Urban Statements
UR
Urban Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 351.96
100
858.67
63.5
493.29
36.5
—
0
348.15
25.8
348.15
25.8
145.13
10.7
—
0
7.429
0.5
152.56
11.3
35.079
2.6
117.48
8.7
1.241
94.684
1 200.73
100
787.75
65.6
412.99
34.4
—
0
333.76
27.8
333.76
27.8
79.225
6.6
-0.263
0
6.509
0.5
80.87
6.7
19.105
1.6
61.765
5.1
0.65
95.001
1 486.19
100
1 041.53
70.1
444.67
29.9
—
0
370.44
24.9
370.44
24.9
74.223
5
15.969
1.1
-9.28
-0.7
64.025
4.3
16.274
1.1
47.751
3.2
0.504
94.807
1 281.17
100
825.38
64.4
455.8
35.6
—
0
345.43
27
345.43
27
110.37
8.6
-0.242
-0.02
0.947
0.07
109.68
8.6
26.669
2.1
83.014
6.5
0.879
94.448
1 272.2
100
816.6
64.2
455.6
35.8
—
0
323.5
25.4
323.5
25.4
132.1
10.4
-0.3
-0.02
3.7
0.3
135.5
10.7
31.4
2.5
104.1
8.2
1.1
94.2
1 113.7
100
742.4
66.7
371.2
33.3
—
0
299.8
26.9
299.9
26.9
71.4
6.4
-0.2
-0.02
1.3
0.1
72.4
6.5
19.6
1.8
52.8
4.7
0.56
93.8
1 384.6
100
1 006.8
72.7
377.8
27.3
—
0
335.1
24.2
335
24.2
42.8
3.1
1.5
0.1
2.4
0.2
41.2
3
9.7
0.7
31.5
2.3
0.34
93.6
1 175.3
100
817.3
69.5
358
30.5
—
0
299.7
25.5
299.7
25.5
58.3
5
-1.4
-0.1
-3.6
-0.3
52.3
4.4
15.1
1.3
37.2
3.2
0.4
93
1 183.4
100
808.8
68.3
374.6
31.7
—
0
288.7
24.4
288.8
24.4
85.8
7.3
-0.5
-0.04
-1.8
-0.2
83.6
7.1
24.1
2
59.5
5
0.64
93.6
1 051.9
100
728.6
69.3
323.3
30.7
—
0
277.1
26.3
277.1
26.3
46.2
4.4
-0.4
-0.04
-1.6
-0.2
44.2
4.2
12.7
1.2
31.5
3
0.33
96.3
1 332.2
100
964.9
72.4
367.3
27.6
—
0
314
23.6
314
23.6
53.3
4
2
0.2
-3.5
-0.3
51.9
3.9
10.9
0.8
41
3.1
0.41
98.7
1 131.4
100
740.7
65.5
390.7
34.5
—
0
274.8
24.3
274.8
24.3
115.9
10.2
-0.3
-0.03
-0.3
-0.03
115.4
10.2
26.5
2.3
88.9
7.9
0.89
99.4
1 157.7
100
722.5
62.4
435.3
37.6
—
0
269.4
23.3
269.4
23.3
165.9
14.3
-0.3
-0.03
-1.5
-0.1
164.1
14.2
36.8
3.2
127.3
11
1.28
99.6
927.4
100
626.8
67.6
300.7
32.4
—
0
227.1
24.5
227.1
24.5
73.5
7.9
-0.3
-0.03
0.1
0.01
73.3
7.9
19.8
2.1
53.5
5.8
0.54
99.3
1 088.4
100
798.3
73.3
290.1
26.7
—
0
254.3
23.4
254.3
23.4
35.8
3.3
2.2
0.2
-1.4
-0.1
35.6
3.3
7
0.6
28.6
2.6
0.28
100.6
969.6
100
646.7
66.7
322.9
33.3
—
0
224.4
23.1
224.4
23.1
98.5
10.2
-0.5
-0.05
-0.4
-0.04
97.6
10.1
20.9
2.2
76.7
7.9
0.78
98.6
803.3
100
565.2
70.4
238
29.6
—
0
168.6
21
168.6
21
69.4
8.6
-1.9
-0.2
1.4
0.2
68.9
8.6
34.5
4.3
34.4
4.3
0.35
98.1
588.5
100
562.1
95.5
26.4
4.5
—
0
210.6
35.8
210.6
35.8
-184.2
-31.3
-0.5
-0.08
0.6
0.1
-198.6
-33.7
-60.1
-10.2
-138.4
-23.5
-1.41
97.9
1 169.6
100
821.2
70.2
348.4
29.8
—
0
281.3
24.1
281.3
24.1
