Sabre Statements
SA
Data from Sabre`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
13 Feb, 2025
Sabre Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
764.71
-0.3 %
100
322.26
42.1
442.46
-0.7 %
57.9
—
0
370.13
48.4
370.13
-1 %
48.4
72.327
0.4 %
9.5
-127.24
-16.6
0.879
0.1
-56.233
13.1 %
-7.4
6.9
0.9
-62.818
10 %
-8.2
-0.163
385.73
767.24
-2 %
100
321.48
41.9
445.76
-3.5 %
58.1
—
0
373.71
48.8
373.71
2.8 %
48.8
72.054
-26.7 %
9.3
-128.82
-16.8
3.251
0.4
-64.719
5.1 %
-8.4
4.766
0.6
-69.76
2.4 %
-9.09
-0.182
383.51
782.89
13.9 %
100
321.09
41
461.79
11.3 %
59
—
0
363.46
46.4
363.46
-3.6 %
46.4
98.335
158.1 %
12.6
-123.79
-15.8
-4.477
-0.6
-68.173
13.6 %
-8.7
2.932
0.4
-71.483
25.9 %
-9.1
-0.188
379.77
687.05
-7.2 %
100
272.07
39.6
414.98
-7 %
60.4
—
0
376.88
54.9
376.88
-3.5 %
54.9
38.102
-32 %
5.5
-121.94
-17.7
5.667
0.8
-78.935
60.4 %
-11.5
18.159
2.6
-96.459
54.5 %
-14.04
-0.256
379.89
740.5
0.4 %
100
294.1
39.7
446.3
6 %
60.3
—
0
390.4
52.7
390.4
-13.9 %
52.7
56
272.8 %
7.6
-118.9
-16.06
-11.5
-1.6
-199.3
-68.8 %
-26.9
8.5
1.1
-211.8
-63.8 %
-28.6
-0.61
345.1
737.5
-0.7 %
100
316.4
42.9
421.2
-3.3 %
57.1
—
0
453.6
61.5
453.6
4.3 %
61.5
-32.4
-5500 %
-4.4
-105.7
-14.3
17.2
2.3
-118.1
-21.5 %
-16.01
5.9
0.8
-129.3
-24 %
-17.5
-0.39
332.1
742.7
17.7 %
100
307
41.3
435.7
20.4 %
58.7
—
0
435
58.6
435.1
4.6 %
58.6
0.6
101.1 %
0.08
-99.4
-13.4
2.4
0.3
-97.2
34.5 %
-13.09
2.2
0.3
-104.3
36.9 %
-14.04
-0.32
328.9
631.2
-4.9 %
100
269.2
42.6
362
-7 %
57.4
—
0
415.9
65.9
415.9
-3.2 %
65.9
-53.9
-32.4 %
-8.5
-89.7
-14.2
-3
-0.5
-148.4
-5.2 %
-23.5
10.9
1.7
-165.4
-17.6 %
-26.2
-0.5
328.5
663.4
0.9 %
100
274.3
41.3
389.1
1.5 %
58.7
—
0
429.8
64.8
429.8
-2 %
64.8
-40.7
26.5 %
-6.1
-76.9
-11.6
-7.7
-1.2
-141.1
22 %
-21.3
-7
-1.06
-140.7
27 %
-21.2
-0.43
328.2
657.5
12.4 %
100
274.2
41.7
383.3
5.9 %
58.3
—
0
438.7
66.7
438.7
1 %
66.7
-55.4
23.5 %
-8.4
-66.7
-10.1
-43.9
-6.7
-180.8
-485.5 %
-27.5
5.4
0.8
-192.7
-557.7 %
-29.3
-0.59
326.6
584.9
16.8 %
100
223
38.1
361.9
17.8 %
61.9
—
0
434.3
74.3
434.3
2.3 %
74.3
-72.4
38.3 %
-12.4
-61.2
-10.5
191.2
32.7
46.9
124.2 %
8
-0.6
-0.1
42.1
121.9 %
7.2
0.1
409.4
500.6
13.5 %
100
193.4
38.6
307.2
13.9 %
61.4
—
0
424.5
84.8
424.5
0.9 %
84.8
-117.3
22.3 %
-23.4
-63.9
-12.8
-4.2
-0.8
-193.9
19.6 %
-38.7
-10.1
-2.02
-192
20.2 %
-38.4
-0.59
323.5
441.1
5.1 %
100
171.4
38.9
269.7
12.5 %
61.1
—
0
420.6
95.4
420.6
3.3 %
95.4
-151
9.7 %
-34.2
-65.6
-14.9
-6
-1.4
-241.3
