Grand Canyon Statements
LO
Data from Grand Canyon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
11 Feb, 2025
Grand Canyon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
238.29
4.8 %
100
119.12
50
119.17
10 %
50
—
0
68.89
28.9
70.995
10 %
29.8
48.175
9.9 %
20.2
4.154
1.7
—
0
52.329
11.7 %
22
10.862
4.6
41.467
18.9 %
17.4
1.422
29.164
227.46
-17.2 %
100
119.11
52.4
108.36
-29 %
47.6
—
0
62.431
27.4
64.536
-5.4 %
28.4
43.819
-48.1 %
19.3
4.11
1.8
—
0
46.829
-46.9 %
20.6
11.951
5.3
34.878
-48.7 %
15.3
1.186
29.415
274.68
-1.3 %
100
122.01
44.4
152.67
-2.3 %
55.6
—
0
66.083
24.1
68.188
16.6 %
24.8
84.478
-13.6 %
30.8
3.727
1.4
—
0
88.205
-12.5 %
32.1
20.195
7.4
68.01
-15.7 %
24.8
2.295
29.639
278.28
25.4 %
100
121.98
43.8
156.3
43.5 %
56.2
—
0
56.4
20.3
58.504
-13.2 %
21
97.799
135.4 %
35.1
2.964
1.1
—
0
100.76
127.6 %
36.2
20.054
7.2
80.709
125.8 %
29
2.712
29.757
221.91
5.4 %
100
113
50.9
108.92
9.8 %
49.1
—
0
65.272
29.4
67.377
5.6 %
30.4
41.538
17.2 %
18.7
2.738
1.2
—
0
44.276
16.4 %
20
8.537
3.8
35.739
23.4 %
16.1
1.195
29.912
210.58
-15.8 %
100
111.35
52.9
99.228
-28.7 %
47.1
—
0
61.681
29.3
63.786
-1.5 %
30.3
35.442
-52.4 %
16.8
2.583
1.2
—
0
38.025
-50.4 %
18.1
9.052
4.3
28.973
-51.4 %
13.8
0.957
30.287
250.13
-3.3 %
100
110.86
44.3
139.26
-5.8 %
55.7
—
0
62.682
25.1
64.787
13.4 %
25.9
74.477
-17.9 %
29.8
2.134
0.9
—
0
76.611
-16.7 %
30.6
17.047
6.8
59.564
-16.1 %
23.8
1.944
30.638
258.7
23.9 %
100
110.9
42.9
147.8
42.3 %
57.1
—
0
55.021
21.3
57.125
-16.4 %
22.1
90.678
155.3 %
35.1
1.33
0.5
—
0
92.008
153.8 %
35.6
20.981
8.1
71.027
136.7 %
27.5
2.304
30.821
208.72
4.5 %
100
104.88
50.2
103.84
8.7 %
49.8
—
0
66.227
31.7
68.332
10.8 %
32.7
35.512
4.9 %
17
0.745
0.4
—
0
36.257
6.1 %
17.4
6.249
3
30.008
17.4 %
14.4
0.956
31.387
199.75
-18.2 %
100
104.21
52.2
95.539
-31.9 %
47.8
—
0
59.589
29.8
61.694
-1.8 %
30.9
33.845
-56.3 %
16.9
0.339
0.2
—
0
34.184
-56 %
17.1
8.622
4.3
25.562
-56 %
12.8
0.802
31.877
244.13
-2.9 %
100
103.82
42.5
140.31
-9.9 %
57.5
—
0
60.744
24.9
62.849
17.8 %
25.7
77.465
-24.4 %
31.7
0.205
0.08
—
0
77.67
-28.7 %
31.8
19.592
8
58.078
-31.8 %
23.8
1.664
34.901
251.38
21.6 %
100
95.614
38
155.76
42.9 %
62
—
0
51.258
20.4
53.362
-16.2 %
