Potbelly Statements
PB
Data from Potbelly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Potbelly Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
119.7
7.7 %
100
31.306
26.2
88.391
7.9 %
73.8
—
0
59.819
50
84.099
4 %
70.3
4.292
332.7 %
3.6
-0.181
-0.2
—
0
3.938
250.2 %
3.3
-30.982
-25.9
34.712
1354.5 %
29
1.13
30.714
111.15
-11.6 %
100
29.27
26.3
81.883
-11.4 %
73.7
—
0
58.051
52.2
80.891
-10.4 %
72.8
0.992
-54.6 %
0.9
-0.364
-0.3
—
0
-2.622
-175.5 %
-2.4
0.051
0.05
-2.767
-201.1 %
-2.5
-0.094
29.551
125.75
4.1 %
100
33.302
26.5
92.447
5.2 %
73.5
—
0
65.348
52
90.26
6.7 %
71.8
2.187
-31.7 %
1.7
-0.75
-0.6
—
0
3.475
93.1 %
2.8
0.723
0.6
2.736
82.4 %
2.2
0.089
30.607
120.8
-4.6 %
100
32.9
27.2
87.9
-4.1 %
72.8
—
0
60.3
49.9
84.6
-3.5 %
70
3.2
-20 %
2.6
-0.9
-0.7
—
0
1.8
-21.7 %
1.5
0.1
0.08
1.5
-31.8 %
1.2
0.05
30
126.6
7 %
100
34.9
27.6
91.7
7 %
72.4
—
0
63.9
50.5
87.7
4.5 %
69.3
4
122.2 %
3.2
-1
-0.8
—
0
2.3
309.1 %
1.8
—
0
2.2
269.2 %
1.7
0.07
30.1
118.3
-1.6 %
100
32.6
27.6
85.7
-0.3 %
72.4
—
0
60.4
51.1
83.9
2.4 %
70.9
1.8
-55 %
1.5
-0.7
-0.6
—
0
-1.1
-137.9 %
-0.9
0.1
0.08
-1.3
-148.1 %
-1.1
-0.05
28.9
120.2
2.2 %
100
34.2
28.5
86
3.9 %
71.5
—
0
61.2
50.9
81.9
-0.1 %
68.1
4
344.4 %
3.3
-0.3
-0.2
—
0
2.9
-68.1 %
2.4
0.2
0.2
2.7
-70 %
2.2
0.09
29.4
117.6
1.4 %
100
34.8
29.6
82.8
-0.4 %
70.4
—
0
59.3
50.4
82
1.1 %
69.7
0.9
-55 %
0.8
-0.4
-0.3
—
0
9.1
1200 %
7.7
—
0
9
1400 %
7.7
0.31
28.9
116
18.1 %
100
32.8
28.3
83.1
17.2 %
71.6
—
0
58.9
50.8
81.1
5.3 %
69.9
2
132.8 %
1.7
-0.4
-0.3
—
0
0.7
109.1 %
0.6
—
0
0.6
107.6 %
0.5
0.02
29.1
98.2
-4.5 %
100
27.3
27.8
70.9
-3.9 %
72.2
—
0
55.7
56.7
77
2 %
78.4
-6.1
-281.3 %
-6.2
-0.3
-0.3
—
0
-7.7
-208 %
-7.8
0.2
0.2
-7.9
-216 %
-8.04
-0.28
28.4
102.8
1.1 %
100
29
28.2
73.8
0.4 %
71.8
—
0
56.9
55.4
75.5
0.7 %
73.4
-1.6
-6.7 %
-1.6
-0.3
-0.3
—
0
-2.5
10.7 %
-2.4
-0.1
-0.1
-2.5
13.8 %
-2.4
-0.09
28.4
101.7
4.3 %
100
28.2
27.7
73.5
3.2 %
72.3
—
0
55
54.1
75
0.8 %
73.7
-1.5
53.1 %
-1.5
-0.2
-0.2
—
0
-2.8
24.3 %
-2.8
—
0
-2.9
25.6 %
-2.9
-0.1
28.3
97.5
24.8 %
100
26.3
27
71.2
25.8 %
73
—
0
55.1
56.5