2.4 %
-54.7
-6.6
-1.5
-240.6
4.3 %
-54.5
-0.75
322.7
419.7
28.2 %
100
179.8
42.8
239.8
32.7 %
57.1
—
0
407
97
407
6.6 %
97
-167.2
16.9 %
-39.8
-63.6
-15.2
-3.2
-0.8
-247.2
3.4 %
-58.9
-1.9
-0.5
-251.3
5.6 %
-59.9
-0.79
319.8
327.5
4.4 %
100
146.8
44.8
180.7
-4.8 %
55.2
—
0
381.8
116.6
381.7
-6.3 %
116.5
-201.1
7.5 %
-61.4
-65
-19.8
11.6
3.5
-255.9
13.2 %
-78.1
4
1.2
-266.1
18.1 %
-81.3
-0.84
317.6
313.7
12.7 %
100
123.9
39.5
189.8
16.5 %
60.5
—
0
407.3
129.8
407.3
3.3 %
129.8
-217.5
5.9 %
-69.3
-68.9
-22
5.1
1.6
-294.7
9.8 %
-93.9
30.7
9.8
-325.1
-5 %
-103.6
-1.04
317.2
278.4
235.4 %
100
115.4
41.5
162.9
914.5 %
58.5
—
0
394.2
141.6
394.1
26.5 %
141.6
-231.2
30.3 %
-83.05
-64.8
-23.3
-18.4
-6.6
-326.6
26.9 %
-117.3
-19.9
-7.1
-309.7
30 %
-111.2
-1.06
292.4
83
-87.4 %
100
103
124.1
-20
-124.3 %
-24.1
—
0
370.4
446.3
311.6
64.9 %
375.4
-331.6
-211.1 %
-399.5
-56.4
-68
-6.1
-7.3
-446.6
-88.4 %
-538.07
-4.6
-5.5
-442.6
-108.1 %
-533.3
-1.6
275.7
659
-30 %
100
576.6
87.5
82.4
-64.4 %
12.5
—
0
152.2
23.1
189
13.7 %
28.7
-106.6
-263.7 %
-16.2
-38.1
-5.8
-47.5
-7.2
-237
-1639 %
-36
-27.3
-4.1
-212.7
-2205.9 %
-32.3
-0.77
274
941.4
-4.3 %
100
710.1
75.4
231.3
-9 %
24.6
—
0
124.5
13.2
166.2
7.1 %
17.7
65.1
-34.2 %
6.9
-39
-4.1
-3.3
-0.4
15.4
-78.9 %
1.6
3.5
0.4
10.1
-84.2 %
1.1
0.04
275.4
984.2
-1.6 %
100
730
74.2
254.2
-0.9 %
25.8
—
0
116
11.8
155.2
-5.5 %
15.8
99
7.4 %
10.1
-38.7
-3.9
-1.8
-0.2
73
81.6 %
7.4
7.8
0.8
63.8
129.5 %
6.5
0.23
276.2
1 000
-4.7 %
100
743.5
74.4
256.5
-8.7 %
25.7
—
0
126.1
12.6
164.3
4.3 %
16.4
92.2
-25.3 %
9.2
-39.2
-3.9
-2.5
-0.3
40.2
-43.5 %
4
12.1
1.2
27.8
-51.1 %
2.8
0.1
275.5
1 049.4
13.6 %
100
768.4
73.2
280.9
2.8 %
26.8
—
0
119.7
11.4
157.5
5.1 %
15
123.5
0.1 %
11.8
-37.5
-3.6
-1.9
-0.2
71.1
-14.4 %
6.8
11.8
1.1
56.9
-32.6 %
5.4
0.21
277.6
923.9
-4.8 %
100
650.7
70.4
273.2
-4.7 %
29.6
—
0
129.5
14
149.8
1 %
16.2
123.4
-10.8 %
13.4
-42.5
-4.6
2.2
0.2
83.1
-13.3 %
9
22.9
2.5
84.4
15.6 %
9.1
0.3
279.6
970.3
-1.4 %
100
683.6
70.5
286.7
2 %
29.5
—
0
130.2
13.4
148.3
3.4 %
15.3
138.4
0.4 %
14.3
-40.6
-4.2
-1.9
-0.2
95.9
3.6 %
9.9
25
2.6
73
-20.8 %
7.5
0.25
277.5
984.4
-0.4 %
100
703.1
71.4
281.2
-9.8 %
28.6
—
0
123.8
12.6
143.4
-4.1 %
14.6
137.8
-15 %
14
-37.5
-3.8
-7.7
-0.8
92.6
-26.9 %
9.4
0.1
0.01
92.2
4.9 %
9.4
0.33
277.2
988.4
12.1 %
100
676.7
68.5
311.7
16.4 %
31.5
—
0
130.1
13.2
149.6
3.8 %
15.1
162.1
31 %
16.4
-33.6
-3.4
-1.1
-0.1
126.7
-17.9 %
12.8
36.3
3.7
87.9
7.1 %
8.9
0.32