21.2
102.4
126 %
40.7
6.472
2.6
—
0
108.87
82 %
43.3
23.759
9.5
85.113
78.6 %
33.9
2.148
39.62
206.77
2.6 %
100
97.745
47.3
109.02
2 %
52.7
—
0
61.601
29.8
63.706
12.5 %
30.8
45.316
-9.8 %
21.9
14.508
7
—
0
59.824
-7.2 %
28.9
12.166
5.9
47.658
-3.6 %
23
1.076
44.298
201.49
-14.9 %
100
94.608
47
106.88
—
53
—
0
54.526
27.1
56.631
-62.9 %
28.1
50.248
-40.3 %
24.9
14.248
7.1
—
0
64.496
-34.3 %
32
15.035
7.5
49.461
-36.7 %
24.5
1.085
45.582
236.9
-0.6 %
100
—
0
—
—
0
—
0
150.6
63.6
152.7
8.3 %
64.5
84.2
-13.5 %
35.5
13.9
5.9
—
0
98.1
-11.9 %
41.4
20
8.4
78.1
-10 %
33
1.69
46.3
238.3
20.1 %
100
—
0
—
—
0
—
0
138.9
58.3
141
-4.3 %
59.2
97.3
90.8 %
40.8
14.1
5.9
—
0
111.4
70.9 %
46.7
24.7
10.4
86.8
66.9 %
36.4
1.86
46.7
198.4
6.8 %
100
—
0
—
—
0
—
0
145.2
73.2
147.3
7.1 %
74.2
51
5.6 %
25.7
14.1
7.1
—
0
65.2
4.5 %
32.9
13.1
6.6
52
10.6 %
26.2
1.11
47.1
185.8
-16.2 %
100
—
0
—
—
0
—
0
135.4
72.9
137.5
-2.4 %
74
48.3
-40.2 %
26
14
7.5
—
0
62.4
-33.8 %
33.6
15.3
8.2
47
-34.2 %
25.3
1
47.2
221.7
4 %
100
—
0
—
—
0
—
0
138.8
62.6
140.9
7.3 %
63.6
80.8
-1.5 %
36.4
13.4
6
—
0
94.2
—
42.5
22.8
10.3
71.4
-6.9 %
32.2
1.49
47.8
213.2
10.3 %
100
—
0
—
—
0
—
0
129.1
60.6
131.3
-1.7 %
61.6
82
37.4 %
38.5
12.3
5.8
—
0
94.2
28.5 %
44.2
17.6
8.3
76.7
31.8 %
36
1.59
48.1
193.3
10.6 %
100
—
0
—
—
0
—
0
131.4
68
133.6
7.8 %
69.1
59.7
17.3 %
30.9
13.6
7
—
0
73.3
12.4 %
37.9
15.2
7.9
58.2
13.9 %
30.1
1.2
48.3
174.8
-11.4 %
100
—
0
—
—
0
—
0
121.8
69.7
123.9
2.6 %
70.9
50.9
-33.5 %
29.1
14.2
8.1
—
0
65.2
-23 %
37.3
14.1
8.1
51.1
-30.2 %
29.2
1.06
48.3
197.3
11.2 %
100
—
0
—
—
0
—
0
119.1
60.4
120.8
25.1 %
61.2
76.5
-5.4 %
38.8
12.3
6.2
—
0
84.7
-9.7 %
42.9
11.5
5.8
73.2
-3 %
37.1
1.52
48.3
177.5
14.1 %
100
—
0
—
—
0
—
0
96.6
54.4
96.6
-12.5 %
54.4
80.9
79.8 %
45.6
13.6
7.7
—
0
93.8
120.7 %
52.8
18.3
10.3
75.5
123.4 %
42.5
1.56
48.4
155.5
-34.3 %
100
—
0
—
—
0
—
0
110.4
71
110.4
45.1 %
71
45
-23.1 %
28.9
13.1
8.4
—
0
42.5
-29.2 %
27.3
8.7
5.6
33.8
-26.5 %
21.7
0.7
48.4
236.8
-14.1 %
100
102.2
43.2
134.6
-18.3 %
56.8
—
0
76.1
32.1
76.1
2 %
32.1
58.5
-35.1 %
24.7
1.5
0.6
—
0
60
-33.8 %
25.3
14
5.9
46
-37.6 %
19.4
0.95
48.4
275.7
1.6 %
100
111
40.3
164.7
1.4 %
59.7
—
0
74.6
27.1
74.6
4.8 %
27.1
90.1
