ThredUp Statements
TD
ThredUp Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.755
100
23.635
29.6
56.12
70.4
—
0
70.414
88.3
70.414
88.3
-14.294
-17.9
-0.652
-0.8
0.998
1.3
-13.948
-17.5
0.006
0.008
-13.954
-17.5
-0.126
111
79.588
100
24.262
30.5
55.326
69.5
—
0
72.037
90.5
72.037
90.5
-16.711
-21
-0.677
-0.9
0.845
1.1
-16.543
-20.8
0.011
0.01
-16.554
-20.8
-0.151
109.29
81.393
100
31.04
38.1
50.353
61.9
—
0
65.103
80
65.103
80
-14.75
-18.1
-0.709
-0.9
0.841
1
-14.618
-18
-0.005
-0.006
-14.613
-18
-0.136
107.75
82.05
100
25.42
31
56.63
69
—
0
74.82
91.2
74.82
91.2
-18.19
-22.2
-0.73
-0.9
0.85
1
-18.08
-22.04
—
0
-18.08
-22.04
-0.17
105.9
82.66
100
26.93
32.6
55.73
67.4
—
0
74.44
90.1
74.44
90.1
-18.71
-22.6
-0.72
-0.9
0.69
0.8
-18.75
-22.7
0.01
0.01
-18.76
-22.7
-0.18
103.91
75.92
100
24.83
32.7
51.09
67.3
—
0
71.28
93.9
71.28
93.9
-20.18
-26.6
-0.08
-0.1
0.48
0.6
-19.78
-26.05
0.01
0.01
-19.79
-26.07
-0.19
101.98
71.32
100
26.35
36.9
44.97
63.1
—
0
61.36
86
61.36
86
-16.39
-23
-0.04
-0.06
-3.07
-4.3
-19.5
-27.3
—
0
-19.5
-27.3
-0.19
101.04
67.95
100
23.45
34.5
44.5
65.5
—
0
68.69
101.1
68.69
101.1
-24.19
-35.6
-0.1
-0.1
0.62
0.9
-23.67
-34.8
0.01
0.01
-23.68
-34.8
-0.24
100.25
76.42
100
23.77
31.1
52.65
68.9
—
0
80.98
106
80.98
106
-28.33
-37.07
-0.24
-0.3
0.18
0.2
-28.39
-37.1
0.01
0.01
-28.4
-37.2
-0.29
99.33
72.7
100
22.47
30.9
50.23
69.1
—
0
70.8
97.4
70.8
97.4
-20.58
-28.3
-0.42
-0.6
0.3
0.4
-20.7
-28.5
0.01
0.01
-20.71
-28.5
-0.21
98.62
72.88
100
24.69
33.9
48.19
66.1
—
0
66.51
91.3
66.51
91.3
-18.33
-25.2
-0.52
-0.7
0.96
1.3
-17.89
-24.5
0.02
0.03
-17.91
-24.6
-0.18
98.03
63.27
100
17.18
27.2
46.09
72.8
—
0
61.59
97.3
61.59
97.3
-15.5
-24.5
-0.62
-1
1.42
2.2
-14.7
-23.2
0.02
0.03
-14.72
-23.3
-0.15
96.35
59.96
100
15.83
26.4
44.13
73.6
—
0
58.02
96.8
58.02
96.8
-13.89
-23.2
-0.48
-0.8
—
0
-14.37
-24
0.01
0.02
-14.38
-24
-0.15
94.43
55.68
100
15.96
28.7
39.72
71.3
—
0
54.4
97.7
54.4
97.7
-14.68
-26.4
-1.47
-2.6
—
0
-16.14
-29
0.03
0.05
-16.17
-29.04
-0.17
94.14