Tractor Statements
TS
Tractor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 246.62
100
2 691
63.4
1 555.63
36.6
—
0
884.9
20.8
994.17
23.4
561.46
13.2
-11.612
-0.3
—
0
549.85
12.9
124.65
2.9
425.2
10
3.928
108.23
3 394.83
100
2 173.98
64
1 220.85
36
—
0
853.44
25.1
957.73
28.2
263.13
7.8
-11.902
-0.4
—
0
251.22
7.4
53.056
1.6
198.17
5.8
1.826
108.53
3 659.84
100
2 366.78
64.7
1 293.06
35.3
—
0
855.55
23.4
958.83
26.2
334.24
9.1
-11.948
-0.3
—
0
322.29
8.8
74.384
2
247.9
6.8
2.278
108.82
3 412
100
2 161.5
63.3
1 250.5
36.7
—
0
819.3
24
909.6
26.7
340.9
10
-9.5
-0.3
—
0
331.4
9.7
76.4
2.2
255
7.5
2.33
109.3
4 184.7
100
2 669.9
63.8
1 514.8
36.2
—
0
853.2
20.4
955.5
22.8
559.3
13.4
-12.3
-0.3
—
0
547
13.1
125.8
3
421.2
10.1
3.83
110
3 299.2
100
2 129.3
64.5
1 169.9
35.5
—
0
828.2
25.1
925.5
28.1
244.4
7.4
-12.7
-0.4
—
0
231.8
7
48.7
1.5
183.1
5.5
1.65
110.8
4 006.4
100
2 642.8
66
1 363.6
34
—
0
909.6
22.7
1 004.4
25.1
359.2
9
-10.2
-0.3
—
0
349
8.7
78.1
1.9
270.9
6.8
2.44
111.2
3 270.8
100
2 105
64.4
1 165.8
35.6
—
0
772.2
23.6
859.4
26.3
306.4
9.4
-6.2
-0.2
—
0
300.2
9.2
66
2
234.1
7.2
2.1
111.6
3 903.4
100
2 517.2
64.5
1 386.3
35.5
—
0
777.9
19.9
861.2
22.1
525
13.4
-7.1
-0.2
—
0
517.9
13.3
121.5
3.1
396.5
10.2
3.53
112.3
3 024.1
100
1 967.6
65.1
1 056.5
34.9
—
0
734.6
24.3
812.2
26.9
244.3
8.1
-7.1
-0.2
—
0
237.2
7.8
50
1.7
187.2
6.2
1.65
113.5
3 319.3
100
2 198.7
66.2
1 120.6
33.8
—
0
752.1
22.7
827.5
24.9
293.1
8.8
-6.5
-0.2
—
0
286.5
8.6
65.2
2
221.3
6.7
1.93
114.8
3 017.9
100
1 932.6
64
1 085.3
36
—
0
718.3
23.8
788.1
26.1
297.2
9.8
-6.1
-0.2
—
0
291.1
9.6
66.7
2.2
224.4
7.4
1.95
115.2
3 601.6
100
2 314.1
64.3
1 287.5
35.7
—
0
736.7
20.5
801.6
22.3
485.9
13.5
-6.7
-0.2
—
0
479.2
13.3
109.2
3
370
10.3
3.19
116.1
2 792.3
100
1 808.6
64.8
983.8
35.2
—
0
693.2
24.8
753.2
27
230.5
8.3
-7.2
-0.3
—
0
223.3
8
42
1.5
181.4
6.5
1.55
117.2
2 878.3
100
1 882.7
65.4
995.5
34.6
—
0
683.6
23.8
742.1
25.8
253.5
8.8
-8.1
-0.3
—
0
176.4
6.1
40.5
1.4
135.9
4.7
1.15
117.8
2 606.6
100
1 658.6
63.6
948
36.4
—
0
641.1
24.6
695.8
26.7
252.2
9.7
-7.2
-0.3
—
0
245
9.4
54.4
2.1
190.6
7.3
1.62
117.7
3 176.3
100
2 019.5
63.6
1 156.8
36.4
—
0
656.5
20.7
709.1
22.3
447.7
14.1
-8.4
-0.3
—
0
439.3
13.8
100.6
3.2
338.7
10.7
2.9
116.8
1 959.2
100
1 297.9
66.2
661.2
33.7
—
0
497.3
25.4
548.8
28
112.5
5.7
-5
-0.3
—
0
107.5
5.5
23.7
1.2
83.8
4.3
0.71
117.4
2 191.8
100
1 450
66.2
741.8
33.8
