Tesla Statements
TS
Data from Tesla`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
24 Jan, 2025
Tesla Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25 182
-1.2 %
100
20 185
80.2
4 997
9.2 %
19.8
1 039
4.1
1 186
4.7
2 225
-5.4 %
8.8
2 772
24.5 %
11
337
1.3
-270
-1.07
2 784
47.5 %
11.1
601
2.4
2 167
46.6 %
8.6
0.62
3 497
25 500
19.7 %
100
20 922
82
4 578
23.9 %
18
1 074
4.2
1 277
5
2 351
-6.9 %
9.2
2 227
90.2 %
8.7
262
1
20
0.08
1 887
21.5 %
7.4
393
1.5
1 478
26.2 %
5.8
0.42
3 481
21 301
-15.4 %
100
17 605
82.6
3 696
-16.7 %
17.4
1 151
5.4
1 374
6.5
2 525
6.4 %
11.9
1 171
-43.3 %
5.5
274
1.3
108
0.5
1 553
-29.1 %
7.3
409
1.9
1 171
-85.2 %
5.5
0.34
3 484
25 167
7.8 %
100
20 729
82.4
4 438
6.2 %
17.6
1 094
4.3
1 280
5.1
2 374
-1.7 %
9.4
2 064
17 %
8.2
272
1.1
-145
-0.6
2 191
7.1 %
8.7
-5 752
-22.9
7 927
328.3 %
31.5
2.27
3 497
23 350
-6.3 %
100
19 172
82.1
4 178
-7.8 %
17.9
1 161
5
1 253
5.4
2 414
13.1 %
10.3
1 764
-26.5 %
7.6
244
1
37
0.2
2 045
-30.4 %
8.8
167
0.7
1 851
-31.5 %
7.9
0.53
3 493
24 927
6.8 %
100
20 394
81.8
4 533
0.5 %
18.2
943
3.8
1 191
4.8
2 134
15.5 %
8.6
2 399
-9.9 %
9.6
210
0.8
328
1.3
2 937
4.9 %
11.8
323
1.3
2 703
7.3 %
10.8
0.78
3 478
23 329
-4.1 %
100
18 818
80.7
4 511
-21.9 %
19.3
771
3.3
1 076
4.6
1 847
0.3 %
7.9
2 664
-32.3 %
11.4
184
0.8
-48
-0.2
2 800
-29.7 %
12
261
1.1
2 518
-32.3 %
10.8
0.73
3 468
24 318
13.3 %
100
18 541
76.2
5 777
7.3 %
23.8
810
3.3
1 032
4.2
1 842
8.7 %
7.6
3 935
6.7 %
16.2
124
0.5
-42
-0.2
3 983
9.5 %
16.4
276
1.1
3 722
13.1 %
15.3
1.07
3 478
21 454
26.7 %
100
16 072
74.9
5 382
27.1 %
25.1
733
3.4
961
4.5
1 694
4.1 %
7.9
3 688
41.5 %
17.2
46
0.2
-85
-0.4
3 636
47 %
16.9
305
1.4
3 292
45.9 %
15.3
0.95
3 468
16 934
-9.7 %
100
12 700
75
4 234
-22.5 %
25
667
3.9
961
5.7
1 628
-12.3 %
9.6
2 606
-27.7 %
15.4
46
0.3
28
0.2
2 474
-31.8 %
14.6
205
1.2
2 256
-31.9 %
13.3
0.65
3 465.03
18 756
5.9 %
100
13 296
70.9
5 460
12.6 %
29.1
865
4.6
992
5.3
1 857
-16.9 %
9.9
3 603
37.9 %
19.2
-22
-0.1
56
0.3
3 626
37.6 %
19.3
346
1.8
3 313
42.4 %
17.7
0.95
3 471.03
17 719
28.8 %
100
12 872
72.6
4 847
32.4 %
27.4
740
4.2
1 494
8.4
2 234
39.2 %
12.6
2 613
27.2 %
14.7
8
0.05
14
0.08
2 635
40 %
14.9
292
1.6
2 326
43.8 %
13.1
0.69
3 378.03
13 757
15 %
100
10 097
73.4
3 660
26.9 %
26.6
611
4.4
994
7.2
1 605
3.6 %
11.7
2 055
53.9 %
14.9
-124
-0.9
2
0.01
1 882
45.6 %
13.7
223
1.6
1 618
41.7 %
11.8
0.48
3 369.03
11 958
15.1 %
100
9 074
75.9
2 884
30.2 %
24.1
576
4.8
973
8.1
1 549
-10 %
13
1 335
170.8 %
11.2
-15
-0.1
-4
-0.03
1 293
142.6 %
10.8
115
1
