Universal Statements
UE
Data from Universal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
13 Feb, 2025
Universal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.07
12.8 %
100
71.341
69.9
30.732
18.4 %
30.1
7.338
7.2
21.712
21.3
30.21
4.7 %
29.6
0.522
118 %
0.5
-0.625
-0.6
0.008
0.008
-0.199
96.3 %
-0.2
2.459
2.4
-2.658
67.6 %
-2.6
-0.205
12.985
90.452
-1.6 %
100
64.5
71.3
25.952
-0.1 %
28.7
7.52
8.3
20.25
22.4
28.85
-9.4 %
31.9
-2.898
50.4 %
-3.2
-1.197
-1.3
0.265
0.3
-5.385
31.9 %
-6
2.808
3.1
-8.193
5.3 %
-9.06
-0.634
12.917
91.9
-5.8 %
100
65.912
71.7
25.988
-7.3 %
28.3
7.821
8.5
22.915
26.1
31.832
5.7 %
34.6
-5.844
-180 %
-6.4
-1.026
-1.003
0.024
-0.09
-7.91
-75.4 %
-8.6
0.739
0.8
-8.649
-21.8 %
-9.4
-0.67
12.902
97.594
-8.9 %
100
69.556
71.5
28.038
37.4 %
28.5
6.779
6.9
22.188
22.7
30.125
-1.9 %
30.9
-2.087
79.7 %
-2.3
-2.301
-2.4
0.403
0.4
-4.51
72 %
-4.6
2.592
2.7
-7.102
63.4 %
-7.3
-0.55
12.903
107.1
-0.3 %
100
86.7
81
20.4
-17.1 %
19
7.7
7.2
22
20.5
30.7
-8.9 %
28.7
-10.3
-13.2 %
-9.6
-2.3
-2.1
0.2
0.2
-16.1
-47.7 %
-15.03
3.3
3.1
-19.4
-86.5 %
-18.1
-1.5
12.9
107.4
-0.9 %
100
82.8
77.1
24.6
-0.4 %
22.9
8.5
7.9
24.2
22.5
33.7
-4 %
31.4
-9.1
12.5 %
-8.5
-1.8
-1.7
—
0
-10.9
82 %
-10.1
-0.5
-0.5
-10.4
83.1 %
-9.7
-0.81
12.9
108.4
-11.7 %
100
83.7
77.2
24.7
-29.6 %
22.8
8.4
7.7
25.7
23.7
35.1
2.9 %
32.4
-10.4
-1140 %
-9.6
-1.4
-1.3
0.2
0.2
-60.7
-1634.3 %
-56
0.7
0.6
-61.4
-789.9 %
-56.6
-4.83
12.7
122.8
-17.3 %
100
87.6
71.3
35.1
-20.9 %
28.6
8
6.5
25.1
20.4
34.1
3.3 %
27.8
1
-91.3 %
0.8
-2.1
-1.7
0.5
0.4
-3.5
-132.4 %
-2.9
3.4
2.8
-6.9
-195.8 %
-5.6
-0.54
12.7
148.5
6.8 %
100
104
70
44.4
12.7 %
29.9
8
5.4
23.9
16.1
33
-2.7 %
22.2
11.5
109.1 %
7.7
-0.7
-0.5
—
0
10.8
134.8 %
7.3
3.5
2.4
7.2
140 %
4.8
0.57
12.7
139.1
5.1 %
100
99.7
71.7
39.4
8.5 %
28.3
8.6
6.2
24.2
17.4
33.9
-8.1 %
24.4
5.5
1016.7 %
4
-0.5
-0.4
-0.4
-0.3
4.6
1020 %
3.3
1.6
1.2
3
203.4 %
2.2
0.24
12.7
132.4
-8.6 %
100
96.1
72.6
36.3
0.6 %
27.4
7.8
5.9
28.1
21.2
36.9
-6.3 %
27.9
-0.6
81.8 %
-0.5
—
0
—
0
-0.5
86.8 %
-0.4
2.4
1.8
-2.9
54 %
-2.2
-0.23
12.8
144.9
-6.9 %
100
108.8
75.1
36.1
-21.2 %
24.9
7.9
5.5
30.2
20.8
39.4
6.8 %
27.2
-3.3
-136.7 %
-2.3
-0.7
-0.5
0.2
0.1
-3.8
-252 %
-2.6
2.5
1.7
-6.3
-530 %
