One Group Statements
ST
Data from One Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
One Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
193.97
12.5 %
100
39.88
20.6
154.09
12.8 %
79.4
—
0
14.895
7.7
149.99
20.6 %
77.3
4.104
-66.6 %
2.1
-10.679
-5.5
—
0
-13.699
-32.2 %
-7.06
-4.644
-2.4
-16.015
-39.7 %
-8.3
-0.516
31.008
172.49
102.9 %
100
35.877
20.8
136.62
106.1 %
79.2
—
0
13.126
7.6
124.34
90.2 %
72.1
12.274
1259.2 %
7.1
-7.865
-4.6
—
0
-10.36
-284 %
-6.006
-3.268
-1.9
-11.467
-454.2 %
-6.6
-0.365
31.425
84.995
-5.5 %
100
18.714
22
66.281
-6 %
78
—
0
10.448
12.3
65.378
0 %
76.9
0.903
-82.4 %
1.1
-2.078
-2.4
—
0
-2.698
-189.9 %
-3.2
-0.268
-0.3
-2.069
-144.6 %
-2.4
-0.066
31.306
89.936
17 %
100
19.427
21.6
70.509
20.2 %
78.4
—
0
10.798
12
65.376
7.9 %
72.7
5.133
361.9 %
5.7
-1.926
-2.1
—
0
3
182.6 %
3.3
-1.533
-1.7
4.642
249.7 %
5.2
0.147
31.539
76.88
-7.8 %
100
18.23
23.7
58.65
-8.6 %
76.3
—
0
10.38
13.5
60.61
-2.4 %
78.8
-1.96
-195.6 %
-2.5
-1.67
-2.2
—
0
-3.63
-1007.5 %
-4.7
-0.38
-0.5
-3.1
-643.9 %
-4.03
-0.1
31.52
83.39
1 %
100
19.22
23
64.18
0.8 %
77
—
0
9.65
11.6
62.13
4.6 %
74.5
2.05
-52.1 %
2.5
-1.64
-2
—
0
0.4
-83.9 %
0.5
-0.01
-0.01
0.57
-78.2 %
0.7
0.02
32.67
82.56
-6.5 %
100
18.86
22.8
63.7
-6.6 %
77.2
—
0
8.78
10.6
59.42
-3.6 %
72
4.28
-34.8 %
5.2
-1.79
-2.2
—
0
2.49
-51.5 %
3
0.16
0.2
2.61
-48.6 %
3.2
0.08
33
88.31
20.9 %
100
20.13
22.8
68.18
22.3 %
77.2
—
0
10.18
11.5
61.62
11.6 %
69.8
6.56
1114.8 %
7.4
-0.73
-0.8
-0.63
-0.7
5.13
8450 %
5.8
0.15
0.2
5.08
958.3 %
5.8
0.15
33.3
73.02
-10 %
100
17.28
23.7
55.74
-9 %
76.3
—
0
9.13
12.5
55.2
-0.2 %
75.6
0.54
-91 %
0.7
-0.44
-0.6
—
0
0.06
-98.9 %
0.08
-0.32
-0.4
0.48
-88.8 %
0.7
0.01
33.92
81.13
9.4 %
100
19.85
24.5
61.27
9.3 %
75.5
—
0
8.07
9.9
55.3
12.1 %
68.2
5.97
-11.8 %
7.4
-0.44
-0.5
—
0
5.31
43.9 %
6.5
0.87
1.1
4.3
17.2 %
5.3
0.13
33.96
74.18
-11.8 %
100
18.1
24.4
56.08
-11.7 %
75.6
—
0
7.22
9.7
49.31
-9 %
66.5
6.77
-27.6 %
9.1
-0.51
-0.7
—
0
3.69
-29 %
5
0.17
0.2
3.67
-36.4 %
4.9
0.11