1 142
160.7 %
9.6
0.34
3 357.03
10 389
-3.3 %
100
8 174
78.7
2 215
7.2 %
21.3
666
6.4
1 056
10.2
1 722
15.5 %
16.6
493
-14.3 %
4.7
41
0.4
26
0.3
533
40.6 %
5.1
69
0.7
438
62.2 %
4.2
0.13
3 399.03
10 744
22.5 %
100
8 678
80.8
2 066
0.1 %
19.2
522
4.9
969
9
1 491
18.9 %
13.9
575
-28.9 %
5.4
-498
-4.6
302
2.8
379
-31.7 %
3.5
83
0.8
270
-10 %
2.5
0.08
3 465.03
8 771
45.3 %
100
6 708
76.5
2 063
62.8 %
23.5
366
4.2
888
10.1
1 254
33.4 %
14.3
809
147.4 %
9.2
-51
-0.6
-203
-2.3
555
270 %
6.3
186
2.1
300
188.5 %
3.4
0.09
3 315.03
6 036
0.9 %
100
4 769
79
1 267
2.7 %
21
279
4.6
661
11
940
-1.2 %
15.6
327
15.5 %
5.4
-143
-2.4
-34
-0.6
150
114.3 %
2.5
21
0.3
104
550 %
1.7
0.03
3 105.03
5 985
-18.9 %
100
4 751
79.4
1 234
-11.3 %
20.6
324
5.4
627
10.5
951
-8.9 %
15.9
283
-18.4 %
4.7
-140
-2.3
-73
-1.2
70
-59.8 %
1.2
2
0.03
16
-84.8 %
0.3
0.01
2 985.03
7 384
17.2 %
100
5 993
81.2
1 391
16.8 %
18.8
345
4.7
699
9.5
1 044
12.3 %
14.1
347
32.7 %
4.7
-214
-2.9
29
0.4
174
-0.9 %
2.4
42
0.6
105
-22.5 %
1.4
0.04
2 735.43
6 302.86
-0.7 %
100
5 111.65
81.1
1 191.21
29.3 %
18.9
333.93
5.3
595.81
9.5
929.74
-4.3 %
14.8
261.47
621.8 %
4.1
-79.492
-1.3
-6.194
-0.1
175.6
147.5 %
2.8
25.696
0.4
135.47
133.2 %
2.1
0.06
2 722.46
6 349.68
39.8 %
100
5 428.63
85.5
921.05
62.8 %
14.5
323.9
5.1
647.26
10.2
971.16
-7 %
15.3
-50.113
89.5 %
-0.8
-189.92
-3
-12.456
-0.2
-369.83
42.6 %
-5.8
19.431
0.3
-408.33
41.8 %
-6.4
-0.15
2 649.84
4 541.46
-37.1 %
100
3 975.72
87.5
565.74
-60.8 %
12.5
340.17
7.5
703.93
15.5
1 044.1
2 %
23
-478.36
-214.1 %
-10.5
-109.59
-2.4
-13.35
-0.3
-644.77
-378 %
-14.2
22.873
0.5
-702.13
-603.4 %
-15.5
-0.27
2 594.86
7 225.87
5.9 %
100
5 782.97
80
1 442.9
-5.3 %
20
356.3
4.9
667.45
9.2
1 023.75
-5.3 %
14.2
419.15
-5.4 %
5.8
-159.28
-2.2
-22.305
-0.3
231.96
-14.5 %
3.2
21.878
0.3
139.48
-55.2 %
1.9
0.05
2 580.67
6 824.41
70.5 %
100
5 300.75
77.7
1 523.66
146.2 %
22.3
350.85
5.1
729.88
10.7
1 080.72
-4.9 %
15.8
442.94
185.5 %
6.5
-181.11
-2.7
35.676
0.5
271.32
137.2 %
4
16.647
0.2
311.52
143.4 %
4.6
0.12
2 672.97
4 002.23
17.4 %
100
3 383.3
84.5
618.93
35.6 %
15.5
386.13
9.6
750.76
18.8
1 136.89
7.9 %
28.4
-517.96
13.2 %
-12.9
-117.02
-2.9
9.411
0.2
-729
6.4 %
-18.2
13.707
0.3
-717.54
-1.1 %
-17.9
-0.28
2 549.98
3 408.75
3.7 %
100
2 952.22
86.6
456.53
4 %
13.4
367.1
10.8
686.4
20.1
1 053.5
1.6 %
30.9
-596.97
0.2 %
-17.5
-192.03
-5.6
9.984
0.3
-779.02
0.1 %
-22.9
5.605
0.2
-709.55
-5.1 %
-20.8
-0.28
2 537.22
3 288.25
10.2 %
2 849.46
438.79
-2.3 %
354.64
682.29
1 036.93
5.3 %
-598.14
-11.7 %
-51.883
