Strategic Statements
ST
Data from Strategic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Strategic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
305.96
-2 %
100
162.67
53.2
143.29
-3.9 %
46.8
—
0
106.21
34.7
106.21
1 %
34.7
37.084
-15.6 %
12.1
-0.7
-0.2
2.964
1
38.59
-7.7 %
12.6
10.842
3.5
27.748
-7.2 %
9.1
1.148
24.173
312.27
7.6 %
100
163.24
52.3
149.03
12.4 %
47.7
—
0
105.11
33.7
105.11
8.7 %
33.7
43.919
22.5 %
14.1
-1.3
-0.4
1.177
0.4
41.801
-3.1 %
13.4
11.903
3.8
29.898
0.7 %
9.6
1.237
24.179
290.25
-4.1 %
100
157.71
54.3
132.54
-11 %
45.7
—
0
96.695
33.3
96.695
3.5 %
33.3
35.846
-35.4 %
12.4
-1.4
-0.5
3.194
1.1
43.15
-21.9 %
14.9
13.448
4.6
29.702
-24.1 %
10.2
1.234
24.06
302.7
5.9 %
100
153.75
50.8
148.95
14.4 %
49.2
—
0
92.377
30.5
93.47
-7.5 %
30.9
55.481
90 %
18.3
-1.4
-0.5
2.394
0.8
55.218
108.4 %
18.2
16.089
5.3
39.129
111.5 %
12.9
1.633
23.968
285.9
-0.6 %
100
155.7
54.5
130.2
3.2 %
45.5
—
0
97.6
34.1
101
-1.5 %
35.3
29.2
23.2 %
10.2
-2
-0.7
2.8
1
26.5
32.5 %
9.3
8
2.8
18.5
30.3 %
6.5
0.77
23.9
287.7
12.1 %
100
161.5
56.1
126.2
21.7 %
43.9
—
0
99
34.4
102.5
3.4 %
35.6
23.7
404.3 %
8.2
-2
-0.7
5.2
1.8
20
2100 %
7
5.8
2
14.2
810 %
4.9
0.59
24
256.6
-4.9 %
100
152.9
59.6
103.7
-12 %
40.4
—
0
95.5
37.2
99.1
5.5 %
38.6
4.7
-80.3 %
1.8
-1.8
-0.7
2.2
0.9
-1
-103.6 %
-0.4
1.1
0.4
-2
-110.9 %
-0.8
-0.09
23.4
269.9
2.6 %
100
152.2
56.4
117.8
7.1 %
43.6
—
0
90.6
33.6
93.9
-7.2 %
34.8
23.8
173.6 %
8.8
-2.1
-0.8
2
0.7
27.6
268 %
10.2
9.3
3.4
18.3
200 %
6.8
0.77
23.9
263.1
-3.8 %
100
153.2
58.2
110
-12.8 %
41.8
—
0
97.8
37.2
101.2
0.8 %
38.5
8.7
-66.3 %
3.3
-1.6
-0.6
1.3
0.5
7.5
-66.2 %
2.9
1.5
0.6
6.1
-59.9 %
2.3
0.25
23.9
273.6
5.7 %
100
147.4
53.9
126.2
10.5 %
46.1
—
0
96.7
35.3
100.4
1.9 %
36.7
25.8
64.3 %
9.4
-1.1
-0.4
1.4
0.5
22.2
80.5 %
8.1
6.9
2.5
15.2
117.1 %
5.6
0.63
24.1
258.9
-4.9 %
100
144.6
55.9
114.2
-7.3 %
44.1
—
0
94.8
36.6
98.5
10.5 %
38
15.7
-54 %
6.1
-0.9
-0.3
-0.3
-0.1
12.3
-58.3 %
4.8
5.2
2
7
-67.7 %
2.7
0.29
24.1
272.1
0.7 %
100
148.9
54.7
123.2
5.8 %
45.3
—
0
85.4
31.4
89.1
-14.6 %
32.7
34.1
184.2 %
12.5
-0.9
-0.3
2.5
0.9
29.5
436.4 %
10.8
7.8
2.9
21.7
456.4 %
8
0.9
24.1
270.1
-9.7 %
100
153.7
56.9
116.4
-20.4 %
43.1
—
0
95.5
35.4
104.3
-7.2 %
38.6