34.25
84.07
17 %
100
20.54
24.4
63.52
17.3 %
75.6
—
0
8.5
10.1
54.17
13.4 %
64.4
9.35
46.6 %
11.1
-0.52
-0.6
—
0
5.2
-61.9 %
6.2
-0.6
-0.7
5.77
-50.6 %
6.9
0.18
32.51
71.87
1.6 %
100
17.73
24.7
54.14
1.1 %
75.3
—
0
6.55
9.1
47.76
8.3 %
66.5
6.38
-32.5 %
8.9
-0.78
-1.09
—
0
13.65
-9.5 %
19
1.54
2.1
11.67
-15.7 %
16.2
0.34
34.38
70.76
40.2 %
100
17.19
24.3
53.57
39.2 %
75.7
—
0
6.29
8.9
44.12
22.9 %
62.4
9.45
263.5 %
13.4
-1.24
-1.8
—
0
15.08
3966.7 %
21.3
0.97
1.4
13.84
19671.4 %
19.6
0.41
34.03
50.48
12.2 %
100
12
23.8
38.48
12 %
76.2
—
0
5.28
10.5
35.89
7.6 %
71.1
2.6
168 %
5.2
-1.25
-2.5
—
0
-0.39
93.2 %
-0.8
-0.33
-0.7
0.07
101.6 %
0.1
—
32.03
44.99
13.7 %
100
10.65
23.7
34.35
12.7 %
76.4
—
0
4.82
10.7
33.37
16.8 %
74.2
0.97
-49.5 %
2.2
-1.68
-3.7
—
0
-5.76
-357.1 %
-12.8
-1.17
-2.6
-4.48
-409.1 %
-10
-0.15
29.07
39.57
137.5 %
100
9.09
23
30.48
144 %
77
—
0
3.45
8.7
28.56
68.2 %
72.2
1.92
142.9 %
4.9
-1.28
-3.2
—
0
-1.26
80.6 %
-3.2
-0.35
-0.9
-0.88
69.3 %
-2.2
-0.03
29.01
16.66
-59.1 %
100
4.17
25
12.49
-59.2 %
75
—
0
2.44
14.6
16.98
-47.5 %
101.9
-4.48
-159 %
-26.9
-1.2
-7.2
—
0
-6.48
-17.2 %
-38.9
-3.23
-19.4
-2.87
37.6 %
-17.2
-0.1
28.91
40.72
-22 %
100
10.11
24.8
30.61
-20.1 %
75.2
—
0
3.4
8.3
32.34
-4.9 %
79.4
-1.73
-140.2 %
-4.2
-1.18
-2.9
—
0
-5.53
-163.2 %
-13.6
-0.65
-1.6
-4.6
-123.2 %
-11.3
-0.16
28.64
52.2
136.1 %
100
13.9
26.6
38.3
117.2 %
73.4
—
0
3.79
7.3
34
109.2 %
65.1
4.3
209.4 %
8.2
-1.24
-2.4
—
0
8.75
1490.9 %
16.8
-11.31
-21.7
19.84
4213 %
38
0.67
29.62
22.11
-6.3 %
100
4.47
20.2
17.63
-4.9 %
79.7
—
0
2.35
10.6
16.25
-8.5 %
73.5
1.39
80.5 %
6.3
-0.23
-1.04
—
0
0.55
405.6 %
2.5
0.08
0.4
0.46
243.8 %
2.1
0.02
29.9
23.6
3.6 %
100
5.07
21.5
18.53
1.8 %
78.5
—
0
2.77
11.7
17.76
4 %
75.3
0.77
-31.9 %
3.3
-0.22
-0.9
—
0
-0.18
-120.7 %
-0.8
-0.02
-0.08
-0.32
-137.6 %
-1.4
-0.01
28.43
22.78
-11.7 %
100
4.57
20.1
18.21
-12.1 %
79.9
—
0
3.13
13.7
17.07
3.5 %
74.9
1.13
-73.2 %
5
-0.27
-1.2
—
0
0.87
-78 %
3.8
0.1
0.4
0.85
-73.2 %
3.7
0.03
29.31
25.81
29.3 %
