0.47
125 %
1.2
—
0
—
0
0.48
125.5 %
1.3
—
0
0.48
125.5 %
1.3
0.05
10.07
31.29
4.9 %
100
25.33
81
5.96
-6.6 %
19
—
0
7.76
24.8
7.84
2.5 %
25.1
-1.88
-49.2 %
-6.008
—
0
—
0
-1.88
-49.2 %
-6.008
—
0
-1.88
-46.9 %
-6.008
-0.19
9.71
29.83
6.8 %
100
23.45
78.6
6.38
29.1 %
21.4
—
0
7.56
25.3
7.65
20.9 %
25.6
-1.26
8.7 %
-4.2
—
0
—
0
-1.26
-53.7 %
-4.2
0.01
0.03
-1.28
-54.2 %
-4.3
-0.13
9.71
27.92
51.2 %
100
22.98
82.3
4.94
260.6 %
17.7
—
0
6.23
22.3
6.33
9 %
22.7
-1.38
68.8 %
-4.9
-0.05
-0.2
—
0
-0.82
-202.5 %
-2.9
0.02
0.07
-0.83
-207.8 %
-3
-0.09
8.97
18.47
103.4 %
100
17.1
92.6
1.37
197.2 %
7.4
—
0
5.68
30.8
5.81
16.4 %
31.5
-4.43
30.8 %
-24
-0.07
-0.4
—
0
0.8
120.8 %
4.3
0.03
0.2
0.77
119.8 %
4.2
0.09
8.38
9.08
-3.5 %
100
10.49
115.5
-1.41
-39.6 %
-15.5
—
0
4.9
54
4.99
1.8 %
55
-6.4
-8.5 %
-70.5
-0.05
-0.6
—
0
-3.85
39.1 %
-42.4
0.03
0.3
-3.88
38.9 %
-42.7
-0.46
8.38
9.41
70.2 %
100
10.42
110.7
-1.01
53.2 %
-10.7
—
0
4.82
51.2
4.9
1 %
52.1
-5.9
15.8 %
-62.7
-0.03
-0.3
—
0
-6.32
7.7 %
-67.2
0.03
0.3
-6.35
7.3 %
-67.5
-0.76
8.35
5.53
96.8 %
100
7.69
139.1
-2.16
57.6 %
-39.06
—
0
4.76
86.1
4.85
7.5 %
87.7
-7.01
27.1 %
-126.8
-0.02
-0.4
—
0
-6.85
14.4 %
-123.9
-0.01
-0.2
-6.85
25.1 %
-123.9
-0.82
8.34
2.81
-85.5 %
100
7.91
281.5
-5.1
-220.9 %
-181.5
—
0
4.47
159.1
4.51
1.1 %
160.5
-9.61
-3904.2 %
-342
0.03
1.1
—
0
-8
-7900 %
-284.7
1.15
40.9
-9.15
-6938.5 %
-325.6
-1.1
8.34
19.39
11.2 %
100
15.17
78.2
4.22
24.1 %
21.8
—
0
4.42
22.8
4.46
-6.9 %
23
-0.24
82.7 %
-1.2
0.14
0.7
—
0
-0.1
91.9 %
-0.5
0.03
0.2
-0.13
89.3 %
-0.7
-0.02
8.34
17.44
-7 %
100
14.04
80.5
3.4
-21.8 %
19.5
—
0
4.77
27.4
4.79
41.7 %
27.5
-1.39
-243.3 %
-8
0.16
0.9
—
0
-1.23
-230.9 %
-7.05
—
0
-1.22
-232.6 %
-7
-0.15
8.34
18.75
10.6 %
100
14.41
76.9
4.35
11.8 %
23.2
—
0
3.35
17.9
3.38
10.5 %
18
0.97
16.9 %
5.2
-0.02
-0.1
—
0
0.94
19 %
5
0.03
0.2
0.92
27.8 %
4.9
0.1
9.64
16.96
12.2 %
100
13.06
77
3.89
21.6 %
22.9
—
0
3.03
17.9
3.06
4.8 %
18
0.83
196.4 %
4.9
-0.04
-0.2
—
0
0.79
216 %
4.7
0.07
0.4
0.72
242.9 %
4.2
0.09
7.9
15.12
12.7 %
100
11.92
78.8
3.2
19.9 %
21.2
—
0
2.89
19.1
2.92
-5.5 %
19.3
0.28
166.7 %
1.9
-0.04
-0.3
—
0
0.25
154.3 %
1.7
0.04
0.3
0.21
153.8 %
1.4
0.03
7.9
13.42
-8.4 %
100
10.75
80.1
2.67
-25 %
19.9
—
0
3.07
22.9
3.09
39.2 %
23
-0.42
-131.3 %
-3.1
-0.04
-0.3
—
0
-0.46
-143 %
-3.4
-0.07
-0.5
-0.39
-139.8 %
-2.9
-0.05
7.9
14.65
7.2 %
100
11.09
75.7
3.56
21.1 %
24.3
—
0
2.21
15.1
2.22
-7.1 %
15.2
1.34
139.3 %
9.1
-0.03
-0.2
—
0
1.07
101.9 %
7.3
0.09
0.6
0.98
145 %
6.7
0.12
7.9
13.66
16.3 %
100
10.71
78.4
2.94
24.1 %
21.5
—
0
2.37
17.3
2.39
5.8 %
17.5
0.56
409.1 %
4.1
-0.03
-0.2
—
0
0.53
562.5 %
3.9
0.12
0.9
0.4
33.3 %
2.9
0.05
7.9
11.75
0.4 %
100
9.38
79.8
2.37
4.9 %
20.2
—
0
2.24
19.1
2.26
4.1 %
19.2
0.11
10 %
0.9
-0.03
-0.3
—
0
0.08
14.3 %
0.7
-0.21
-1.8
0.3
400 %
2.6
0.04
7.9
11.7
0.3 %
9.43
2.26
7.1 %
—
2.16
2.17
57.2 %
0.1
-86.3 %
-0.03
—
0.07
-90 %
0.01
0.06
-88.7 %
0.01
7.9
11.66
19 %
9.55
2.11
24.1 %
—
1.37
1.38
-2.8 %
0.73
160.7 %
-0.03
—
0.7
169.2 %
0.18
0.53
178.9 %
0.07
7.9
9.8
26 %
8.11
1.7
58.9 %
—
1.41
1.42
8.4 %
0.28
216.7 %
-0.02
—
0.26
200 %
0.07
0.19
200 %
0.02
7.9
7.78
-2.9 %
6.71
1.07
-20.7 %
—
1.31
1.31
20.2 %
-0.24
-192.3 %
-0.02
—
-0.26
-204 %
-0.07
-0.19
-200 %
-0.02
7.9
8.01
—
6.66
1.35
—
—
1.09
1.09
—
0.26
—
-0.02
—
0.25
—
0.06
0.19
—
0.02
7.9