—
0
500
22.8
551.3
25.2
190.4
8.7
-4.8
-0.2
—
0
185.6
8.5
41.4
1.9
144.2
6.6
1.21
119.3
1 984.1
100
1 289.9
65
694.2
35
—
0
482.6
24.3
532.4
26.8
161.8
8.2
-4.9
-0.2
—
0
156.9
7.9
34.8
1.8
122.1
6.2
1.02
120.1
2 353.8
100
1 533
65.1
820.7
34.9
—
0
484.2
20.6
533.2
22.7
287.6
12.2
-5.2
-0.2
—
0
282.4
12
63.2
2.7
219.2
9.3
1.8
121.5
1 822.2
100
1 207.2
66.2
615
33.8
—
0
465.8
25.6
511.6
28.1
103.4
5.7
-4.9
-0.3
—
0
98.5
5.4
21.6
1.2
76.8
4.2
0.63
122.2
2 133.3
100
1 416.9
66.4
716.3
33.6
—
0
490
23
536
25.1
180.4
8.5
-4.4
-0.2
—
0
175.9
8.2
39.1
1.8
136.9
6.4
1.11
123.2
1 881.6
100
1 228.5
65.3
653.1
34.7
—
0
455
24.2
500
26.6
153.1
8.1
-4.5
-0.2
—
0
148.7
7.9
31.9
1.7
116.8
6.2
0.95
122.8
2 213.2
100
1 443.8
65.2
769.4
34.8
—
0
452.3
20.4
496
22.4
273.5
12.4
-5
-0.2
—
0
268.5
12.1
61.2
2.8
207.3
9.4
1.69
122.8
1 682.9
100
1 119.3
66.5
563.6
33.5
—
0
426.1
25.3
468.9
27.9
94.7
5.6
-4.5
-0.3
—
0
90.3
5.4
18.8
1.1
71.4
4.2
0.57
125.2
1 952.8
1 284.2
668.6
—
441.6
484.8
183.8
-4.2
—
179.6
65
109.7
0.86
126.1
1 721.7
1 121.2
600.5
—
410.3
452.3
148.3
-3.8
—
144.5
52.6
91.9
0.72
126.9
2 017.8
1 313.1
704.7
—
405.7
446.7
257.9
-3.1
—
254.8
94.2
160.6
1.25
128.7
1 564.1
1 045.9
518.2
—
382.1
421.8
96.4
-2.8
—
93.6
33.3
60.3
0.46
131.1
1 916.5
1 270.3
646.3
—
412
451.6
194.6
-1.7
—
193
69.4
123.6
0.94
131.7
1 542.7
1 007.4
535.3
—
357.6
393.3
142
-1.1
—
140.9
51.5
89.4
0.67
134.3
1 852.5
1 203.3
649.2
—
365.9
400
249.2
-1.9
—
247.3
90.9
156.4
1.16
134.6
1 467.8
973.4
494.4
—
352.7
386.2
108.2
-1.1
—
107.1
39.4
67.7
0.5
134.7
1 646.6
1 085.6
561
—
354.9
387.7
173.3
-0.4
—
172.9
61.2
111.7
0.82
135.5
1 475.6
963.4
512.2
—
342.9
373
139.2
-0.8
—
138.4
51.1
87.3
0.64
136.7
1 772.9
1 147.6
625.3
—
349.8
380.1
245.2
-0.8
—
244.3
91
153.3
1.12
137.4
1 331.4
886.7
444.6
—
321.5
351.8
92.8
-0.9
—
92
33.9
58
0.42
137.7
1 584.3
1 044.7
539.6
—
331.8
361.9
177.7
-0.6
—
177.1
65
112.1
0.81
137.7
1 360
895.9
464.1
—
312.7
342
122
-0.5
—
121.5
44.9
76.6
0.55
138.9
1 583.8
1 033.3
550.5
—
311.6
339.5
211
-0.3
—
210.7
77.3
133.4
0.95
140.1
1 183.7
787.5
396.2
—
290.3
317.5
78.7
-0.5
—
78.3
29.5
48.8
0.35
141
1 415.1
935.4
479.7
—
305.7
332.6
147.1
0.5
—
147.6
51.7
95.9
0.68
141.8
1 208.1
792.4
415.7
—
287.9
314
101.7
-0.4
—
101.3
36.6
64.8
0.46
141.7
1 455.8
949.6
506.1
—
283.9
308.2
198
-0.6
—
197.4
73.8
123.6
0.87
141.6
1 085.8
733.7
352.1
—
261.5
284.2
67.9
-0.2
—
67.7
23.7
44
0.31
141.6