LGI Statements
LG
Data from LGI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
18 Feb, 2025
LGI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
651.85
8.2 %
100
488.36
74.9
163.49
8.4 %
25.1
—
0
83.187
12.8
83.187
-0.2 %
12.8
80.305
18.9 %
12.3
—
0
11.547
1.8
91.852
19.5 %
14.1
22.277
3.4
69.575
18.8 %
10.7
2.951
23.58
602.5
54.2 %
100
451.61
75
150.88
65.1 %
25
—
0
83.363
13.8
83.363
14.7 %
13.8
67.521
260.4 %
11.2
—
0
9.362
1.6
76.883
232.9 %
12.8
18.31
3
58.573
243.5 %
9.7
2.482
23.603
390.85
-35.8 %
100
299.45
76.6
91.401
-35.9 %
23.4
—
0
72.668
18.6
72.668
-12.2 %
18.6
18.733
-68.7 %
4.8
—
0
4.361
1.1
23.094
-66.3 %
5.9
6.041
1.5
17.053
-67.3 %
4.4
0.72
23.675
608.41
-1.5 %
100
465.79
76.6
142.63
-10.2 %
23.4
—
0
82.787
13.6
82.787
8.1 %
13.6
59.842
-27.3 %
9.8
—
0
8.706
1.4
68.548
-23.3 %
11.3
16.459
2.7
52.089
-22.3 %
8.6
2.216
23.506
617.5
-4.3 %
100
458.7
74.3
158.8
11.9 %
25.7
—
0
76.5
12.4
76.6
-0.4 %
12.4
82.3
26.4 %
13.3
—
0
7.2
1.2
89.4
25.2 %
14.5
22.4
3.6
67
26.2 %
10.9
2.84
23.6
645.3
32.4 %
100
503.3
78
141.9
43.6 %
22
—
0
76.9
11.9
76.9
5.6 %
11.9
65.1
149.4 %
10.1
—
0
6.3
1
71.4
121.1 %
11.1
18.3
2.8
53.1
96.7 %
8.2
2.25
23.6
487.4
-0.2 %
100
388.5
79.7
98.8
-2.2 %
20.3
—
0
72.8
14.9
72.8
20.7 %
14.9
26.1
-36 %
5.4
—
0
6.3
1.3
32.3
-31.1 %
6.6
5.4
1.1
27
-20.8 %
5.5
1.14
23.6
488.3
-10.7 %
100
387.2
79.3
101
-35.2 %
20.7
—
0
60.2
12.3
60.3
-1.5 %
12.3
40.8
-56.9 %
8.4
—
0
6
1.2
46.9
-56.9 %
9.6
12.7
2.6
34.1
-62.3 %
7
1.45
23.5
547.1
-24.3 %
100
391.3
71.5
155.8
-32.7 %
28.5
—
0
61.2
11.2
61.2
-15.5 %
11.2
94.6
-40.5 %
17.3
—
0
14.1
2.6
108.7
-33.3 %
19.9
18.3
3.3
90.4
-26.7 %
16.5
3.85
23.5
723.1
32.4 %
100
491.7
68
231.4
46.1 %
32
—
0
72.4
10
72.4
15.5 %
10
159
66.1 %
22
—
0
4
0.6
163
63.7 %
22.5
39.6
5.5
123.4
56.8 %
17.1
5.2
23.7
546.1
-31.8 %
100
387.6
71
158.4
-25.2 %
29
—
0
62.7
11.5
62.7
-10.9 %
11.5
95.7
-32.3 %
17.5
—
0
3.8
0.7
99.6
-30.5 %
18.2
20.9
3.8
78.7
-29.3 %
14.4
3.25
24.2
801.1
6.6 %
100
589.4
73.6
211.7
4.6 %
26.4
—
0
70.4
8.8
70.4
9.3 %
8.8
141.3
2.5 %
17.6
—
0
2.1
0.3
143.4
12.9 %
17.9
32.1
4
111.3
10.6 %
13.9
4.53
24.5
751.6
-5 %
100
549.3
73.1
202.3
-5.5 %
26.9
—
0
