Portillos Statements
PT
Portillos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
181.86
100
61.712
33.9
120.15
66.1
—
0
73.418
40.4
102.38
56.3
17.771
9.8
-6.193
-3.4
0.439
0.2
12.026
6.6
3.496
1.9
6.47
3.6
0.1
64.609
165.83
100
56.961
34.3
108.87
65.7
—
0
71.182
42.9
98.903
59.6
9.967
6
-6.246
-3.8
0.561
0.3
4.207
2.5
-1.137
-0.7
4.562
2.8
0.075
60.494
187.86
100
65.462
34.8
122.4
65.2
—
0
77.678
41.3
108.24
57.6
14.155
7.5
-6.444
-3.4
1.658
0.9
9.29
4.9
-0.357
-0.2
7.789
4.1
0.132
58.791
166.8
100
55.6
33.3
111.3
66.7
—
0
69.7
41.8
96.5
57.9
14.7
8.8
-6.1
-3.7
0.5
0.3
9.2
5.5
2.6
1.6
4.4
2.6
0.07
58.8
169.2
100
56.2
33.2
113
66.8
—
0
71
42
95.6
56.5
17.4
10.3
-6.1
-3.6
0.6
0.4
11.4
6.7
1.5
0.9
6.8
4
0.12
58.6
156.1
100
53.6
34.3
102.4
65.6
—
0
67.7
43.4
94
60.2
8.4
5.4
-7.2
-4.6
0.6
0.4
-1.8
-1.2
-0.6
-0.4
-0.5
-0.3
-0.01
49.6
150.9
100
52.8
35
98.1
65
—
0
65.6
43.5
91.7
60.8
6.3
4.2
-8.1
-5.4
2.9
1.9
1
0.7
-1.7
-1.1
4
2.7
0.08
48.5
151.1
100
53.4
35.3
97.7
64.7
—
0
64.8
42.9
87.4
57.8
10.3
6.8
-6.7
-4.4
0.7
0.5
4.2
2.8
1
0.7
1.6
1.1
0.04
42.6
150.6
100
51.8
34.4
98.8
65.6
—
0
60.7
40.3
81.6
54.2
17.2
11.4
-5.8
-3.9
1.8
1.2
13.1
8.7
2.3
1.5
5.1
3.4
0.13
39.7
134.5
100
46.3
34.4
88.2
65.6
—
0
60.8
45.2
81.5
60.6
6.7
5
-6
-4.5
—
0
0.7
0.5
0.2
0.1
0.2
0.1
—
39.9
138.9
100
45.3
32.6
93.6
67.4
—
0
94.9
68.3
116
83.5
-22.4
-16.1
-7.5
-5.4
—
0
-37.4
-26.9
-3.5
-2.5
-18.6
-13.4
-0.52
35.8
138
100
44.3
32.1
93.7
67.9
—
0
55.7
40.4
76.6
55.5
17.1
12.4
-10.4
-7.5
—
0
6.5
4.7
—
0
0.6
0.4
0.02
35.8
140.7
100
42.2
30
98.6
70.1
—
0
53.8
38.2
74.4
52.9
24.2
17.2
-10.4
-7.4
—
0
13.7
9.7
—
0
8.2
5.8
0.24
33.6
119.7
100
36.6
30.6
83.1
69.4
—
0
45.2
37.8
64.3
53.7
18.8
15.7
-10.7
-8.9
—
0
8.1
6.8
—
0
2.8
2.3
0.08
33.6