276.8
881.9
-2.1 %
614.1
267.7
-6.6 %
—
126.9
144.1
31.2 %
123.7
-30 %
-36.5
56.3
154.4
15.7 %
24.6
82.1
-9.8 %
0.29
274.3
900.6
0 %
614
286.6
4.7 %
—
91.8
109.8
-32.6 %
176.8
59.7 %
-38.6
-3.8
133.4
780.6 %
40.6
91
1500 %
0.33
278.4
900.7
-1.6 %
626.9
273.8
-15.5 %
—
146.9
163
1.6 %
110.7
-32.2 %
-37.6
-0.8
-19.6
-117.9 %
-15.5
-6.5
-108.6 %
-0.02
278.4
915.4
10.3 %
591.5
323.9
25.3 %
—
144.4
160.5
-20.8 %
163.3
191.6 %
-38.7
-15.2
109.4
189.4 %
31.7
75.9
208.5 %
0.27
279.6
829.6
-1.1 %
571.1
258.5
-1.5 %
—
190.2
202.6
17.6 %
56
-37.9 %
-41.3
23.1
37.8
-23.6 %
6.7
24.6
-39.7 %
0.08
282.3
839
-0.7 %
576.5
262.5
-13.3 %
—
155.2
172.3
7.2 %
90.2
-36.5 %
-37.3
0.3
49.5
-53.5 %
7.2
40.8
-43.3 %
0.15
283.5
845.2
-1.7 %
542.4
302.8
-4.7 %
—
146.9
160.8
10 %
142
-17.2 %
-36.4
0.9
106.5
-20.7 %
31.3
72
-31.6 %
0.26
283
859.5
13.3 %
541.9
317.6
24.8 %
—
133.9
146.2
0.8 %
171.4
56.7 %
-40.4
3.4
134.3
110.2 %
41.4
105.2
-18.7 %
0.37
282
758.5
-3.4 %
504
254.4
-10.6 %
—
145
145.1
-17.5 %
109.4
0.6 %
-43
3.1
63.9
-60.3 %
34.4
129.4
-26.6 %
0.45
283.7
785
11 %
500.4
284.6
10.8 %
—
166.3
175.8
30.9 %
108.8
-11.3 %
-40.2
92.6
161.1
208 %
38
176.3
447.5 %
0.62
281.4
707.1
-0.5 %
450.2
256.8
1.7 %
—
123.4
134.3
0.5 %
122.6
3 %
-37.3
0.2
52.3
-31.7 %
19.7
32.2
-84.5 %
0.11
279.1
710.3
76.6 %
457.8
252.5
323.7 %
—
122.4
133.6
224.5 %
119
-28.7 %
-37.9
-4.4
76.6
36.1 %
27.3
207.5
347.2 %
0.74
276.7
402.1
-40.2 %
342.6
59.6
-75.4 %
—
-107.3
-107.3
-186.6 %
166.8
41.6 %
-48.8
-64.6
56.3
-21.5 %
-21.6
46.4
26.8 %
0.16
273
672.5
4 %
430.7
241.8
2.7 %
—
113.6
123.9
-11.1 %
117.8
22.6 %
-47.3
1.1
71.7
329.3 %
30.5
36.6
379.4 %
0.15
273.3
646.4
-3 %
410.9
235.5
4.4 %
—
127.7
139.4
14.4 %
96.1
-7.3 %
-49.2
0.4
16.7
-54.7 %
10.3
-13.1
-9.2 %
-0.05
243.8
666.4
202.8 %
440.9
225.5
326.2 %
—
110.7
121.8
160.7 %
103.7
2.7 %
-61.5
-2.4
36.9
-82.9 %
14.9
-12
-169.4 %
-0.06
178.7
220.1
-71.6 %
319.9
-99.7
-131 %
—
-138
-200.7
-196.5 %
101
-11.1 %
-57.8
22.4
215.6
1878 %
59.3
17.3
543.6 %
0.09
182.1
775.8
1 %
454.2
321.6
0.8 %
—
181.1
208
-6.3 %
113.6
17.4 %
-61.6
-2.4
10.9
109.8 %
7.9
-3.9
96.9 %
-0.04
178.1
768.2
1.2 %
449.3
318.9
14.9 %
—
186.3
222.1
11.2 %
96.8
24.6 %
-60.4
-3.8
-111.3
-1123.1 %
-8.1
-125.9
-409.7 %
-0.7
178.1
759.3
607 %
481.8
277.6
319.6 %
—
199.8
199.8
295.9 %
77.7
418.4 %
-82.5
-16.5
-9.1
83.1 %
-4.9
-24.7
95.2 %
-0.13
178.1
107.4
—
233.8
-126.4
—
—
-102
-102
—
-24.4
—
-63.7
-74.2
-54
—
54.7
-514.6
—
-2.842
181.1