-1.3 %
32.7
0.6
0.2
—
0
90.7
-1 %
32.9
17
6.2
73.7
7.9 %
26.7
1.52
48.4
271.4
14.9 %
108.9
162.5
23.2 %
—
71.1
71.2
-1.4 %
91.3
52.9 %
0.2
—
91.6
51.2 %
34
68.3
73.8 %
1.41
48.3
236.2
8.2 %
104.3
131.9
7 %
—
72.2
72.2
5.9 %
59.7
8.3 %
0.9
—
60.6
9.6 %
21.3
39.3
-1.3 %
0.81
48.3
218.3
-12 %
95
123.3
-15.3 %
—
68.2
68.2
-1.2 %
55.1
-28.1 %
0.2
—
55.3
-27.3 %
15.5
39.8
-28.8 %
0.83
48.2
248.2
1.4 %
102.6
145.6
2.1 %
—
69
69
5 %
76.6
-0.4 %
-0.6
—
76.1
-0.4 %
20.1
55.9
16.5 %
1.16
48.1
244.7
16.3 %
102.1
142.6
20.1 %
—
65.7
65.7
-3.8 %
76.9
52.3 %
-0.3
—
76.4
72.1 %
28.4
48
64.4 %
1.01
47.5
210.4
10 %
91.7
118.7
11.2 %
—
68.3
68.3
10.3 %
50.5
13 %
-2.6
—
44.4
-1.1 %
15.2
29.2
5.8 %
0.62
47.2
191.3
-15.7 %
84.6
106.7
-19.3 %
—
61.9
61.9
-2.7 %
44.7
-34.9 %
0.1
—
44.9
-36.2 %
17.3
27.6
-36.8 %
0.59
47
227
5.1 %
94.7
132.3
7.1 %
—
63.6
63.6
5.3 %
68.7
8.9 %
1.7
—
70.4
13.5 %
26.7
43.7
14.7 %
0.93
46.9
216
11.7 %
92.4
123.5
12.1 %
—
60.4
60.4
-1.3 %
63.1
28.8 %
-1.1
—
62
26.8 %
23.9
38.1
14.4 %
0.81
47.3
193.4
10.7 %
83.2
110.2
10.9 %
—
61.2
61.2
7.2 %
49
15.8 %
-0.1
—
48.9
15.9 %
15.5
33.3
29.1 %
0.7
47.3
174.7
-10 %
75.4
99.4
-13.9 %
—
57.1
57.1
-3.9 %
42.3
-24.5 %
—
—
42.2
-24.5 %
16.5
25.8
-24.6 %
0.55
47.3
194.1
2.2 %
78.7
115.4
3.6 %
—
59.5
59.4
2.8 %
56
4.7 %
-0.1
—
55.9
4.5 %
21.7
34.2
3.3 %
0.72
47.2
190
8.5 %
78.6
111.4
7.8 %
—
57.9
57.8
0.7 %
53.5
16.3 %
—
—
53.5
17.8 %
20.4
33.1
14.1 %
0.7
47.1
175.1
10.4 %
71.7
103.3
13.9 %
—
57.4
57.4
8.5 %
46
21.4 %
-0.5
—
45.4
20.4 %
16.4
29
25.5 %
0.62
47.1
158.6
-5.3 %
67.8
90.7
-6.3 %
—
52.9
52.9
-0.8 %
37.9
-12.7 %
-0.2
—
37.7
-12.5 %
14.7
23.1
-12.2 %
0.49
47
167.4
3.1 %
70.7
96.8
2.4 %
—
53.3
53.3
-0.6 %
43.4
6.1 %
-0.4
—
43.1
6.7 %
16.8
26.3
0.4 %
0.56
46.8
162.4
6.6 %
68
94.5
7.8 %
—
53.6
53.6
6.3 %
40.9
9.7 %
-0.5
—
40.4
5.5 %
14.2
26.2
16.4 %
0.56
46.7
152.4
7.7 %
64.7
87.7
10 %
—
50.4
50.4
4.3 %
37.3
18.4 %
1
—
38.3
23.2 %
15.7
22.5
17.8 %
0.49
46.4
141.5
-0.4 %
61.7
79.7
-2.8 %
—
48.2
48.3
-0.2 %
31.5
-6.3 %
-0.4
—
31.1
-11.6 %
12
19.1
-8.6 %
0.42
45.9
142
0.5 %
60
82
-0.6 %
—
48.4
48.4
-1.8 %
33.6
1.2 %
1.5
—
35.2
6.7 %
14.2
20.9
—
0.46
45.4
141.3
—
58.8
82.5
—
—
49.2
49.3
—
33.2
—
-0.2
—
33
—
12.1
20.9
—
0.461
45.3