-4.3
-0.49
13
155.6
3.4 %
100
109.8
70.6
45.8
2.5 %
29.4
7.4
4.8
28.6
18.4
36.9
3.4 %
23.7
9
—
5.8
-0.4
-0.3
—
0
2.5
-71.9 %
1.6
3.4
2.2
-1
-117.9 %
-0.6
-0.07
13.4
150.5
—
100
105.8
70.3
44.7
-3.7 %
29.7
7.7
5.1
27.3
18.1
35.7
-5.6 %
23.7
9
4.7 %
6
-0.6
-0.4
0.5
0.3
8.9
4.7 %
5.9
3.3
2.2
5.6
-20 %
3.7
0.4
13.9
150.5
-3.7 %
100
104.1
69.2
46.4
-9.2 %
30.8
7.9
5.2
29
19.3
37.8
-1.8 %
25.1
8.6
-31.2 %
5.7
-0.2
-0.1
0.1
0.07
8.5
-30.3 %
5.6
1.5
1
7
-42.6 %
4.7
0.49
14.2
156.3
1.8 %
100
105.2
67.3
51.1
15.6 %
32.7
8.5
5.4
29.1
18.6
38.5
13.2 %
24.6
12.5
22.5 %
8
-0.7
-0.4
0.5
0.3
12.2
47 %
7.8
0.1
0.06
12.2
96.8 %
7.8
0.86
14.1
153.5
0.3 %
100
109.3
71.2
44.2
16 %
28.8
7.7
5
24.4
15.9
34
7.6 %
22.1
10.2
56.9 %
6.6
-1.9
-1.2
—
0
8.3
-49.1 %
5.4
2.2
1.4
6.2
-56.9 %
4
0.43
14.2
153.1
0.9 %
100
115.1
75.2
38.1
-11.2 %
24.9
7.4
4.8
22.3
14.6
31.6
-9.5 %
20.6
6.5
-18.8 %
4.2
0.1
0.07
9.7
6.3
16.3
129.6 %
10.6
1.9
1.2
14.4
148.3 %
9.4
1.02
14.2
151.8
-13.1 %
100
108.8
71.7
42.9
-14 %
28.3
7.9
5.2
25.2
16.6
34.9
-9.1 %
23
8
-30.4 %
5.3
-0.9
-0.6
-0.1
-0.07
7.1
-29.7 %
4.7
1.2
0.8
5.8
-17.1 %
3.8
0.41
14.2
174.7
-13 %
100
124.8
71.4
49.9
7.3 %
28.6
7.5
4.3
29.1
16.7
38.4
-5 %
22
11.5
88.5 %
6.6
-1.1
-0.6
-0.3
-0.2
10.1
94.2 %
5.8
3
1.7
7
159.3 %
4
0.47
14.9
200.7
3.5 %
100
154.2
76.8
46.5
36.8 %
23.2
7.9
3.9
30.6
15.2
40.4
6.6 %
20.1
6.1
256.4 %
3
-1.1
-0.5
0.2
0.1
5.2
208.3 %
2.6
2.5
1.2
2.7
152.9 %
1.3
0.19
14.2
193.9
5.3 %
100
159.9
82.5
34
-14.8 %
17.5
7.2
3.7
29
15
37.9
-0.8 %
19.5
-3.9
-329.4 %
-2.01
-1
-0.5
0.1
0.05
-4.8
—
-2.5
0.2
0.1
-5.1
-410 %
-2.6
-0.37
13.9
184.2
8.2 %
100
144.3
78.3
39.9
6.4 %
21.7
6.8
3.7
29.6
16.1
38.2
9.5 %
20.7
1.7
-34.6 %
0.9
-1.6
-0.9
-0.1
-0.05
—
-100 %
0
1
0.5
-1
91 %
-0.5
-0.07
13.8
170.3
-6.8 %
100
132.8
78
37.5
-6.9 %
22
6.1
3.6
27
15.9
34.9
-2 %
20.5
2.6
-44.7 %
1.5
-1.6
-0.9
-0.1
-0.06
0.9
-30.8 %
0.5
3.9
2.3
-11.1
-1210 %
-6.5
-0.8
13.8
182.7
12.4 %
100
142.4
77.9
40.3
50.4 %
22.1
5.6
3.1
28.2
15.4
35.6
-2.7 %
19.5
4.7
147.5 %
2.6
-3.5
-1.9
—
0
1.3
-94.7 %
0.7
0.3
0.2
1
-95.6 %
0.5
0.07
14
162.5
-1.3 %
100
135.8
83.6
26.8
-28 %
16.5
6.1
3.8
28.8
17.7
36.6
0.8 %
22.5
-9.9
-1200 %
-6.09
-2.4
-1.5
—
0
24.7
3187.5 %
15.2
2.1
1.3
22.7
3883.3 %
14
1.6
14.2
164.7
