Rivian Statements
RI
Rivian Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 158
100
1 706
147.3
-548
-47.3
410
35.4
443
38.3
924
79.8
-1 472
-127.1
20
1.7
-101
-8.7
-1 456
-125.7
1
0.09
-1 457
-125.8
-1.547
942
1 204
100
1 581
131.3
-377
-31.3
443
36.8
444
36.9
957
79.5
-1 334
-110.8
37
3.1
2
0.2
-1 445
-120.02
1
0.08
-1 446
-120.1
-1.479
978
1 315
100
1 716
130.5
-401
-30.5
507
38.6
393
29.9
975
74.1
-1 376
-104.6
58
4.4
2
0.2
-1 521
-115.7
—
0
-1 521
-115.7
-1.581
962
1 337
100
1 920
143.6
-583
-43.6
479
35.8
404
30.2
963
72
-1 546
-115.6
71
5.3
2
0.1
-1 367
-102.2
—
0
-1 367
-102.2
-1.44
952
1 121
100
1 542
137.6
-421
-37.6
408
36.4
402
35.9
873
77.9
-1 294
-115.4
87
7.8
3
0.3
-1 195
-106.6
—
0
-1 195
-106.6
-1.27
942
661
100
967
146.3
-306
-46.3
463
70
377
57
898
135.9
-1 204
-182.1
86
13
-1
-0.2
-1 348
-203.9
1
0.2
-1 349
-204.08
-1.45
930
663
100
1 777
268
-1 114
-168.02
373
56.3
369
55.7
795
119.9
-1 909
-287.9
66
10
6
0.9
-1 723
-259.9
—
0
-1 723
-259.9
-1.86
925
536
100
1 058
197.4
-522
-97.4
421
78.5
384
71.6
857
159.9
-1 379
-257.3
45
8.4
6
1.1
-1 723
-321.5
1
0.2
-1 724
-321.6
-1.88
918
364
100
955
262.4
-591
-162.4
543
149.2
461
126.6
1 004
275.8
-1 595
-438.2
-2
-0.5
1
0.3
-1 709
-469.5
3
0.8
-1 712
-470.3
-1.89
908
95
100
409
430.5
-314
-330.5
547
575.8
530
557.9
1 077
1133.7
-1 391
-1464.2
-19
-20
5
5.3
-1 593
-1676.8
—
0
-1 593
-1676.8
-1.77
901
54
100
437
809.3
-383
-709.3
726
1344.4
682
1263
2 071
3835.2
-2 454
-4544.4
-21
-38.9
-3
-5.6
-2 461
-4557.4
—
0
-2 461
-4557.4
-12.06
204
1
100
83
8300
-82
-8200
441
44100
253
25300
694
69400
-776
-77600
—
0
1
100
-1 233
-123300
—
0
-1 233
-123300
-12.21
101
—
100
—
0
—
0
394
0
186
0
580
0
-580
0
—
0
—
0
-580
0
—
0
-580
0
-0.67
868.3
—
100
—
0
—
0
289
0
121
0
410
0
-410
0
—
0
-4
0
-414
0
—
0
-414
0
-0.48
868.3
—
100
—
0
—
0
255
0
98
0
353
0
-353
0
-1
0
1
0
-353
0
—
0
-354
0
-0.41
868.3
—
100
—
0
—
0
220
0
68
0
288
0
-288
0
-1
0
1
0
-288
0
—
0
-288
0
-0.33
868.3
—
100
—
0
—
0
151
0
48
0
199
0
-199
0
—
0
-1
0
-200
0
—
0
-200
0
-0.23
868.3