Ross Statements
RO
Ross Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 287.52
100
3 791.93
71.7
1 495.59
28.3
—
0
836.36
15.8
836.36
15.8
659.23
12.5
43.35
0.8
—
0
702.58
13.3
175.44
3.3
527.15
10
1.59
331.51
4 858.07
100
3 490.67
71.9
1 367.39
28.1
—
0
776.28
16
776.28
16
591.11
12.2
45.95
0.9
—
0
637.06
13.1
149.07
3.1
487.99
10
1.462
333.74
6 022.5
100
4 375.36
72.7
1 647.14
27.3
—
0
903.09
15
903.09
15
744.05
12.4
52.188
0.9
—
0
796.24
13.2
186.56
3.1
609.68
10.1
1.818
335.41
4 924.85
100
3 564.27
72.4
1 360.58
27.6
—
0
810.47
16.5
810.47
16.5
550.11
11.2
43.319
0.9
—
0
593.43
12
146.1
3
447.33
9.1
1.33
336.26
4 934.9
100
3 569.4
72.3
1 365.5
27.7
—
0
807.9
16.4
807.9
16.4
557.6
11.3
37.2
0.8
—
0
594.9
12.1
148.5
3
446.3
9
1.32
337.9
4 494.7
100
3 292.6
73.3
1 202.1
26.7
—
0
746.2
16.6
746.2
16.6
455.9
10.1
31.4
0.7
—
0
487.3
10.8
116.1
2.6
371.2
8.3
1.09
340
5 214.2
100
3 926.2
75.3
1 288
24.7
—
0
729.3
14
729.3
14
558.7
10.7
22.7
0.4
—
0
581.4
11.2
134.4
2.6
447
8.6
1.31
342.3
4 565.5
100
3 424
75
1 141.4
25
—
0
693.4
15.2
693.4
15.2
448.1
9.8
2.8
0.06
—
0
450.9
9.9
108.8
2.4
342
7.5
1
343.7
4 583
100
3 399.5
74.2
1 183.5
25.8
—
0
667.1
14.6
667.1
14.6
516.4
11.3
-10.7
-0.2
—
0
505.7
11
121.2
2.6
384.5
8.4
1.11
346.1
4 333.1
100
3 196.4
73.8
1 136.7
26.2
—
0
669.5
15.5
669.5
15.5
467.2
10.8
-17.7
-0.4
—
0
449.5
10.4
111
2.6
338.4
7.8
0.97
348.8
5 020.6
100
3 773.6
75.2
1 247
24.8
—
0
755.9
15.1
755.9
15.1
491.1
9.8
-17.8
-0.4
—
0
473.3
9.4
106.5
2.1
366.8
7.3
1.04
351.5
4 574.5
100
3 326
72.7
1 248.5
27.3
—
0
725.8
15.9
725.8
15.9
522.8
11.4
-18.7
-0.4
—
0
504
11
119
2.6
385
8.4
1.09
353.1
4 805
100
3 410.9
71
1 394.1
29
—
0
717.8
14.9
717.8
14.9
676.3
14.1
-18.7
-0.4
—
0
657.6
13.7
163.4
3.4
494.3
10.3
1.39
354.9
4 516.1
100
3 198.4
70.8
1 317.7
29.2
—
0
675.1
14.9
675
14.9
642.6
14.2
-19
-0.4
—
0
623.6
13.8
147.1
3.3
476.5
10.6
1.34
355.4
4 249.7
100
3 157
74.3
1 092.6
25.7
—
0
690.6
16.3
690.7
16.3
402
9.5
-19.2
-0.5
—
0
382.9
9
144.9
3.4
238
5.6
0.66
361.5
3 754.5
100
2 711.4
72.2
1 043.1
27.8
—
0
637.9
17
637.9
17
405.2
10.8
-28.7
-0.8
—
0
136.5
3.6
5.3
0.1
131.2
3.5
0.37
354.5
2 684.7
100
2 080.1
77.5
604.6
22.5
—
0
519.5
19.4
519.5
19.4
85.1
3.2
-28.9
-1.08
—
0
56.2
2.1
34.2
1.3
22
0.8
0.06
354.2
1 842.7
100
1 890
102.6
-47.3
-2.6
—
0
415.3
22.5
415.3
22.5
-462.6
-25.1
-6.7
-0.4
—
0
-469.3
-25.5
-163.4
-8.9
-305.8
-16.6
-0.87
352.2
4 413.4
100
3 224.2