64.4
8.6
64.4
-5.4 %
8.6
137.9
-5.5 %
18.3
—
0
2.4
0.3
127
-14.8 %
16.9
26.4
3.5
100.6
-14.8 %
13.4
4.05
24.8
791.5
12.1 %
100
577.4
73
214.1
12.7 %
27
—
0
68.1
8.6
68.1
0.9 %
8.6
146
19.3 %
18.4
—
0
3.8
0.5
149.1
20.9 %
18.8
31
3.9
118.1
18.5 %
14.9
4.71
25.1
706
-21.3 %
100
516
73.1
189.9
-21.9 %
26.9
—
0
67.5
9.6
67.5
-13.1 %
9.6
122.4
-26.1 %
17.3
—
0
0.8
0.1
123.3
-25.9 %
17.5
23.6
3.3
99.7
-26.9 %
14.1
3.95
25.2
897.4
68 %
100
654.1
72.9
243.3
80 %
27.1
—
0
77.8
8.7
77.7
34.4 %
8.7
165.6
114 %
18.5
—
0
1
0.1
166.5
114 %
18.6
30.1
3.4
136.4
53.3 %
15.2
5.34
25.5
534.2
10.9 %
100
399
74.7
135.2
14.6 %
25.3
—
0
57.8
10.8
57.8
15.1 %
10.8
77.4
14.2 %
14.5
—
0
0.4
0.07
77.8
13.4 %
14.6
-11.2
-2.1
89
60.1 %
16.7
3.52
25.3
481.6
5.9 %
100
363.6
75.5
118
10.7 %
24.5
—
0
50.1
10.4
50.2
-4.6 %
10.4
67.8
25.8 %
14.1
—
0
0.8
0.2
68.6
25 %
14.2
13
2.7
55.6
29.9 %
11.5
2.21
25.2
454.7
-24.9 %
100
348.2
76.6
106.6
-25 %
23.4
—
0
52.7
11.6
52.6
-9.8 %
11.6
53.9
-35.8 %
11.9
—
0
1
0.2
54.9
-35.3 %
12.1
12.1
2.7
42.8
-34.1 %
9.4
1.67
25.6
605.6
25.4 %
100
463.4
76.5
142.2
21.9 %
23.5
—
0
58.2
9.6
58.3
10.6 %
9.6
84
31.3 %
13.9
—
0
0.9
0.1
84.9
31.2 %
14
20
3.3
64.9
31.6 %
10.7
2.52
25.7
483.1
4.6 %
100
366.4
75.8
116.7
4.9 %
24.2
—
0
52.6
10.9
52.7
-0.4 %
10.9
64
9.4 %
13.2
—
0
0.7
0.1
64.7
6.9 %
13.4
15.4
3.2
49.3
6.9 %
10.2
1.93
25.5
461.8
60.6 %
100
350.5
75.9
111.3
67.9 %
24.1
—
0
52.9
11.5
52.9
17 %
11.5
58.5
177.3 %
12.7
—
0
2.3
0.5
60.5
178.8 %
13.1
14.5
3.1
46.1
151.9 %
10
1.82
25.4
287.6
-32.4 %
100
221.3
76.9
66.3
-36 %
23.1
—
0
45.2
15.7
45.2
-6 %
15.7
21.1
-61.9 %
7.3
—
0
0.6
0.2
21.7
-61.4 %
7.5
3.4
1.2
18.3
-57.1 %
6.4
0.73
25.1
425.2
11.8 %
100
321.6
75.6
103.6
6.5 %
24.4
—
0
48.1
11.3
48.1
7.1 %
11.3
55.4
5.5 %
13
—
0
0.8
0.2
56.2
14.7 %
13.2
13.6
3.2
42.7
13.3 %
10
1.66
25.6
380.4
-9.4 %
100
283
74.4
97.3
-11.4 %
25.6
—
0
44.9
11.8
44.9
-5.7 %
11.8
52.5
-15.6 %
13.8
—
0
0.4
0.1
49
-21.9 %
12.9
11.3
3
37.7
-20.8 %
9.9
1.52
24.9
419.8
50.5 %
100
310.1
73.9
109.8
58.4 %
26.2
—
0
47.6
11.3
47.6
24 %
11.3
62.2
101.3 %
14.8
—
0
0.5
0.1
62.7
101 %
14.9
15.1
3.6
47.6
74.4 %
11.3
1.9
25
279
-31.1 %
100
209.8
75.2
69.3
-29.8 %