12
-64.6 %
4.4
-0.9
-0.3
-0.9
-0.3
5.5
-80 %
2
1.6
0.6
3.9
-80.5 %
1.4
0.16
24.1
299.2
3.1 %
100
152.9
51.1
146.2
6.3 %
48.9
—
0
92.9
31
112.4
5.8 %
37.6
33.9
8.3 %
11.3
-0.9
-0.3
1.7
0.6
27.5
93.7 %
9.2
7.5
2.5
20
108.3 %
6.7
0.83
24.1
290.3
8.5 %
100
152.8
52.6
137.5
14.1 %
47.4
—
0
86.8
29.9
106.2
3.5 %
36.6
31.3
74.9 %
10.8
-0.9
-0.3
3.1
1.1
14.2
305.7 %
4.9
4.6
1.6
9.6
62.7 %
3.3
0.4
24.2
267.5
11.9 %
100
147
55
120.5
7.7 %
45
—
0
84.6
31.6
102.6
14.6 %
38.4
17.9
-19.7 %
6.7
—
0
-0.1
-0.04
3.5
-78.5 %
1.3
-2.4
-0.9
5.9
-46.4 %
2.2
0.25
24.1
239
-6.6 %
100
127.2
53.2
111.9
-14.1 %
46.8
—
0
74.1
31
89.5
8.2 %
37.4
22.3
-53.2 %
9.3
—
0
0.9
0.4
16.3
-66 %
6.8
5.4
2.3
11
-67.8 %
4.6
0.47
23.2
255.8
-3.6 %
100
125.5
49.1
130.3
-1.6 %
50.9
—
0
67.3
26.3
82.7
-2.2 %
32.3
47.6
-0.4 %
18.6
—
0
1.6
0.6
48
4.1 %
18.8
13.9
5.4
34.2
-2.8 %
13.4
1.55
22
265.3
0.6 %
100
132.9
50.1
132.4
1.5 %
49.9
—
0
69.2
26.1
84.6
1.8 %
31.9
47.8
0.8 %
18
—
0
2.1
0.8
46.1
16.1 %
17.4
10.8
4.1
35.2
23.5 %
13.3
1.6
22.1
263.8
9.1 %
100
133.3
50.5
130.4
19.4 %
49.4
—
0
67.6
25.6
83.1
-4.7 %
31.5
47.4
115.5 %
18
55
20.8
-52.5
-19.9
39.7
71.1 %
15
11.2
4.2
28.5
70.7 %
10.8
1.29
22.1
241.7
-1.4 %
100
132.5
54.8
109.2
-4.5 %
45.2
—
0
71.8
29.7
87.2
3.6 %
36.1
22
-27.2 %
9.1
-0.1
-0.04
3.3
1.4
23.2
-26.8 %
9.6
6.6
2.7
16.7
-31.6 %
6.9
0.75
22.1
245.1
-0.6 %
100
130.7
53.3
114.4
1.7 %
46.7
—
0
68.8
28.1
84.2
5.3 %
34.4
30.2
-6.8 %
12.3
—
0
4.1
1.7
31.7
8.9 %
12.9
7.3
3
24.4
112.2 %
10
1.1
22.1
246.5
1.8 %
100
134.1
54.4
112.5
-9.1 %
45.6
—
0
64.6
26.2
80
-16.9 %
32.5
32.4
17.8 %
13.1
-0.1
-0.04
3.4
1.4
29.1
41.3 %
11.8
17.6
7.1
11.5
-48.9 %
4.7
0.52
22.1
242.1
50.5 %
100
118.3
48.9
123.8
82.9 %
51.1
—
0
80.9
33.4
96.3
14.1 %
39.8
27.5
264.7 %
11.4
-0.8
-0.3
2
0.8
20.6
136.8 %
8.5
-1.8
-0.7
22.5
142.6 %
9.3
1.05
21.3
160.9
40.3 %
100
93.3
58
67.7
35.4 %
42.1
—
0
74
46
84.4
129.3 %
52.5
-16.7
-226.5 %
-10.4
-13.3
-8.3
1.3
0.8
-56
-1317.4 %
-34.8
-3.2
-2
-52.8
-1115.4 %
-32.8
-2.97
17.8
114.7
-1.5 %
100
64.7
56.4
50
-5.1 %
43.6
—
0
36.8
32.1
36.8
2.2 %
32.1
13.2
-20.5 %
11.5
-5.8
-5.06
—
0
4.6
-60.3 %
4
-0.6
-0.5
5.2
-45.3 %
4.5
0.46
11.4
116.5
-1.9 %
100
63.8
54.8
52.7
-1.7 %
45.2
—
0
36
30.9
36
-14.1 %
30.9
16.6
41.9 %
