MA

Marriott International IncNASDAQ MAR Stock Report

Last reporting period 30 Sep, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

69.643

Mega

Exchange

XNAS - Nasdaq

View Section: Price ratios

Marriott Statements

MA

Data from Marriott`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

04 Nov, 2024

Expected release date:

11 Feb, 2025

Marriott Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

6 255

-2.9 %

100

4 981

79.6

1 274

-15 %

20.4

0

276

4.4

321

8.8 %

5.1

953

-20.8 %

15.2

-165

-2.6

7

0.1

786

-24.4 %

12.6

202

3.2

584

-24.4 %

9.3

2.068

282.4

2024-06-30
%

6 439

7.7 %

100

4 941

76.7

1 498

25.9 %

23.3

0

248

3.9

295

-3.6 %

4.6

1 203

36.1 %

18.7

-159

-2.5

4

0.06

1 040

43.1 %

16.2

268

4.2

772

36.9 %

12

2.693

286.7

2024-03-31
%

5 977

-1.9 %

100

4 787

80.1

1 190

7.5 %

19.9

0

261

4.4

306

-19.7 %

5.1

884

21.8 %

14.8

-153

-2.6

4

0.07

727

25.1 %

12.2

163

2.7

564

-33.5 %

9.4

1.934

291.6

2023-12-31
%

6 095

2.8 %

100

4 988

81.8

1 107

-20.8 %

18.2

0

330

5.4

381

33.7 %

6.3

726

-34.7 %

11.9

-144

-2.4

55

0.9

581

-41.3 %

9.5

-267

-4.4

848

12.8 %

13.9

2.868

295.7

2023-09-30
%

5 928

-2.4 %

100

4 531

76.4

1 397

-1.8 %

23.6

0

239

4

285

-1 %

4.8

1 112

-1.9 %

18.8

-138

-2.3

4

0.07

989

2.6 %

16.7

237

4

752

3.6 %

12.7

2.51

300.1

2023-06-30
%

6 075

8.2 %

100

4 653

76.6

1 422

18.7 %

23.4

0

240

4

288

17.1 %

4.7

1 134

19.1 %

18.7

-134

-2.2

2

0.03

964

14.2 %

15.9

238

3.9

726

-4.1 %

12

2.38

305

2023-03-31
%

5 615

-5.2 %

100

4 417

78.7

1 198

-6.3 %

21.3

0

202

3.6

246

-12.8 %

4.4

952

-4.5 %

17

-110

-2

3

0.05

844

-5.3 %

15

87

1.5

757

12.5 %

13.5

2.43

311

2022-12-31
%

5 923

11.5 %

100

4 644

78.4

1 279

4.3 %

21.6

0

236

4

282

6 %

4.8

997

3.9 %

16.8

-105

-1.8

0

891

2.5 %

15

218

3.7

673

6.8 %

11.4

2.12

318

2022-09-30
%

5 313

-0.5 %

100

4 087

76.9

1 226

-0.3 %

23.1

0

216

4.1

266

-5 %

5

960

1.1 %

18.1

-89

-1.7

0

869

-1 %

16.4

239

4.5

630

-7.1 %

11.9

1.93

325.7

2022-06-30
%

5 338

27.1 %

100

4 108

77

1 230

49.5 %

23

0

231

4.3

280

9.4 %

5.2

950

67.5 %

17.8

-72

-1.3

0

878

84.5 %

16.4

200

3.7

678

79.8 %

12.7

2.06

329.5

2022-03-31
%

4 199

-5.6 %

100

3 376

80.4

823

-8.8 %

19.6

0

208

5

256

-4.1 %

6.1

567

-10.7 %

13.5

-82

-2

0

476

-13.1 %

11.3

99

2.4

377

-19.4 %

9

1.14

330

2021-12-31
%

4 446

12.7 %

100

3 544

79.7

902

9.3 %

20.3

0

213

4.8

267

-3.3 %

6

635

15.7 %

14.3

-87

-2

0

548

97.1 %