74.4
10.1 %
76.3
-3.2
70.9 %
-3.3
-0.2
-0.2
—
0
-3.7
74.3 %
-3.8
0.2
0.2
-3.9
73.1 %
-4
-0.14
28
78.1
4.3 %
100
21.5
27.5
56.6
5.4 %
72.5
—
0
50.1
64.1
67.6
3.4 %
86.6
-11
6 %
-14.08
-0.3
-0.4
—
0
-14.4
12.7 %
-18.4
0.1
0.1
-14.5
11.6 %
-18.6
-0.56
25.9
74.9
3 %
100
21.2
28.3
53.7
3.5 %
71.7
—
0
47.5
63.4
65.4
-1.5 %
87.3
-11.7
18.8 %
-15.6
-0.3
-0.4
—
0
-16.5
-0.6 %
-22.03
—
0
-16.4
-22.4 %
-21.9
-0.68
24.2
72.7
29.4 %
100
20.7
28.5
51.9
29.4 %
71.4
—
0
49.5
68.1
66.4
9.6 %
91.3
-14.4
30.1 %
-19.8
-0.3
-0.4
—
0
-16.4
26.5 %
-22.6
-2.9
-4
-13.4
39.6 %
-18.4
-0.56
24
56.2
-35.8 %
100
16.1
28.6
40.1
-36.8 %
71.4
—
0
44.7
79.5
60.6
-18.5 %
107.8
-20.6
-87.3 %
-36.7
-0.4
-0.7
—
0
-22.3
-30.4 %
-39.7
—
0
-22.2
-66.9 %
-39.5
-0.93
23.8
87.6
-13.9 %
100
24.2
27.6
63.4
-15.7 %
72.4
—
0
56.2
64.2
74.4
-0.9 %
84.9
-11
-11100 %
-12.6
-0.1
-0.1
—
0
-17.1
-1610 %
-19.5
-3.7
-4.2
-13.3
-923.1 %
-15.2
-0.56
23.6
101.8
-2.3 %
100
26.5
26
75.2
-2 %
73.9
—
0
56.6
55.6
75.1
-2.7 %
73.8
0.1
125 %
0.1
-0.1
-0.1
—
0
-1
54.5 %
-1
0.3
0.3
-1.3
45.8 %
-1.3
-0.06
23.6
104.2
-1.3 %
100
27.5
26.4
76.7
-0.9 %
73.6
—
0
58.6
56.2
77.2
-1.8 %
74.1
-0.4
69.2 %
-0.4
—
0
—
0
-2.2
-46.7 %
-2.1
0.1
0.1
-2.4
-26.3 %
-2.3
-0.1
23.7
105.6
7.6 %
100
28.3
26.8
77.4
7.4 %
73.3
—
0
61.2
58
78.6
2.5 %
74.4
-1.3
71.7 %
-1.2
—
0
—
0
-1.5
68.8 %
-1.4
0.2
0.2
-1.9
89.7 %
-1.8
-0.08
23.9
98.1
-4.2 %
100
26
26.5
72.1
-3.9 %
73.5
—
0
59.1
60.2
76.7
2 %
78.2
-4.6
-1433.3 %
-4.7
—
0
—
0
-4.8
11.1 %
-4.9
13.6
13.9
-18.4
-318.2 %
-18.8
-0.76
24.1
102.4
-4.3 %
100
27.4
26.8
75
-4.5 %
73.2
—
0
58
56.6
75.2
-2.1 %
73.4
-0.3
-117.6 %
-0.3
—
0
—
0
-5.4
-92.9 %
-5.3
-1.1
-1.07
-4.4
-120 %
-4.3
-0.18
24.6
107
-3 %
100
28.5
26.6
78.5
-3.9 %
73.4
—
0
57.6
53.8
76.8
-3.5 %
71.8
1.7
-22.7 %
1.6
-0.1
-0.09
—
0
-2.8
-2900 %
-2.6
-0.9
-0.8
-2
-400 %
-1.9
-0.08
25.4
110.3
7.2 %
100
28.6
25.9
81.7
7.1 %
74.1
—
0
60.9
55.2
79.6
3.5 %
72.2
2.2
466.7 %
2
—
0
—
0
0.1
103.7 %
0.09
0.3
0.3
-0.4
81.8 %
-0.4
-0.01
25.6
102.9
-8.2 %
100
26.6
25.9
76.3
-7.4 %
74.1
—
0
58.6
56.9
76.9
-4.1 %
74.7
-0.6
-127.3 %
-0.6
—
0
—
