Noodles Statements
ND
Data from Noodles`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
01 Oct, 2024
Next reporting period:
30 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Noodles Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
122.75
-3.6 %
100
93.212
75.9
29.539
-12.1 %
24.1
—
0
24.889
20.3
32.137
-2.8 %
26.2
-2.598
-582 %
-2.1
-2.082
-1.7
—
0
-6.882
49.1 %
-5.6
-0.127
-0.1
-6.755
50.4 %
-5.5
-0.148
45.64
127.35
4.9 %
100
93.734
73.6
33.618
12.8 %
26.4
—
0
25.712
20.2
33.079
1.2 %
26
0.539
118.8 %
0.4
-1.997
-1.6
—
0
-13.515
-122.5 %
-10.6
0.11
0.09
-13.625
-121.9 %
-10.7
-0.3
45.451
121.39
-2.4 %
100
91.582
75.4
29.813
-6.9 %
24.6
—
0
25.31
20.8
32.68
-2.4 %
26.9
-2.867
-95.2 %
-2.4
-1.979
-1.6
—
0
-6.075
1.3 %
-5.004
0.065
0.05
-6.14
0 %
-5.06
-0.136
45.079
124.32
-2.8 %
100
92.298
74.2
32.022
-7.7 %
25.8
—
0
26.012
20.9
33.491
9.8 %
26.9
-1.469
-135.8 %
-1.2
-1.602
-1.3
—
0
-6.158
-869.8 %
-5
-0.021
-0.02
-6.137
-976.7 %
-4.9
-0.137
44.956
127.9
2.2 %
100
93.2
72.9
34.7
7.8 %
27.1
—
0
23.9
18.7
30.5
-1 %
23.8
4.1
215.4 %
3.2
-1.2
-0.9
—
0
0.8
161.5 %
0.6
0.1
0.08
0.7
153.8 %
0.5
0.02
46
125.2
-0.7 %
100
93
74.3
32.2
3.2 %
25.7
—
0
24.4
19.5
30.8
-3.1 %
24.6
1.3
316.7 %
1
-1.1
-0.9
—
0
-1.3
59.4 %
-1.04
—
0
-1.3
58.1 %
-1.04
-0.03
46.4
126.1
-7.6 %
100
94.9
75.3
31.2
-11.1 %
24.7
—
0
25.6
20.3
31.8
-0.9 %
25.2
-0.6
-120.7 %
-0.5
-1
-0.8
—
0
-3.2
-390.9 %
-2.5
-0.1
-0.08
-3.1
-410 %
-2.5
-0.07
46.1
136.5
5.5 %
100
101.4
74.3
35.1
9.3 %
25.7
—
0
26.1
19.1
32.1
11.1 %
23.5
2.9
-9.4 %
2.1
-0.8
-0.6
—
0
1.1
37.5 %
0.8
0.1
0.07
1
25 %
0.7
0.02
46
129.4
-1.3 %
100
97.3
75.2
32.1
-5 %
24.8
—
0
23.1
17.9
28.9
-3.3 %
22.3
3.2
-17.9 %
2.5
-0.7
-0.5
—
0
0.8
-42.9 %
0.6
—
0
0.8
-38.5 %
0.6
0.02
46.2
131.1
16.4 %
100
97.3
74.2
33.8
38.5 %
25.8
—
0
24.2
18.5
29.9
2.7 %
22.8
3.9
183 %
3
-0.5
-0.4
—
0
1.4
121.5 %
1.1
—
0
1.3
120.3 %
1
0.03
46.1
112.6
-1.9 %
100
88.1
78.2
24.4
-10.9 %
21.7
—
0
23.4
20.8
29.1
1.4 %
25.8
-4.7
-261.5 %
-4.2
-0.4
-0.4
—
0
-6.5
-38.3 %
-5.8
-0.1
-0.09
-6.4
-36.2 %
-5.7
-0.14
45.7
114.8
-8.2 %
100
87.4
76.1
27.4
-23.5 %
23.9
—
0
23.1
20.1
28.7
-2 %
25
-1.3
-120.3 %
-1.1
-0.4
-0.3
—
0
-4.7
-200 %
-4.09
—
0
-4.7
-200 %
-4.09
-0.1
45.7