12.3

80

1.8

468

112.7 %

10.5

1.42

329.9

2021-09-30
%

3 946

25.3 %

100

3 121

79.1

825

13.6 %

20.9

0

212

5.4

276

16.5 %

7

549

12.3 %

13.9

-103

-2.6

0

278

-27 %

7

58

1.5

220

-47.9 %

5.6

0.67

329.3

2021-06-30
%

3 149

36 %

100

2 423

76.9

726

108.6 %

23.1

0

187

5.9

237

-9.9 %

7.5

489

475.3 %

15.5

-105

-3.3

0

381

1511.1 %

12.1

-41

-1.3

422

3936.4 %

13.4

1.28

329.1

2021-03-31
%

2 316

6.6 %

100

1 968

85

348

-20.7 %

15

0

211

9.1

263

8.2 %

11.4

85

-56.6 %

3.7

-111

-4.8

0

-27

91.4 %

-1.2

-16

-0.7

-11

93.3 %

-0.5

-0.03

326.7

2020-12-31
%

2 172

-3.6 %

100

1 733

79.8

439

-35.1 %

20.2

0

183

8.4

243

32.1 %

11.2

196

-60.2 %

9

-186

-8.6

0

-314

-347.2 %

-14.5

-150

-6.9

-164

-264 %

-7.6

-0.5

326.1

2020-09-30
%

2 254

54 %

100

1 578

70

676

454.1 %

30

0

131

5.8

184

-21.7 %

8.2

492

535.4 %

21.8

-125

-5.5

0

127

142.6 %

5.6

27

1.2

100

142.7 %

4.4

0.31

326.8

2020-06-30
%

1 464

-68.7 %

100

1 342

91.7

122

-77.1 %

8.3

0

178

12.2

235

-28.8 %

16.1

-113

-155.9 %

-7.7

-144

-9.8

0

-298

-1668.4 %

-20.4

-64

-4.4

-234

-854.8 %

-16

-0.72

325.6

2020-03-31
%

4 681

-12.8 %

100

4 149

88.6

532

-20.2 %

11.4

0

270

5.8

330

-26 %

7

202

-8.6 %

4.3

-95

-2.03

0

19

-94.2 %

0.4

-12

-0.3

31

-88.9 %

0.7

0.09

327.4

2019-12-31
%

5 371

1.6 %

100

4 704

87.6

667

-24.9 %

12.4

0

267

5

446

64 %

8.3

221

-64.1 %

4.1

52

1

0

326

-38.1 %

6.1

47

0.9

279

-27.9 %

5.2

0.84

330.4

2019-09-30
%

5 284

-0.4 %

100

4 396

83.2

888

2.4 %

16.8

0

220

4.2

272

-4.6 %

5.1

616

5.8 %

11.7

-80

-1.5

0

527

67.8 %

10

140

2.6

387

66.8 %

7.3

1.16

332.5

2019-06-30
%

5 305

5.8 %

100

4 438

83.7

867

9.1 %

16.3

0

229

4.3

285

3.3 %

5.4

582

12.1 %

11

-95

-1.8

0

314

-27.3 %

5.9

82

1.5

232

-38.1 %

4.4

0.69

336.4

2019-03-31
%

5 012

-6.4 %

100

4 217

84.1

795

-16.4 %

15.9

0

222

4.4

276

-9.2 %

5.5

519

-19.8 %

10.4

-78

-1.6

0

432

-9.8 %

8.6

57

1.1

375

-9.9 %

7.5

1.09

342.8

2018-12-31
%

5 357

6.1 %

100

4 406

82.2

951

7.9 %

17.8

0

242

4.5

304

11.4 %

5.7

647

6.4 %

12.1

-77

-1.4

0

479

-19.4 %

8.9

126

2.4

416

-17.3 %

7.8

1.2

345.5

2018-09-30
%

5 051

-6.6 %

100

4 170

82.6

881

-20.7 %

17.4

0

221

4.4

273

-0.7 %

5.4

608

-27.3 %

12

-2

-0.04

0

594

-32 %

11.8

91

1.8

503

-24.6 %

10

1.43

350.6

2018-06-30
%

5 409

8 %

100

4 298

79.5

1 111

28.4 %

20.5

0

217

4

275

-8.6 %

5.1

836

48.2 %

15.5

56

1

0

874

64.3 %

16.2