73.1
1 189.2
26.9
—
0
601.9
13.6
601.9
13.6
587.3
13.3
3.3
0.07
—
0
590.6
13.4
134.5
3
456.1
10.3
1.28
357.4
3 849.1
100
2 766.4
71.9
1 082.7
28.1
—
0
604.6
15.7
604.6
15.7
478.1
12.4
4.4
0.1
—
0
482.5
12.5
111.6
2.9
370.9
9.6
1.03
359.3
3 979.9
100
2 843.9
71.5
1 136
28.5
—
0
592
14.9
591.9
14.9
544
13.7
4.8
0.1
—
0
548.8
13.8
136.1
3.4
412.7
10.4
1.14
362.1
3 796.6
100
2 701.7
71.2
1 095
28.8
—
0
558.3
14.7
558.2
14.7
536.7
14.1
5.6
0.1
—
0
542.4
14.3
121.2
3.2
421.1
11.1
1.15
365.9
4 107.4
100
2 989.7
72.8
1 117.6
27.2
—
0
576
14
576
14
541.7
13.2
5.3
0.1
—
0
547
13.3
105.3
2.6
441.7
10.8
1.2
368.9
3 549.6
100
2 547.3
71.8
1 002.3
28.2
—
0
561.6
15.8
561.6
15.8
440.7
12.4
3
0.08
—
0
443.7
12.5
105.5
3
338.1
9.5
0.91
371.1
3 737.9
100
2 667
71.4
1 070.9
28.6
—
0
554.6
14.8
554.6
14.8
516.4
13.8
1.4
0.04
—
0
517.8
13.9
128.4
3.4
389.4
10.4
1.04
373.7
3 588.6
100
2 522.2
70.3
1 066.4
29.7
—
0
524.4
14.6
524.4
14.6
542
15.1
0.5
0.01
—
0
542.5
15.1
124.2
3.5
418.3
11.7
1.11
377.1
4 067.8
100
2 922.6
71.8
1 145.2
28.2
—
0
553.3
13.6
553.3
13.6
591.9
14.6
-0.4
-0.01
—
0
591.5
14.5
220.9
5.4
450.7
11.1
1.18
379.8
3 328.9
2 369.1
959.7
—
517.3
517.3
442.4
-1.8
—
440.7
166.2
274.4
0.72
382.1
3 431.6
2 420.9
1 010.7
—
498.3
498.3
512.4
-2.3
—
510
193.5
316.5
0.82
385.6
3 306.4
2 330
976.5
—
474.8
474.8
501.6
-3.2
—
498.5
177.5
321
0.82
389.7
3 510.2
2 539.6
970.6
—
493.8
493.8
476.8
-3.8
—
473
172.5
300.6
0.77
391.7
3 086.7
2 206.1
880.6
—
490.2
490.2
390.4
-4.2
—
386.3
141.7
244.5
0.62
393.4
3 180.9
2 251.8
929.1
—
469.5
469.6
459.6
-4.2
—
455.3
173.4
281.9
0.71
395.9
3 089
2 176.2
912.8
—
436.9
436.9
475.9
-4.4
—
471.5
180.9
290.6
0.73
398.8
3 250.7
2 386.6
864.1
—
450.9
450.9
413.3
-4.5
—
408.7
144.6
264.2
0.66
402
2 782.9
2 003.3
779.5
—
443.4
443.4
336.2
-4.4
—
331.7
116.1
215.7
0.53
404.5
2 968.3
2 119.5
848.8
—
435.2
435.2
413.6
-1.7
—
411.9
153.3
258.6
0.63
407.7
2 938.1
2 067.5
870.7
—
409.3
409.3
461.4
-2
—
459.4
177.2
282.2
0.69
411.4
3 032.7
2 203.6
829.1
—
430.3
430.3
398.8
-2.4
—
396.4
147.9
248.5
0.6
413.9
2 598.8
1 882.2
716.6
—
410
410
306.6
-0.8
—
305.9
113.1
192.7
0.46
415.9
2 729.6
1 944
785.5
—
395.2
395.2
390.3
0.1
—
390.4
150.9
239.6
0.57
419.3
2 680.6
1 908.2
772.4
—
379.8
379.8
392.6
0.1
—
392.7
148.8
243.9
0.58
423
2 741
1 992.1
748.9
—
401.3
401.3
347.6
0.1
—
347.7
129.8
218
0.51
426.5
2 398.1
1 746.2
651.9
—
381.9
381.9
270
0.2
—
270.2
98.6
171.6
0.4
429.6