125.1
-0.4 %
100
89.4
71.5
35.8
-2.7 %
28.6
—
0
23.7
18.9
29.3
-3 %
23.4
6.4
-3 %
5.1
-0.6
-0.5
—
0
4.7
-17.5 %
3.8
—
0
4.7
-17.5 %
3.8
0.1
46.4
125.6
14.6 %
100
88.8
70.7
36.8
31 %
29.3
—
0
24.7
19.7
30.2
7.1 %
24
6.6
3400 %
5.3
-0.5
-0.4
—
0
5.7
385 %
4.5
—
0
5.7
385 %
4.5
0.12
46.2
109.6
2.2 %
100
81.5
74.4
28.1
2.2 %
25.6
—
0
22.6
20.6
28.2
0 %
25.7
-0.2
75 %
-0.2
-0.6
-0.5
—
0
-2
47.4 %
-1.8
—
0
-2
47.4 %
-1.8
-0.04
45.1
107.2
1.1 %
100
79.7
74.3
27.5
-6.5 %
25.7
—
0
22.8
21.3
28.2
-0.7 %
26.3
-0.8
-172.7 %
-0.7
-0.4
-0.4
—
0
-3.8
-3700 %
-3.5
—
0
-3.8
-3700 %
-3.5
-0.09
44.4
106
32.2 %
100
76.5
72.2
29.4
70.9 %
27.7
—
0
22.8
21.5
28.4
4.4 %
26.8
1.1
111.1 %
1
-0.8
-0.8
—
0
-0.1
99.3 %
-0.09
—
0
-0.1
99.3 %
-0.09
—
44.4
80.2
-20 %
100
62.9
78.4
17.2
-28.9 %
21.4
—
0
21.8
27.2
27.2
-2.9 %
33.9
-9.9
-160.5 %
-12.3
-0.9
-1.1
—
0
-13.4
-131 %
-16.7
—
0
-13.5
-132.8 %
-16.8
-0.3
44.2
100.3
-11.9 %
100
76.1
75.9
24.2
-26.4 %
24.1
—
0
22.7
22.6
28
-1.8 %
27.9
-3.8
-186.4 %
-3.8
-1
-1
—
0
-5.8
-427.3 %
-5.8
—
0
-5.8
-383.3 %
-5.8
-0.13
44.1
113.9
-3.7 %
100
81
71.1
32.9
-2.1 %
28.9
—
0
23.1
20.3
28.5
0.7 %
25
4.4
-17 %
3.9
-0.6
-0.5
—
0
-1.1
-125.6 %
-1
—
0
-1.2
-128.6 %
-1.05
-0.03
44.1
118.3
-1.6 %
100
84.7
71.6
33.6
-1.2 %
28.4
—
0
22.8
19.3
28.3
-5.4 %
23.9
5.3
29.3 %
4.5
-0.7
-0.6
—
0
4.3
975 %
3.6
0.1
0.08
4.2
950 %
3.6
0.09
44.9
120.2
9.3 %
100
86.2
71.7
34
24.1 %
28.3
—
0
24.2
20.1
29.9
6.4 %
24.9
4.1
685.7 %
3.4
-0.8
-0.7
—
0
0.4
121.1 %
0.3
—
0
0.4
121.1 %
0.3
0.01
45.1
110
-2.8 %
100
82.6
75.1
27.4
-9 %
24.9
—
0
22.6
20.5
28.1
0.7 %
25.5
-0.7
-131.8 %
-0.6
-0.8
-0.7
—
0
-1.9
—
-1.7
—
0
-1.9
—
-1.7
-0.04
43.9
113.2
-3 %
100
83.1
73.4
30.1
-6.2 %
26.6
—
0
22.5
19.9
27.9
-1.1 %
24.6
2.2
-43.6 %
1.9
-0.9
-0.8
—
0
—
-100 %
0
0.3
0.3
—
-100 %
0
-0.01
43.9
116.7
-0.6 %
100
84.6
72.5
32.1
2.2 %
27.5
—
0
22.4
19.2
28.2
-3.4 %
24.2
3.9
77.3 %
3.3
-1.1
-0.9
—
0
1
116.9 %
0.9
—
0
1.1
118.6 %
0.9
0.02
44.8
117.4
6.2 %
100
86
73.3
31.4
12.9 %
26.7
—
0
23.4
19.9
29.2
1 %
24.9
2.2
300 %
1.9
-1.2
-1.02
—
0
-5.9
-55.3 %
-5.03
—
0
-5.9
-63.9 %
-5.03
-0.14
41.2
110.5
-2 %
100
82.7
74.8
27.8
-9.7 %
25.2
—
0
23.1
20.9
28.9
1.8 %
26.2
-1.1
-145.8 %
-1
-1.1
-1
—
0
-3.8
-322.2 %
-3.4
-0.2
