LKQ Statements
LK
LKQ Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 711
100
2 264
61
1 447
39
—
0
976
26.3
1 063
28.6
384
10.3
-66
-1.8
3
0.08
266
7.2
82
2.2
185
5
0.697
265.6
3 703
100
2 243
60.6
1 460
39.4
—
0
1 044
28.2
1 133
30.6
327
8.8
-64
-1.7
6
0.2
231
6.2
71
1.9
158
4.3
0.59
267.7
3 501
100
2 100
60
1 401
40
—
0
1 022
29.2
1 110
31.7
291
8.3
-64
-1.8
9
0.3
222
6.3
43
1.2
177
5.1
0.65
268.3
3 568
100
2 178
61
1 390
39
—
0
979
27.4
1 055
29.6
335
9.4
-59
-1.7
14
0.4
263
7.4
60
1.7
208
5.8
0.77
268.4
3 448
100
2 034
59
1 414
41
—
0
938
27.2
999
29
415
12
-29
-0.8
11
0.3
389
11.3
109
3.2
281
8.1
1.05
268.2
3 349
100
1 977
59
1 372
41
—
0
931
27.8
989
29.5
383
11.4
-13
-0.4
9
0.3
361
10.8
94
2.8
270
8.1
1.01
268.3
3 001
100
1 778
59.2
1 223
40.8
—
0
861
28.7
920
30.7
303
10.1
-32
-1.07
11
0.4
272
9.1
81
2.7
194
6.5
0.71
271.4
3 104
100
1 828
58.9
1 276
41.1
—
0
861
27.7
919
29.6
357
11.5
-17
-0.5
6
0.2
347
11.2
88
2.8
262
8.4
0.95
273.8
3 341
100
1 974
59.1
1 367
40.9
—
0
898
26.9
959
28.7
408
12.2
-14
-0.4
-2
-0.06
543
16.3
127
3.8
420
12.6
1.49
282.3
3 348
100
1 991
59.5
1 357
40.5
—
0
924
27.6
983
29.4
374
11.2
-15
-0.4
—
0
356
10.6
89
2.7
273
8.2
0.94
286.8
3 186
100
1 916.4
60.2
1 269.6
39.8
—
0
919.6
28.9
984.9
30.9
284.7
8.9
-16.3
-0.5
7
0.2
270.8
8.5
40.6
1.3
236.3
7.4
0.81
290.9
3 296.6
100
1 953.2
59.2
1 343.4
40.8
—
0
897.9
27.2
962
29.2
381.5
11.6
-15.4
-0.5
2.9
0.09
365.6
11.1
89.3
2.7
284.1
8.6
0.96
294.9
3 435.1
100
2 019.4
58.8
1 415.7
41.2
—
0
901.7
26.2
966.6
28.1
449.1
13.1
-16.2
-0.5
4.3
0.1
409.2
11.9
107.7
3.1
304.6
8.9
1.01
301.5
3 170.8
100
1 877.1
59.2
1 293.7
40.8
—
0
848.6
26.8
914.3
28.8
379.3
12
-24.2
-0.8
6.2
0.2
353.5
11.1
93
2.9
265.9
8.4
0.88
303.8
2 953.9
100
1 784
60.4
1 169.8
39.6
—
0
815
27.6
887.4
30
282.5
9.6
-27.1
-0.9
6.6
0.2
246.9
8.4
68.7
2.3
181
6.1
0.59
304.5
3 047.7
100
1 849.1
60.7
1 198.5
39.3
—
0
813.9
26.7
882.6
29
316
10.4
-25.2
-0.8
-2.5
-0.08
268.3
8.8
78.5
2.6
193.5
6.3
0.64
304.6
2 626.3
100
1 615.3
61.5
1 011
38.5
—
0
737.4
28.1
803.2
30.6
207.9
7.9
-25.6
-1
8.2
0.3
163
6.2
41.9
1.6
118.8
4.5
0.39
304.2
3 000.9
100
1 787.1
59.6
1 213.9
40.5
—
0
899.8
30
965.2
32.2
248.6
8.3
-25.9
-0.9
3.6
0.1
206.8
6.9
60.4
2
145.1
4.8
0.48
306.8
3 009.9
100
1 813.8
60.3
1 196
39.7
—
0
893.3
29.7
970.8
32.3
225.3
7.5
-17.3
-0.6
—
0
189.6
6.3
50.2
1.7
140.4
4.7
0.46
307.3
3 147.8
100
1 947.4
61.9
