Snap One Statements
SN
Snap One Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
246.08
100
137.61
55.9
108.47
44.1
—
0
92.507
37.6
107.88
43.8
0.591
0.2
-14.237
-5.8
0.051
0.02
-11.908
-4.8
11.025
4.5
-22.933
-9.3
-0.3
76.36
264.39
100
154.05
58.3
110.34
41.7
—
0
88.012
33.3
103.17
39
7.167
2.7
-14.533
-5.5
-2.148
-0.8
-9.718
-3.7
-3.922
-1.5
-5.796
-2.2
-0.075
76.861
270.1
100
156.6
58
113.6
42.1
—
0
83.8
31
99.2
36.7
14.4
5.3
-14.9
-5.5
-0.5
-0.2
-1.2
-0.4
-0.3
-0.1
-0.9
-0.3
-0.01
75.9
274.4
100
157.2
57.3
117.2
42.7
—
0
93.8
34.2
109.2
39.8
8
2.9
-14.9
-5.4
2
0.7
-4.9
-1.8
-4.8
-1.7
-0.1
-0.04
—
74.8
252
100
145.8
57.9
106.2
42.1
—
0
93.5
37.1
108.7
43.1
-2.5
-1
-13.9
-5.5
-0.8
-0.3
-17.5
-6.9
-3
-1.2
-14.5
-5.8
-0.19
75.3
268.2
100
162.5
60.6
105.8
39.4
—
0
82
30.6
96.8
36.1
8.9
3.3
-11.2
-4.2
-1.4
-0.5
-4.8
-1.8
-0.7
-0.3
-4.1
-1.5
-0.05
74.9
281.2
100
167.4
59.5
113.8
40.5
—
0
88.8
31.6
103.6
36.8
10.2
3.6
-10.2
-3.6
-0.6
-0.2
-1.3
-0.5
-0.2
-0.07
-1
-0.4
-0.01
74.7
296.9
100
180.4
60.8
116.5
39.2
—
0
95.4
32.1
110.4
37.2
6.2
2.1
-7.7
-2.6
0.1
0.03
-1.5
-0.5
-0.2
-0.07
-1.3
-0.4
-0.02
74.6
277.4
100
172.3
62.1
105.1
37.9
—
0
86.2
31.1
101.1
36.4
4
1.4
-6.7
-2.4
0.4
0.1
-2.6
-0.9
-0.4
-0.1
-2.2
-0.8
-0.03
74.5
273.5
100
167.6
61.3
105.9
38.7
—
0
90.8
33.2
105.2
38.5
0.7
0.3
-6.6
-2.4
7.3
2.7
-11.1
-4.06
-3.3
-1.2
-7.8
-2.9
-0.1
75.1
260.7
100
151.3
58
109.5
42
—
0
94.3
36.2
108.6
41.7
0.9
0.3
-7.5
-2.9
-6.9
-2.6
-24.3
-9.3
-2.7
-1.04
-21.5
-8.2
-0.31
68.7
253.3
100
152.1
60
101.2
40
—
0
78.4
31
92.7
36.6
8.5
3.4
-9.5
-3.8
0.3
0.1
-0.9
-0.4
0.1
0.04
-1
-0.4
-0.01
74.7
220.5
100
128.9
58.5
91.6
41.5
—
0
75.3
34.1
89
40.4
2.5
1.1
-9.5
-4.3
0.2
0.09
-6.8
-3.08
-0.8
-0.4
-6
-2.7
-0.08
74.7
226.1
100
132
58.4
94.1
41.6
—
0
72.8
32.2
87.4
38.7
6.7
3
-9.7
-4.3
0.3
0.1
-2.7
-1.2
1.7
0.8
-4.1
-1.8
-0.05
74.7
226.3
100
133.1
58.8
93.1
41.1
—
0
67
29.6
81.4
36
11.8
5.2
-11.3
-5
0.2
0.09
0.7
0.3
-0.7
-0.3
1.4
0.6
0.02
74.7
189.1
100
109.2
57.7
79.9
42.3
—
0
60.1
31.8
74.6
39.5
5.3
2.8
-11.7
-6.2
2.2
1.2
-4.2
-2.2
-1
-0.5
-3.2
-1.7
-0.04
74.7
172.6
100
100.4
58.2
72.2
41.8
—
0
67.4
39
81.9
47.5
-9.6
-5.6
-12.8
-7.4
-0.9
-0.5
-23.3
-13.5
-4.3
-2.5
-19
-11.008
-0.25
74.7