-0.2
-3.6
-620 %
-3.3
-0.09
41.1
112.8
-1.2 %
100
82
72.7
30.8
-2.2 %
27.3
—
0
22.5
19.9
28.4
-1 %
25.2
2.4
-14.3 %
2.1
-1
-0.9
—
0
-0.9
89.3 %
-0.8
-14.1
-12.5
-0.5
94 %
-0.4
-0.01
41.1
114.2
1.2 %
82.7
31.5
2.9 %
—
22.6
28.7
0.3 %
2.8
40 %
-0.9
—
-8.4
-394.1 %
—
-8.3
5.7 %
-0.2
41.1
112.8
-3.3 %
82.2
30.6
9.7 %
—
22.3
28.6
-9.2 %
2
157.1 %
-0.9
—
-1.7
93.6 %
0.1
-8.8
68.3 %
-0.22
40.8
116.7
-9.8 %
88.8
27.9
-12 %
—
25.2
31.5
-27.1 %
-3.5
69.6 %
-1
—
-26.7
41.1 %
0.2
-27.8
38.8 %
-0.99
28.1
129.4
5.5 %
97.7
31.7
5.3 %
—
36.1
43.2
17.4 %
-11.5
-69.1 %
-1
—
-45.3
-362.2 %
0.1
-45.4
-363.3 %
-1.63
27.9
122.7
1.1 %
92.6
30.1
-3.8 %
—
29.9
36.8
17.2 %
-6.8
-6700 %
-0.7
—
-9.8
17.6 %
—
-9.8
30.5 %
-0.35
27.8
121.4
6.5 %
90.1
31.3
6.1 %
—
24.3
31.4
0.3 %
-0.1
94.4 %
-0.6
—
-11.9
-240 %
2.2
-14.1
-487.5 %
-0.51
27.8
114
-2.6 %
84.5
29.5
-5.8 %
—
24.4
31.3
1 %
-1.8
-700 %
-0.6
—
-3.5
50.7 %
-1.1
-2.4
44.2 %
-0.09
27.7
117.1
-0.2 %
85.8
31.3
-1.3 %
—
24.2
31
1.6 %
0.3
-75 %
-0.6
—
-7.1
54.8 %
-2.8
-4.3
56.1 %
-0.15
27.7
117.3
1.8 %
85.6
31.7
-9.7 %
—
23.4
30.5
2.7 %
1.2
-77.4 %
-0.4
—
-15.7
-427.1 %
-5.9
-9.8
-416.1 %
-0.35
28.3
115.2
8.9 %
80.2
35.1
16.2 %
—
22.9
29.7
4.6 %
5.3
194.4 %
-0.2
—
4.8
206.7 %
1.8
3.1
210.7 %
0.1
30.7
105.8
-2.5 %
75.6
30.2
-11.7 %
—
21.5
28.4
1.4 %
1.8
-71 %
-0.2
—
-4.5
-184.9 %
-1.8
-2.8
-180 %
-0.09
29.8
108.5
2.2 %
74.4
34.2
8.9 %
—
21.2
28
7.3 %
6.2
17 %
-0.2
—
5.3
8.2 %
1.7
3.5
20.7 %
0.11
30.9
106.2
6.7 %
74.8
31.4
-0.6 %
—
19.7
26.1
2.8 %
5.3
-13.1 %
-0.1
—
4.9
-16.9 %
2
2.9
-17.1 %
0.1
30.9
99.5
11.2 %
67.9
31.6
20.2 %
—
19.5
25.4
7.6 %
6.1
125.9 %
—
—
5.9
145.8 %
2.4
3.5
150 %
0.11
31.1
89.5
-2.2 %
63.3
26.3
-10.5 %
—
18
23.6
-0.8 %
2.7
-50.9 %
—
—
2.4
-46.7 %
1
1.4
-41.7 %
0.05
31.1
91.5
2.9 %
62.1
29.4
4.6 %
—
18.4
23.8
6.7 %
5.5
-6.8 %
—
—
4.5
-16.7 %
2.1
2.4
-27.3 %
0.08
31.2
88.9
-0.3 %
60.8
28.1
-4.1 %
—
17
22.3
-20.4 %
5.9
391.7 %
-0.1
—
5.4
5500 %
2.2
3.3
3200 %
0.11
31.1
89.2
9.7 %
60
29.3
21.6 %
—
23
28
31.5 %
1.2
-57.1 %
-1
—
-0.1
-106.7 %
-0.1
0.1
-88.9 %
—
28
81.3
4.4 %
57.2
24.1
-3.6 %
—
16.5
21.3
0.9 %
2.8
-30 %
-1.1
—
1.5
-31.8 %
0.6
0.9
-43.8 %
0.03
29.5
77.9
—
52.9
25
—
—
16.5
21.1
—
4
—
-1.1
—
2.2
—
0.7
1.6
—
0.054
29.5