24.8
—
0
38.4
13.8
38.4
-12.5 %
13.8
30.9
-43.6 %
11.1
—
0
0.4
0.1
31.2
-43.3 %
11.2
3.9
1.4
27.3
-23.3 %
9.8
1.1
24.8
405
10.7 %
306.3
98.7
7.4 %
—
43.9
43.9
6 %
54.8
8.7 %
—
0.3
55
8.1 %
18.3
35.6
5.6 %
1.39
25.5
365.9
12.9 %
274
91.9
6.5 %
—
41.4
41.4
9.2 %
50.4
3.9 %
—
0.4
50.9
4.7 %
17.2
33.7
4.7 %
1.4
24.1
324.2
99 %
237.8
86.3
98.4 %
—
37.9
37.9
38.3 %
48.5
201.2 %
—
0.2
48.6
189.3 %
16.4
32.2
172.9 %
1.39
23.2
162.9
-31.2 %
119.4
43.5
-32.3 %
—
27.4
27.4
-8.7 %
16.1
-53.1 %
—
0.7
16.8
-51.9 %
5.1
11.8
-49.1 %
0.52
22.8
236.8
9.5 %
172.5
64.3
13.2 %
—
30
30
8.3 %
34.3
17.9 %
—
0.6
34.9
18.3 %
11.7
23.2
19 %
1
23.1
216.3
-2.9 %
159.5
56.8
-3.9 %
—
27.7
27.7
-2.5 %
29.1
-5.2 %
—
0.4
29.5
-6.1 %
10
19.5
-5.8 %
0.86
22.7
222.7
37 %
163.6
59.1
42.8 %
—
28.4
28.4
18.3 %
30.7
77.5 %
—
0.7
31.4
76.4 %
10.7
20.7
76.9 %
0.96
21.5
162.5
-8.1 %
121.1
41.4
-11.7 %
—
24
24
3.4 %
17.3
-27 %
—
0.5
17.8
-26.1 %
6.1
11.7
-25.5 %
0.57
20.5
176.8
1.6 %
129.9
46.9
2 %
—
23.2
23.2
0.9 %
23.7
3 %
—
0.4
24.1
3.9 %
8.4
15.7
1.9 %
0.72
22
174
9.6 %
127.9
46
8 %
—
23
23
8 %
23
8.5 %
—
0.2
23.2
9.4 %
7.8
15.4
10 %
0.76
20.3
158.8
31.6 %
116.3
42.6
35.2 %
—
21.3
21.3
7.6 %
21.2
81.2 %
—
—
21.2
81.2 %
7.3
14
81.8 %
0.66
21.2
120.7
11.3 %
89.2
31.5
6.4 %
—
19.8
19.8
9.4 %
11.7
1.7 %
—
—
11.7
0.9 %
4
7.7
2.7 %
0.33
23.8
108.4
17.2 %
78.8
29.6
17 %
—
18.1
18.1
18.3 %
11.5
16.2 %
—
—
11.6
10.5 %
4
7.5
7.1 %
0.34
22.2
92.5
-13.1 %
67.3
25.3
-10.9 %
—
15.4
15.3
5.5 %
9.9
-28.8 %
—
0.6
10.5
-24.5 %
3.5
7
-22.2 %
0.34
20.9
106.4
40.2 %
78
28.4
45.6 %
—
14.5
14.5
16 %
13.9
95.8 %
—
—
13.9
95.8 %
4.9
9
95.7 %
0.43
20.9
75.9
15.9 %
56.4
19.5
45.5 %
—
12.5
12.5
11.6 %
7.1
222.7 %
—
—
7.1
-28.3 %
2.5
4.6
-49.5 %
0.22
20.9
65.5
72.4 %
52.1
13.4
21.8 %
—
11.2
11.2
47.4 %
2.2
-33.3 %
1.4
—
9.9
86.8 %
0.8
9.1
62.5 %
0.44
20.8
38
1.9 %
27.1
11
—
—
7.6
7.6
15.2 %
3.3
-26.7 %
2
—
5.3
3.9 %
0.1
5.6
7.7 %
0.29
19.4
37.3
69.5 %
26.3
11
80.3 %
—
6.5
6.6
65 %
4.5
114.3 %
0.7
-0.1
5.1
104 %
0.1
5.2
108 %
0.27
19.4
22
-7.6 %
15.8
6.1
-3.2 %
—
4
4
-7 %
2.1
10.5 %
0.3
0.1
2.5
4.2 %
—
2.5
8.7 %
0.13
19.4
23.8
—
17.6
6.3
—
—
4.4
4.3
—
1.9
—
0.4
0.1
2.4
—
0.1
2.3
—
0.119
19.4