100
5.1
19.8
20.71
30.2 %
80.2
—
0
3.22
12.5
16.49
6.5 %
63.9
4.22
904.8 %
16.4
-0.22
-0.9
—
0
3.95
9775 %
15.3
0.27
1
3.17
1122.6 %
12.3
0.11
29.99
19.96
-1.7 %
100
4.05
20.3
15.91
-2.2 %
79.7
—
0
2.72
13.6
15.49
-0.3 %
77.6
0.42
-42.5 %
2.1
-0.29
-1.5
—
0
0.04
-91.7 %
0.2
0.25
1.3
-0.31
-272.2 %
-1.6
-0.01
27.75
20.31
4 %
100
4.04
19.9
16.27
5.1 %
80.1
—
0
3.29
16.2
15.54
3.5 %
76.5
0.73
52.1 %
3.6
-0.16
-0.8
—
0
0.48
242.9 %
2.4
0.17
0.8
0.18
-21.7 %
0.9
0.01
27.66
19.52
-9.3 %
100
4.03
20.6
15.48
-9.6 %
79.3
—
0
3.27
16.8
15.01
-5.1 %
76.9
0.48
-63.4 %
2.5
-0.34
-1.7
—
0
0.14
128 %
0.7
0.03
0.2
0.23
165.7 %
1.2
0.01
27.39
21.52
20.8 %
100
4.39
20.4
17.13
19.1 %
79.6
—
0
3.72
17.3
15.82
11.1 %
73.5
1.31
907.7 %
6.1
-0.35
-1.6
—
0
-0.5
39.8 %
-2.3
-2.47
-11.5
-0.35
70.1 %
-1.6
-0.01
26.18
17.81
-10.5 %
100
3.44
19.3
14.38
-10.5 %
80.7
—
0
2.36
13.3
14.24
-13.2 %
80
0.13
137.1 %
0.7
-0.07
-0.4
—
0
-0.83
58.1 %
-4.7
0.18
1
-1.17
49.1 %
-6.6
-0.05
25.23
19.9
-2.6 %
100
3.84
19.3
16.06
-3 %
80.7
—
0
4.01
20.2
16.41
-1 %
82.5
-0.35
-1066.7 %
-1.8
-0.37
-1.9
—
0
-1.98
-288.2 %
-9.9
0.2
1
-2.3
-475 %
-11.6
-0.09
25.14
20.43
0.1 %
100
3.88
19
16.55
4 %
81
—
0
3.39
16.6
16.58
-0.7 %
81.2
-0.03
96.2 %
-0.1
-0.21
-1.03
—
0
-0.51
75.7 %
-2.5
-0.02
-0.1
-0.4
97.5 %
-2
-0.01
25.05
20.41
11 %
100
4.49
22
15.92
11.6 %
78
—
0
4.51
22.1
16.7
3 %
81.8
-0.78
60.2 %
-3.8
—
0
—
0
-2.1
11.4 %
-10.3
13.94
68.3
-16.15
-1191.2 %
-79.1
-0.64
25.05
18.38
6.7 %
100
4.12
22.4
14.26
6 %
77.6
—
0
4.67
25.4
16.22
12.1 %
88.2
-1.96
-90.3 %
-10.7
0.1
0.5
—
0
-2.37
-163.3 %
-12.9
-4.05
-22.03
1.48
194.9 %
8.1
0.06
25.02
17.23
5.1 %
100
3.78
21.9
13.45
4.5 %
78.1
—
0
4.41
25.6
14.47
6.6 %
84
-1.03
-45.1 %
-6
0.13
0.8
—
0
-0.9
-42.9 %
-5.2
0.55
3.2
-1.56
-239.1 %
-9.05
-0.06
25.14
16.39
-11.9 %
100
3.53
21.5
12.87
-11 %
78.5
—
0
3.58
21.8
13.57
-8.6 %
82.8
-0.71
-86.8 %
-4.3
0.08
0.5
—
0
-0.63
69.6 %
-3.8
-0.07
-0.4
-0.46
-127.9 %
-2.8
-0.02
25.25
18.6
22 %
100
4.14
22.3
14.46
21.4 %
77.7
—
0
3.93
21.1