-9.1 %
100
127.5
77.4
37.2
-1.8 %
22.6
6.1
3.7
28.5
17.3
36.3
-5.2 %
22
0.9
280 %
0.5
-1.7
-1.03
—
0
-0.8
63.6 %
-0.5
-0.2
-0.1
-0.6
96.4 %
-0.4
-0.04
14.1
181.2
3.1 %
143.3
37.9
-12.1 %
5.6
31
38.3
-0.3 %
-0.5
-110.9 %
-1.9
0.2
-2.2
-161.1 %
-1.9
-16.9
-1094.1 %
-1.19
14.2
175.7
-1.1 %
132.6
43.1
-1.6 %
5.4
31.3
38.4
6.4 %
4.6
-40.3 %
-1
0.4
3.6
-41 %
1.8
1.7
-63.8 %
0.12
14.7
177.6
10 %
133.8
43.8
6.8 %
4.9
29.3
36.1
0 %
7.7
57.1 %
-1.2
-0.1
6.1
3150 %
1.4
4.7
4600 %
0.32
14.7
161.4
0.6 %
120.4
41
-0.5 %
5.5
29.1
36.1
3.1 %
4.9
-22.2 %
0.2
—
-0.2
-103.9 %
-0.3
0.1
-96.9 %
0.01
14.7
160.5
-5.1 %
119.3
41.2
-1.4 %
4.6
28.8
35
3.9 %
6.3
-22.2 %
-1.2
—
5.1
-37.8 %
1.8
3.2
-59 %
0.22
14.8
169.2
-1.1 %
127.4
41.8
-3.9 %
5
27.2
33.7
-5.1 %
8.1
1.2 %
—
0.1
8.2
-2.4 %
0.4
7.8
18.2 %
0.53
14.8
171
13.5 %
127.5
43.5
15.7 %
5.2
28.8
35.5
2.6 %
8
166.7 %
0.4
—
8.4
140 %
1.8
6.6
144.4 %
0.45
14.7
150.7
-7 %
113
37.6
-18.8 %
5.2
27.9
34.6
-3.4 %
3
-71.2 %
0.4
—
3.5
-66.7 %
0.8
2.7
-71 %
0.19
14.6
162.1
1 %
115.9
46.3
8.2 %
5.5
28.9
35.8
6.2 %
10.4
15.6 %
0.1
0.1
10.5
23.5 %
1.2
9.3
47.6 %
0.64
14.7
160.5
8.7 %
117.7
42.8
6.2 %
4.1
28.5
33.7
12.7 %
9
-13.5 %
-0.6
0.1
8.5
-19.8 %
2.2
6.3
-25 %
0.41
15.2
147.6
11.2 %
107.3
40.3
7.8 %
4.1
24.8
29.9
-4.5 %
10.4
70.5 %
0.1
—
10.6
65.6 %
2.2
8.4
61.5 %
0.52
16
132.7
-4.1 %
95.3
37.4
-10.3 %
2.6
27.7
31.3
-1.9 %
6.1
-37.8 %
0.3
0.1
6.4
-38.5 %
1.3
5.2
-41.6 %
0.32
16.2
138.4
-6.4 %
96.7
41.7
-7.5 %
4.4
26.5
31.9
1.9 %
9.8
-29 %
0.5
—
10.4
-21.2 %
1.5
8.9
-18.3 %
0.55
16.2
147.8
1 %
102.7
45.1
3.4 %
4.2
26.1
31.3
-1.6 %
13.8
17.9 %
-0.6
—
13.2
16.8 %
2.3
10.9
28.2 %
0.68
16.1
146.3
12.7 %
102.8
43.6
19.5 %
4.1
26.8
31.8
3.9 %
11.7
95 %
-0.4
—
11.3
101.8 %
2.8
8.5
97.7 %
0.53
16.1
129.8
-4.6 %
93.3
36.5
-10.1 %
4.3
25.3
30.6
-6.7 %
6
-23.1 %
-0.4
—
5.6
-25.3 %
1.4
4.3
-23.2 %
0.26
16.2
136.1
-4.4 %
95.5
40.6
0.5 %
3.9
27.9
32.8
9.3 %
7.8
-25.7 %
-0.3
—
7.5
-23.5 %
2
5.6
-34.9 %
0.35
16.4
142.4
4.6 %
101.9
40.4
6.9 %
4.2
24.8
30
7.9 %
10.5
5 %
-0.7
0.1
9.8
16.7 %
1.2
8.6
48.3 %
0.55
15.7
136.1
18.7 %
98.3
37.8
16.3 %
4
22.8
27.8
-2.8 %
10
156.4 %
-1.6
—
8.4
147.1 %
2.5
5.8
100 %
0.38
15.4
114.7
—
82.2
32.5
—
4.3
23.4
28.6
—
3.9
—
-0.5
—
3.4
—
0.4
2.9
—
0.19
15.2