14.2
0.3
0.3
—
0
11.6
-2.5 %
10
2.2
1.9
9.5
246.2 %
8.2
0.84
11.3
118.7
9.4 %
65.1
53.6
4.1 %
—
41.9
41.9
-3.2 %
11.7
42.7 %
0.2
—
11.9
41.7 %
7
-6.5
-204.8 %
-0.6
10.7
108.5
-3.7 %
57
51.5
0.8 %
—
43.3
43.3
16.4 %
8.2
-41 %
0.1
—
8.4
-39.6 %
2.1
6.2
-39.8 %
0.56
11.2
112.7
-1.9 %
61.7
51.1
-4.5 %
—
37.2
37.2
6 %
13.9
-24.5 %
0.1
—
13.9
-24.9 %
3.6
10.3
-2.8 %
0.92
11.2
114.9
-3.7 %
61.4
53.5
-1.7 %
—
35.1
35.1
1.2 %
18.4
-6.6 %
—
—
18.5
-5.6 %
7.9
10.6
-9.4 %
0.95
11.1
119.3
16.7 %
64.9
54.4
18.5 %
—
34.8
34.7
-15.4 %
19.7
310.4 %
—
—
19.6
308.3 %
7.9
11.7
303.4 %
1.07
11
102.2
-5.8 %
56.3
45.9
-1.7 %
—
41
41
21.3 %
4.8
-62.8 %
—
—
4.8
-62.5 %
1.9
2.9
-62.8 %
0.27
10.8
108.5
-2.4 %
61.8
46.7
-12.1 %
—
33.8
33.8
2.4 %
12.9
-35.8 %
—
—
12.8
-36 %
5.1
7.8
-37.1 %
0.72
10.8
111.2
-2.2 %
58.1
53.1
-1.3 %
—
33
33
2.8 %
20.1
-7.4 %
-0.1
—
20
-7.4 %
7.6
12.4
-4.6 %
1.15
10.8
113.7
14.7 %
59.9
53.8
22.6 %
—
32.1
32.1
-12.3 %
21.7
197.3 %
-0.1
—
21.6
248.4 %
8.5
13
251.4 %
1.21
10.8
99.1
-9.7 %
55.3
43.9
-13.1 %
—
36.6
36.6
23.6 %
7.3
-65.1 %
-1.1
—
6.2
-68.7 %
2.4
3.7
-68.9 %
0.35
10.7
109.8
-1.9 %
59.2
50.5
-3.3 %
—
29.6
29.6
-8.4 %
20.9
5 %
-1.2
—
19.8
5.9 %
7.9
11.9
4.4 %
1.11
10.7
111.9
-3.6 %
59.7
52.2
-4.4 %
—
32.3
32.3
1.3 %
19.9
-11.9 %
-1.2
—
18.7
-12.6 %
7.3
11.4
-11.6 %
1.06
10.7
116.1
15.2 %
61.5
54.6
21.9 %
—
32
31.9
-10.4 %
22.6
145.7 %
-1.2
—
21.4
170.9 %
8.5
12.9
158 %
1.21
10.7
100.8
-10.6 %
55.9
44.8
-15.3 %
—
35.6
35.6
23.2 %
9.2
-61.7 %
-1.3
—
7.9
-65.2 %
3
5
-63.5 %
0.46
10.7
112.7
-3.3 %
59.8
52.9
-7.8 %
—
29
28.9
-8.3 %
24
-7.3 %
-1.3
—
22.7
-7.7 %
9
13.7
-7.4 %
1.29
10.6
116.5
-6.1 %
59.1
57.4
160.9 %
—
31.4
31.5
-39.7 %
25.9
186 %
-1.4
—
24.6
178.1 %
9.8
14.8
177.9 %
1.4
10.6
124.1
12.8 %
102
22
-52.6 %
—
52.1
52.2
31.5 %
-30.1
-556.1 %
-1.4
—
-31.5
-705.8 %
-12.5
-19
-712.9 %
-1.8
10.5
110
-16.7 %
63.7
46.4
-23.6 %
—
39.7
39.7
15.4 %
6.6
-74.9 %
-1.4
—
5.2
-79.1 %
2.1
3.1
-79.3 %
0.3
10.6
132
-4 %
71.3
60.7
-5.3 %
—
34.4
34.4
0.6 %
26.3
-12 %
-1.3
—
24.9
-12.9 %
9.9
15
-12.8 %
1.42
10.5
137.5
-3.1 %
73.4
64.1
-0.2 %
—
34.2
34.2
-3.7 %
29.9
4.2 %
-1.3
—
28.6
4 %
11.4
17.2
3.6 %
1.59
10.9
141.9
—
77.7
64.2
—
—
35.5
35.5
—
28.7
—
-1.2
—
27.5
—
10.9
16.6
—
1.469
11.3