207

3.8

667

58.8 %

12.3

1.87

357.3

2018-03-31
%

5 009

-4.6 %

100

4 144

82.7

865

7.3 %

17.3

0

247

4.9

301

-6.8 %

6

564

16.8 %

11.3

2

0.04

0

532

-48.5 %

10.6

112

2.2

420

268.4 %

8.4

1.16

363.3

2017-12-31

5 251

3.4 %

4 445

806

-25.2 %

270

323

24.7 %

483

-41 %

610

1 034

40.1 %

328

114

-76.5 %

0.3

370

2017-09-30

5 078

-2.6 %

4 001

1 077

0.7 %

205

259

-15.1 %

818

6.9 %

-52

738

3.1 %

253

485

-0.8 %

1.29

376.6

2017-06-30

5 211

6.1 %

4 141

1 070

24.4 %

234

305

16 %

765

28.1 %

-28

716

44.9 %

227

489

31.8 %

1.28

383

2017-03-31

4 912

-10 %

4 052

860

-2.5 %

212

263

-13.8 %

597

3.5 %

-52

494

29 %

123

371

52 %

0.95

390

2016-12-31

5 456

38.4 %

4 574

882

48 %

234

305

54.8 %

577

44.6 %

-58

383

192.4 %

139

244

248.6 %

0.62

394.7

2016-09-30

3 942

1 %

3 346

596

1.5 %

161

197

-0.5 %

399

2.6 %

-40

131

-61.9 %

61

70

-71.7 %

0.26

270.5

2016-06-30

3 902

3.4 %

3 315

587

4.6 %

168

198

2.1 %

389

6 %

-45

344

5.5 %

97

247

12.8 %

0.96

258

2016-03-31

3 772

1.8 %

3 211

561

5.8 %

163

194

-11.8 %

367

18.4 %

-41

326

14.8 %

107

219

8.4 %

0.85

258.9

2015-12-31

3 706

3.6 %

3 176

530

2.1 %

188

220

22.2 %

310

-8.6 %

-26

284

-8.1 %

82

202

-3.8 %

0.77

262.9

2015-09-30

3 578

-3 %

3 059

519

-6.1 %

149

180

-2.2 %

339

-8.1 %

-30

309

-13 %

99

210

-12.5 %

0.79

267.3

2015-06-30

3 689

5 %

3 136

553

6.1 %

152

184

-2.6 %

369

11.1 %

-14

355

15.6 %

115

240

15.9 %

0.87

277.3

2015-03-31

3 513

-1.3 %

2 992

521

3.6 %

145

189

-10.8 %

332

14.1 %

-25

307

8.9 %

100

207

5.1 %

0.73

283.5

2014-12-31

3 559

2.9 %

3 056

503

180

212

3.4 %

291

-2.3 %

-9

282

-2.8 %

85

197

2.6 %

0.64

309.7

2014-09-30

3 460

-0.7 %

2 957

503

-3.6 %

172

205

-0.5 %

298

-5.7 %

-8

290

1.8 %

98

192

0.66

288.9

2014-06-30

3 484

5.8 %

2 962

522

19.2 %

159

206

12 %

316

24.4 %

-31

285

23.4 %

93

192

11.6 %

0.66

292.5

2014-03-31

3 293

2.3 %

2 855

438

-2.9 %

148

184

-13.6 %

254

6.7 %

-23

231

10 %

59

172

13.9 %

0.57

303.3

2013-12-31

3 219

1.9 %

2 768

451

5.9 %

178

213

17.7 %

238

-2.9 %

-28

210

-5.8 %

59

151

-5.6 %

0.46

331.6

2013-09-30

3 160

-3.2 %

2 734

426

-9.7 %

147

181

-6.2 %

245

-12.2 %

-22

223

-15.2 %

63

160

-10.6 %

0.53

301.9

2013-06-30

3 263

3.9 %

2 791

472

13.7 %

160

193

2.1 %

279

23.5 %

-16

263

30.8 %

84

179

31.6 %

0.58

306.7

2013-03-31

3 142

2 727

415

164

189

226

-25

201

65

136

0.43

320

View Section: Balance Sheet