Lucid Statements
LC
Lucid Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
200.58
100
470.36
234.5
-269.77
-134.5
287.17
143.2
210.25
104.8
497.42
248
-767.19
-382.5
150.88
75.2
-6.918
-3.4
-643.46
-320.8
-0.065
-0.03
-790.25
-394
-0.342
2 310.36
172.74
100
404.8
234.3
-232.06
-134.3
284.63
164.8
213.23
123.4
497.86
288.2
-729.91
-422.6
43.13
25
6.114
3.5
-680.67
-394.04
0.188
0.1
-684.76
-396.4
-0.3
2 301.87
157.15
100
410.01
260.9
-252.86
-160.9
242.98
154.6
241.03
153.4
484
308
-736.87
-468.9
50.903
32.4
32.212
20.5
-653.75
-416.002
0.014
0.009
-653.77
-416.01
-0.28
2 294.34
137.81
100
469.72
340.9
-331.91
-240.9
230.76
167.5
189.69
137.7
420.45
305.2
-752.36
-546.009
62.724
45.5
59.553
43.3
-630.6
-457.6
0.296
0.2
-630.89
-457.8
-0.28
2 284.45
150.87
100
555.8
368.3
-404.93
-268.3
233.47
154.7
197.75
131
431.22
285.8
-836.15
-554.1
32.835
21.7
41.205
27.3
-763.64
-506.03
0.587
0.4
-764.23
-506.4
-0.4
1 912.46
149.43
100
500.52
335
-351.09
-235.007
229.8
153.8
168.77
113
398.57
266.8
-749.66
-501.8
32.897
22
-40.135
-26.8
-779.4
-521.7
0.129
0.07
-779.53
-521.8
-0.43
1 831.72
257.71
100
615.29
238.8
-357.58
-138.8
221.29
85.9
170.87
66.3
392.16
152.2
-749.74
-290.9
21.397
8.3
255.53
99.1
-472.81
-183.5
-0.161
-0.08
-1 726.87
-670.1
-1.01
1 713.31
195.46
100
492.48
251.9
-297.03
-151.9
213.76
109.4
176.74
90.4
390.5
199.7
-687.52
-351.7
16.76
8.6
140.81
72
-529.95
-271.1
0.149
0.05
-530.1
-271.2
-0.32
1 676.05
97.336
100
292.34
300.4
-195.01
-200.4
200.38
206
163.81
168.3
364.19
374.3
-559.2
-574.7
-7.189
-7.4
346.03
355.6
-220.36
-226.5
0.068
0.1
-220.43
-226.5
-0.13
1 669.3
57.675
100
245.97
426.3
-188.29
-326.3
186.08
322.5
223.16
386.8
409.24
709.2
-597.53
-1035.5
-7.705
-13.3
524.27
908.7
-80.963
-140.4
0.323
0.5
-81.286
-140.9
-0.05
1 654.32
26.392
100
151.47
573.9
-125.08
-473.9
163.61
619.7
197
746.2
360.6
1365.9
-485.68
-1839.8
-1.263
-4.9
-558.72
-2116.3
-1 045.66
-3961
0.018
0
-1 045.68
-3961
-0.65
1 618.62
0.232
100
3.32
1650
-3.088
-1550
242.41
121200
251.55
125800
493.96
247000
-497.05
-248550
-0.076
-50
-24.538
-12250
-524.38
-262200
0.022
0
-524.4
-262200
-0.32
1 618.62
0.174
100
0.019
0
0.155
100
176.8
88400
72.272
36150
249.07
124550
-248.92
-124450
-12.412
-6200
-0.39
-200
-261.72
-130850
0.005
0
-261.73
-130850
-0.16
1 618.62
0.313
100
0.085
33.3
0.228
66.7
167.37
55800
131.65
43900
299.02
99666.7
-298.79
-99600.00000000001
-442.17
-147400
-6.986
-2333.3
-747.95
-249300
0.004
0
-2 915.28
-971766.7
-1.8
1 618.62
3.634
100
2.52
69.4
1.114
30.6
169.52
4708.3
31.304
869.4
200.82
5577.8
-199.71
-5547.2
-109.71
-3047.2
-1.8
-50
-311.22
-8644.4
0.057
2.8
-297.49
-8263.9
-0.18
1 618.62
0.334
100
0.609
200
-0.275
-100
133.89
44633.3
27.935
9300
161.82
53933.3
-162.1
-54033.3
-0.01
0
0.728
233.3
-161.38
-53800
-0.145
-33.3
-161.24
-53733.3
-0.1
1 618.62
—
100
-0.059
0
0.059
0
97.94
0
15.539
0
113.48
0
-113.42
0
-3.204
0
-0.689
0
-117.31
0
-0.028
0
-117.28
0
-0.07
1 618.62