1 200.3
38.1
—
0
892.1
28.3
963.7
30.6
236.7
7.5
-32
-1.02
5.9
0.2
205.3
6.5
57.7
1.8
152.3
4.8
0.49
308
3 248.2
100
2 001
61.6
1 247.2
38.4
—
0
898.4
27.7
969.2
29.8
278
8.6
-35.9
-1.1
5.7
0.2
206
6.3
55.8
1.7
150.6
4.6
0.48
312.7
3 100.3
100
1 892
61
1 208.3
39
—
0
896.5
28.9
967.6
31.2
240.7
7.8
-36.1
-1.2
3.9
0.1
190.2
6.1
51.6
1.7
98
3.2
0.31
316
3 002.8
100
1 841
61.3
1 161.8
38.7
—
0
880.6
29.3
958.5
31.9
203.3
6.8
-38.7
-1.3
-2.6
-0.09
123.6
4.1
35
1.2
36
1.2
0.13
318.5
3 122.4
100
1 925.2
61.7
1 197.2
38.3
—
0
879.2
28.2
955.8
30.6
241.3
7.7
-40.9
-1.3
7
0.2
200.8
6.4
46.1
1.5
134.1
4.3
0.42
319.4
3 030.8
100
1 868.9
61.7
1 161.9
38.3
—
0
826
27.3
889.1
29.3
272.7
9
-38.3
-1.3
-0.8
-0.03
218.1
7.2
60.8
2
157
5.2
0.5
314
2 720.8
100
1 666.8
61.3
1 054
38.7
—
0
766.9
28.2
823.3
30.3
230.7
8.5
-28.5
-1.05
2.9
0.1
200.9
7.4
49.6
1.8
153
5.6
0.49
311.3
2 469.9
1 522.2
947.6
—
712.3
772.7
175
-27.8
13
150.2
102.3
124.2
0.39
311.1
2 465.8
1 508.9
956.9
—
696
752.9
204
-25.2
3.1
177.9
58.2
122.4
0.39
310.8
2 458.4
1 493.4
965
—
664.3
718
247.1
-24.6
2.7
225.8
75.9
150.9
0.49
310.4
2 342.8
1 412.8
930.1
—
642.8
691.5
238.6
-24
1
212.8
72.2
136.3
0.45
310.3
1 825
1 039.1
785.9
—
594.7
648.9
137.1
-18
-4.8
116.9
37.8
86.3
0.27
310.1
2 207.3
1 351.9
855.4
—
612.1
665.1
190.3
-24.8
1
159.7
49.8
122.7
0.39
310
2 304.8
1 399
905.8
—
611.8
664.3
241.5
-24.6
0.5
208.3
70.3
142.8
0.46
309.8
1 921.5
1 161
760.4
—
528.3
560
200.5
3.8
2.9
165.7
53.1
112.2
0.36
309.2
1 748.9
1 051.6
697.3
—
506.9
538.8
158.5
-11
-1.3
139.4
42.4
95.1
0.31
308
1 831.7
1 119
712.8
—
510.6
541.4
171.3
-14.8
3
155
52.5
101.3
0.33
307.7
1 838.1
1 114.1
723.9
—
492.2
522
202
-14.7
—
185.6
64.7
119.7
0.39
307.2
1 773.9
1 074.4
699.5
—
477.6
507.1
192.4
-15.1
-1.8
169.1
60.1
107.1
0.35
307
1 684.1
1 019.6
664.6
—
482.7
516.3
148.3
-15.5
-1
129.7
48.3
80.5
0.26
306.6
1 721
1 056.6
664.4
—
474.1
504.6
159.8
-16.4
—
139.8
47.6
91.5
0.3
306.2
1 709.1
1 038.1
671.1
—
461.6
491.5
179.5
-14.8
0.9
159.7
54.3
104.9
0.34
305.8
1 625.8
973.9
651.9
—
448
474.8
177.1
-14.9
0.1
158.7
54
104.7
0.34
305.5
1 316.7
771
545.7
—
386
409.1
136.6
-13.5
-1.7
118.6
40.7
77.9
0.26
305.2
1 298.1
780.2
517.9
—
371.5
392.3
125.6
-15.9
1.6
109
35.6
73.4
0.24
304.7
1 251.7
741.9
509.9
—
355.5
374.8
135.1
-12.7
0.6
116.4
40.7
75.7
0.25
303.7
1 196
694
501.9
—
341.2
358.9
143.1
-9.4
-0.4
131.8
47.2
84.6
0.28
302.9