-129.88
-779.9
-16.2 %
713.55
-675.35
-9 %
-0.26
2 525.14
2 984.68
7 %
2 535.53
449.14
-32.6 %
331.62
653
984.62
8.5 %
-535.48
-122.3 %
-118.08
-17.89
-671.45
-74 %
-0.285
-619.38
-84.1 %
-0.25
2 509.43
2 789.56
3.5 %
2 122.94
666.62
-0.2 %
369.77
537.76
907.53
-1.9 %
-240.92
6.5 %
-127.96
-16.908
-385.78
-3.7 %
15.647
-336.4
-1.9 %
-0.14
2 478.2
2 696.27
18 %
2 028.32
667.95
53.5 %
322.04
603.46
925.49
31.8 %
-257.55
3.4 %
-101.36
-12.998
-371.9
-78.5 %
25.278
-330.28
-172.2 %
-0.14
2 431.96
2 284.63
-0.6 %
1 849.35
435.28
-31.6 %
245.96
456.02
701.98
27.4 %
-266.7
-411.5 %
-40.725
99.024
-208.4
-794.4 %
11.07
-121.34
-654.6 %
-0.05
2 326.6
2 298.44
81 %
1 661.7
636.74
131.7 %
214.3
336.81
551.11
7.5 %
85.622
136 %
-43.855
-11.756
30.011
110.4 %
8.133
21.878
107.5 %
0.01
2 354.05
1 270.02
10.7 %
995.24
274.78
8.8 %
191.66
321.15
512.82
2.4 %
-238.04
4.1 %
-44.126
-7.373
-289.54
-4 %
3.649
-293.19
-3.9 %
-0.14
2 099.77
1 147.05
-5.5 %
894.58
252.47
15.5 %
182.48
318.21
500.69
4.6 %
-248.22
4.7 %
-39.374
9.177
-278.42
11.7 %
3.846
-282.27
11.9 %
-0.14
1 990.16
1 214.38
29.6 %
995.82
218.56
-5.6 %
190.24
288.65
478.9
15.4 %
-260.33
-41.7 %
-37.867
-17.149
-315.35
-38.3 %
5.048
-320.4
-39.4 %
-0.16
1 967.02
936.79
-1.9 %
705.29
231.5
8.5 %
178.79
236.37
415.16
8.2 %
-183.66
-7.9 %
-28.959
-15.453
-228.07
-26 %
1.784
-229.86
-24.8 %
-0.12
1 935.11
954.98
1.6 %
741.61
213.37
-18 %
181.71
201.85
383.56
5.8 %
-170.19
-66.1 %
-24.105
13.233
-181.06
-19.8 %
3.167
-184.23
-19.5 %
-0.1
1 900.35
939.88
-1.8 %
679.81
260.07
-0.6 %
167.15
195.37
362.52
7.7 %
-102.45
-36.9 %
-26.39
-22.305
-151.14
-45.5 %
3.04
-154.18
-43.3 %
-0.08
1 889.22
956.66
12.3 %
694.96
261.7
3.9 %
139.56
196.97
336.53
15.7 %
-74.838
-91.3 %
-28.484
-0.588
-103.91
-46.4 %
3.719
-107.63
-44.1 %
-0.06
1 882.64
851.8
10.7 %
599.95
251.85
18.2 %
135.87
155.11
290.98
20.4 %
-39.129
-36.1 %
-26.262
-5.59
-70.981
-16.8 %
3.727
-74.708
-20.7 %
-0.04
1 873.68
769.35
23.9 %
556.35
213
37.4 %
107.72
134.03
241.75
20.9 %
-28.753
34.7 %
-30.771
-1.226
-60.75
-24 %
1.15
-61.9
-23.8 %
-0.03
1 863.78
621
1 %
465
155
-1.3 %
82
118
200
17.6 %
-44
-238.5 %
-12
7
-49
-226.7 %
1
-50
-212.5 %
-0.03
1 852
615
42.7 %
459
157
52.4 %
68
101
170
26.9 %
-13
58.1 %
-6
5
-15
60.5 %
1
-16
57.9 %
-0.01
1 843
431
6.4 %
328
103
3 %
56
77
134
19.6 %
-31
-158.3 %
-6
-1
-38
-26.7 %
1
-38
-22.6 %
-0.02
1 828
405
-27.9 %
305
100
4.2 %
52
60
112
9.8 %
-12
-100 %
-20
2
-30
-372.7 %
—
-31
-381.8 %
-0.02
1 773
562
—
465
96
—
55
47
102
—
-6
—
—
17
11
—
—
11
—
0.01
1 864