0
-2.7
3.6 %
-2.6
-0.5
-0.5
-2.2
69.9 %
-2.1
-0.09
25.1
112.1
5.7 %
29.7
82.4
6 %
—
60.6
80.2
4.4 %
2.2
144.4 %
—
—
-2.8
-366.7 %
0.6
-7.3
-3550 %
-0.29
25.1
106.1
-1.9 %
28.4
77.7
-2.3 %
—
58
76.8
0.9 %
0.9
-74.3 %
—
—
-0.6
-700 %
-0.5
-0.2
-100 %
-0.01
25
108.1
6.3 %
28.6
79.5
6 %
—
57.3
76.1
4.5 %
3.5
59.1 %
—
—
0.1
-91.7 %
0.2
-0.1
-114.3 %
-0.01
25
101.7
-0.7 %
26.7
75
0.5 %
—
55.1
72.8
3.3 %
2.2
-46.3 %
—
—
1.2
-55.6 %
0.6
0.7
-65 %
0.03
26.1
102.4
-1.3 %
27.8
74.6
-0.9 %
—
53.6
70.5
—
4.1
-12.8 %
—
—
2.7
-3.6 %
0.7
2
11.1 %
0.08
25.9
103.8
-1.1 %
28.5
75.3
-1.6 %
—
53.6
70.5
0.7 %
4.7
-27.7 %
—
—
2.8
-49.1 %
1
1.8
-47.1 %
0.07
25.8
105
9.4 %
28.5
76.5
9.8 %
—
53.7
70
3.1 %
6.5
242.1 %
—
—
5.5
189.5 %
2
3.4
209.1 %
0.13
26.5
96
0.9 %
26.2
69.7
2 %
—
51.6
67.9
4.9 %
1.9
-47.2 %
—
—
1.9
-5 %
0.7
1.1
-8.3 %
0.04
26.7
95.1
-0.9 %
26.8
68.3
-0.7 %
—
49.4
64.7
-0.9 %
3.6
2.9 %
—
—
2
-13 %
0.7
1.2
-14.3 %
0.05
27.1
96
0.1 %
27.3
68.8
0.1 %
—
49.3
65.3
1.9 %
3.5
-23.9 %
-0.1
—
2.3
-42.5 %
0.9
1.4
-44 %
0.05
28.4
95.9
11.8 %
27.3
68.7
11.9 %
—
48.9
64.1
6.5 %
4.6
283.3 %
-0.1
—
4
344.4 %
1.6
2.5
400 %
0.08
29.4
85.8
1.2 %
24.3
61.4
2 %
—
45.3
60.2
3.3 %
1.2
-36.8 %
-0.1
—
0.9
—
0.4
0.5
-28.6 %
0.02
29.7
84.8
0.1 %
24.6
60.2
-0.7 %
—
44.2
58.3
3.9 %
1.9
-58.7 %
-0.1
—
0.9
-71.9 %
0.3
0.7
-63.2 %
0.02
29.7
84.7
1.3 %
24
60.6
1.5 %
—
42.2
56.1
-0.4 %
4.6
31.4 %
—
—
3.2
-5.9 %
1.3
1.9
-5 %
0.06
30
83.6
13.1 %
23.9
59.7
13.1 %
—
42.7
56.3
7.4 %
3.5
775 %
—
—
3.4
780 %
1.4
2
766.7 %
0.07
30.5
73.9
-1.2 %
21.1
52.8
-0.6 %
—
39.5
52.4
-11.2 %
0.4
106.9 %
—
—
-0.5
92.5 %
-0.2
-0.3
91.9 %
-0.01
29.2
74.8
-4.1 %
21.6
53.1
-3.5 %
—
46.6
59
14.6 %
-5.8
-265.7 %
-0.1
—
-6.7
-316.1 %
-3
-3.7
93 %
-0.13
28
78
-0.3 %
23
55
-0.7 %
—
39.2
51.5
2 %
3.5
-28.6 %
-0.1
—
3.1
-32.6 %
0.9
-52.5
-52400 %
-1.87
28
78.2
13.8 %
22.8
55.4
13.5 %
—
38.3
50.5
3.9 %
4.9
2350 %
-0.1
—
4.6
—
1.9
-0.1
98.6 %
-0.01
28
68.7
-6.5 %
20
48.8
-6.3 %
—
37
48.6
-1.4 %
0.2
-92.6 %
-0.1
—
—
-100 %
—
-7.4
-166.1 %
-0.26
28
73.5
—
21.5
52.1
—
—
37.4
49.3
—
2.7
—
-0.1
—
1.7
—
-16.8
11.2
—
0.4
28