14.84
7.5 %
79.8
-0.38
80 %
-2.04
2.5
13.4
—
0
-2.07
-113.4 %
-11.1
-3.7
-19.9
1.65
181.7 %
8.9
0.07
24.97
15.25
2.3 %
100
3.35
22
11.91
2.3 %
78.1
—
0
4.24
27.8
13.8
9 %
90.5
-1.9
-86.3 %
-12.5
1.34
8.8
—
0
-0.97
-136.9 %
-6.4
0.92
6
-2.02
-124.1 %
-13.2
-0.08
24.97
14.9
26.5 %
100
3.26
21.9
11.64
25.8 %
78.1
—
0
4.28
28.7
12.66
19.2 %
85
-1.02
25 %
-6.8
3.75
25.2
—
0
2.63
246.1 %
17.7
-5.93
-39.8
8.39
869.7 %
56.3
0.34
24.96
11.78
-18.1 %
100
2.52
21.4
9.25
-19.1 %
78.5
—
0
3.52
29.9
10.62
-9.4 %
90.2
-1.36
-369 %
-11.5
-0.44
-3.7
—
0
-1.8
-177.9 %
-15.3
-0.61
-5.2
-1.09
-168.6 %
-9.3
-0.04
24.94
14.39
16.1 %
100
2.96
20.6
11.43
18.9 %
79.4
—
0
5.4
37.5
11.72
54.6 %
81.4
-0.29
-114.3 %
-2.02
2.6
18.1
—
0
2.31
76.3 %
16.1
—
0
1.59
112 %
11
0.08
24.93
12.39
1 %
100
2.78
22.4
9.61
-0.6 %
77.6
—
0
2.24
18.1
7.58
-16.3 %
61.2
2.03
232.8 %
16.4
-0.72
-5.8
—
0
1.31
-63.7 %
10.6
0.46
3.7
0.75
-75.1 %
6.1
0.02
24.94
12.27
19.5 %
100
2.6
21.2
9.67
19.2 %
78.8
—
0
2.78
22.7
9.06
12.8 %
73.8
0.61
771.4 %
5
3
24.4
—
0
3.61
2908.3 %
29.4
0.12
1
3.01
518.1 %
24.5
0.13
24.97
10.27
-5.4 %
100
2.17
21.1
8.11
-3.3 %
79
—
0
2.15
20.9
8.03
-39.8 %
78.2
0.07
101.4 %
0.7
0.05
0.5
—
0
0.12
100.7 %
1.2
0.24
2.3
-0.72
96.2 %
-7.01
-0.02
24.95
10.86
-2.1 %
100
2.46
22.7
8.39
-3.3 %
77.3
—
0
8.44
77.7
13.34
86.1 %
122.8
-4.94
-425 %
-45.5
-9.86
-90.8
—
0
-18.37
-4473.8 %
-169.2
0.38
3.5
-18.84
-722.7 %
-173.5
-0.81
22.87
11.09
1 %
100
2.4
21.6
8.68
1.3 %
78.3
—
0
0.92
8.3
7.17
-5.2 %
64.7
1.52
50.5 %
13.7
-0.07
-0.6
—
0
0.42
-55.8 %
3.8
0.08
0.7
-2.29
-445.2 %
-20.6
-0.19
11.63
10.98
—
100
2.41
21.9
8.57
0.6 %
78.1
—
0
1.34
12.2
7.56
11 %
68.9
1.01
-40.9 %
9.2
-0.06
-0.5
—
0
0.95
-46.9 %
8.7
0.02
0.2
-0.42
-566.7 %
-3.8
-0.03
11.76
10.98
-81.7 %
100
2.46
22.4
8.52
—
77.6
—
0
0.92
8.4
6.81
-87.1 %
62
1.71
-77.3 %
15.6
0.08
0.7
—
0
1.79
-76.2 %
16.3
0.05
0.5
0.09
104.3 %
0.8
—
11.63
60.12
—
100
—
0
—
—
0
—
0
2.06
3.4
52.59
—
87.5
7.53
—
12.5
—
0
—
0
7.51
—
12.5
0.01
0.02
-2.08
—
-3.5
-0.22
9.28