RumbleOn Statements
RM
RumbleOn Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
336.8
100
246.9
73.3
89.9
26.7
—
0
72.3
21.5
75.4
22.4
14.5
4.3
-16.2
-4.8
—
0
-0.8
-0.2
-0.1
-0.03
-0.7
-0.2
-0.02
35.212
307.8
100
225.2
73.2
82.6
26.8
—
0
73.9
24
77.4
25.1
5.2
1.7
-16.1
-5.2
0.3
0.1
-10.6
-3.4
-0.3
-0.1
-10.3
-3.3
-0.293
35.133
311.17
100
239.92
77.1
71.253
22.9
—
0
75.743
24.3
80.472
25.9
-9.219
-3
-21.444
-6.9
-8.608
-2.8
-99.371
-31.9
69.006
22.2
-168.53
-54.2
-7.793
21.605
338.1
100
246.2
72.8
91.9
27.2
—
0
85
25.1
92.2
27.3
-0.3
-0.09
-19.8
-5.9
0.1
0.03
-20
-5.9
-3.6
-1.06
-16.5
-4.9
-0.99
16.7
382.7
100
276.3
72.2
106.4
27.8
—
0
100.3
26.2
105.6
27.6
0.8
0.2
-18.3
-4.8
0.1
0.03
-17.4
-4.5
-4.6
-1.2
-13.6
-3.6
-0.82
16.5
334.4
100
244.1
73
90.3
27
—
0
86.3
25.8
91
27.2
-0.7
-0.2
-17.6
-5.3
—
0
-18.3
-5.5
-1.6
-0.5
-16.9
-5.05
-1.02
16.4
317.1
100
223.9
70.6
93.1
29.4
—
0
92
29
98.2
31
-5
-1.6
-16.8
-5.3
4
1.3
-368.1
-116.08
-80.3
-25.3
-287.7
-90.7
-18.09
15.9
380.7
100
266.2
69.9
114.4
30
—
0
93.8
24.6
100.4
26.4
14.1
3.7
-12.2
-3.2
—
0
4.4
1.2
0.7
0.2
3
0.8
0.18
16.1
412.2
100
279
67.7
133.1
32.3
—
0
96.2
23.3
102.1
24.8
31
7.5
-12.8
-3.1
0.2
0.05
18.5
4.5
4.9
1.2
14
3.4
0.85
16.1
334.5
100
232.8
69.6
101.7
30.4
—
0
74.4
22.2
78.9
23.6
22.8
6.8
-10.6
-3.2
—
0
12.2
3.6
2.6
0.8
9.1
2.7
0.56
16
430.3
100
340.2
79.1
90.1
20.9
—
0
71.1
16.5
74.2
17.2
15.9
3.7
-8.3
-1.9
—
0
9.7
2.3
-11
-2.6
20.7
4.8
1.36
15.1
221.2
100
183.8
83.1
37.4
16.9
—
0
61.5
27.8
63.2
28.6
-25.8
-11.7
-11.1
-5.02
—
0
-33.2
-15.009
-10.7
-4.8
-22.5
-10.2
-3.25
6.9
168.3
100
148.8
88.4
19.5
11.6
—
0
18.1
10.8
18.8
11.2
0.8
0.5
-4.2
-2.5
—
0
-3.4
-2.02
—
0
-3.4
-2.02
-1.05
3.2
104.3
100
93.1
89.3
11.2
10.7
—
0
13.4
12.8
14
13.4
-2.8
-2.7
-1.6
-1.5
—
0
-4.5
-4.3
—
0
-4.5
-4.3
-1.95
2.3
70.7
100
63
89.1
7.7
10.9
—
0
11.1
15.7
11.7
16.5
-4
-5.7
-1.4
-2
—
0
-5.5
-7.8
—
0
-5.5
-7.8
-2.5
2.2
117.3
100
100.5
85.7
16.8
14.3
—
0
13.3
11.3
13.8
11.8
3
2.6
-1.5
-1.3
—
0
1.5
1.3
—
0
1.5
1.3
0.67
2.2
84.3
100
75.9
90
8.5
10.1
—
0
11.2
13.3
11.7
13.9
-3.2
-3.8
-1.3
-1.5
—
0
1
1.2
—
0
1
1.2
0.47
2.2
144.1
100
133.7
92.8
10.4
7.2
—
0
18.1
12.6
18.6
12.9
-8.1
-5.6
-2.3
-1.6
—
0
-22
-15.3
—
0
-22
-15.3
-10
2.2
127
100
118
92.9
9
7.1
—
0
22.2
17.5
22.6
17.8
-13.7
-10.8
-1.4
-1.1
—
0
-15
-11.8
—
0
-15
-11.8
-12.5
1.2
220.3
100
208.3
94.6
12
5.4
—
0
19
8.6
19.5
8.9
-7.5
-3.4
-1.4
-0.6
—
0
-8.9
-4.04
—
0
-8.9
-4.04
-7.41
1.2
270.2
100
254.6
94.2
15.6
5.8
—
0
25
9.3
25.4
9.4
-9.8
-3.6
-1.7
-0.6
—
0
-13
-4.8
—
0
-13
-4.8
-11.81
1.1
223.2
100
209.2
93.7
14
6.3
—
0
20.4
9.1
20.8
9.3
-6.8
-3.05
-1.4
-0.6
—
0
-8.3
-3.7
—
0
-8.3
-3.7
-8.3
1
115.1
100
106.3
92.4
8.8
7.6
—
0
17.2
14.9
17.6
15.3
-8.7
-7.6
-1.1
-1
—
0
-9.8
-8.5
—
0
-9.8
-8.5
-10.88
0.9
19.3
100
17.2
89.1
2
10.4
—
0
8.4
43.5
8.7
45.1
-6.7
-34.7
-0.3
-1.6
—
0
-7
-36.3
—
0
-7
-36.3
-10
0.7
13.9
100
12.6
90.6
1.3
9.4
—
0
5.5
39.6
5.8
41.7
-4.5
-32.4
-0.2
-1.4
—
0
-4.7
-33.8
—
0
-4.7
-33.8
-6.71
0.7
8.1
100
7.5
92.6
0.6
7.4
—
0
3.9
48.1
4.1
50.6
-3.5
-43.2
-0.1
-1.2
—
0
-3.6
-44.4
—
0
-3.6
-44.4
-6
0.6
3.4
3.4
—
—
2.9
3.3
-3.2
-0.2
—
-3.4
—
-3.4
-5.66
0.6
3.7
3.5
0.2
—
2.3
2.4
-2.2
-0.1
—
-2.3
—
-2.3
-4.59
0.5
0.1
0.1
—
—
1.7
1.8
-1.8
-0.1
—
-1.9
—
-1.9
-3.8
0.5
—
—
—
0.1
0.6
0.7
-0.7
-0.2
—
-0.9
—
-0.9
-2.25
0.4
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.4
—
—
—
—
—
—
—
—
—
—
—
—
—
0.1
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.2
—
—
—
—
0.1
0.1
-0.1
—
—
-0.1
—
-0.1
-0.33
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3
—
—
—
—
—
—
—
—
—
—
—
—
—
0.3