67.1
5.7
10.6
0.9
-9.6
-0.8
39.6
3.4
20.1
1.7
19.5
1.7
0.2
98.9
987.5
100
666.4
67.5
321.1
32.5
—
0
245.8
24.9
245.8
24.9
75.3
7.6
—
0
0.6
0.06
75.8
7.7
20.2
2
55.7
5.6
0.56
98.6
962.3
100
646.5
67.2
315.9
32.8
—
0
237.8
24.7
237.8
24.7
78.1
8.1
—
0
3.5
0.4
81.6
8.5
21.2
2.2
60.3
6.3
0.61
99.6
864.4
100
595.4
68.9
269.1
31.1
—
0
229
26.5
229
26.5
40
4.6
—
0
2.7
0.3
42.7
4.9
10.1
1.2
32.6
3.8
0.31
105.3
1 128.9
100
752.9
66.7
376.1
33.3
—
0
258.3
22.9
258.3
22.9
117.7
10.4
9.5
0.8
-8.3
-0.7
115.4
10.2
27.8
2.5
86.4
7.7
0.81
108.4
973.5
100
635.8
65.3
337.7
34.7
—
0
241.3
24.8
241.4
24.8
96.4
9.9
—
0
1.2
0.1
97.6
10
20.1
2.1
77.5
8
0.7
110.3
992.5
100
636.6
64.1
355.8
35.8
—
0
239
24.1
239
24.1
116.9
11.8
—
0
1.7
0.2
118.6
11.9
25.8
2.6
92.8
9.4
0.84
110.4
855.7
100
575
67.2
280.7
32.8
—
0
226.8
26.5
226.8
26.5
53.9
6.3
—
0
0.1
0.01
54
6.3
12.7
1.5
41.3
4.8
0.38
109.7
1 089.1
100
748.5
68.7
340.6
31.3
—
0
249.9
22.9
249.8
22.9
90.8
8.3
4.9
0.4
-4.6
-0.4
91.1
8.4
25.1
2.3
1.3
0.1
0.01
109.2
892.8
100
595
66.6
297.7
33.3
—
0
224.9
25.2
224.9
25.2
72.9
8.2
—
0
-0.9
-0.1
72
8.1
26.9
3
45.1
5.1
0.41
110.1
872.9
100
575.6
65.9
297.3
34.1
—
0
220
25.2
220
25.2
77.4
8.9
—
0
1.8
0.2
76.9
8.8
27
3.1
49.9
5.7
0.44
113.8
761.2
100
521.4
68.5
239.8
31.5
—
0
212.8
28
212.9
28
26.9
3.5
—
0
0.3
0.04
21.4
2.8
9.4
1.2
11.9
1.6
0.1
116.5
1 030.2
100
689.8
67
340.3
33
—
0
240.8
23.4
240.8
23.4
99.5
9.7
1.9
0.2
-2.7
-0.3
98.8
9.6
34.5
3.3
64.3
6.2
0.55
116.8
862.5
100
562.6
65.2
299.9
34.8
—
0
229.6
26.6
229.6
26.6
70.3
8.2
—
0
0.9
0.1
71.2
8.3
23.8
2.8
47.4
5.5
0.4
117.4
890.6
100
548.1
61.5
342.5
38.5
—
0
224.3
25.2
224.3
25.2
118.2
13.3
—
0
1.1
0.1
119.3
13.4
42.4
4.8
76.9
8.6
0.66
117.4
762.6
100
500.7
65.7
261.9
34.3
—
0
211.4
27.7
211.4
27.7
50.5
6.6
—
0
-1.6
-0.2
48.9
6.4
19.3
2.5
29.6
3.9
0.25
117.6
1 013.4
100
664.2
65.5
349.2
34.5
—
0
232.7
23
232.8
23
116.4
11.5
—
0
-0.9
-0.09
115.6
11.4
42.7
4.2
72.9
7.2
0.61
118.5
825.3
100
537.1
65.1
288.2
34.9
—
0
207.9
25.2
207.8
25.2
80.3
9.7
—
0
0.1
0.01
80.4
9.7
28.4
3.4
52
6.3
0.42
123.7
867.5
100
549.4
63.3
318.1
36.7
—
0
214.4
24.7
214.3
24.7
103.8
12
—
0
-0.6
-0.07
103.2
11.9
36.3
4.2
66.8
7.7
0.52
129.1
739
100
492.6
66.7
246.4
33.3
—
0
193.4
26.2
193.4
26.2
53.1
7.2
—
0
-2.1
-0.3
50.9
6.9
18.2
2.5
32.8
4.4
0.25
132.8
1 011
100
661.4
65.4
349.6
34.6
—
0
225.7
22.3
225.7
22.3
124
12.3
—
0
-0.4
-0.04
123.6
12.2
43.3
4.3
80.3
7.9
0.6
132.9
814.5
100
530.9
65.2
283.5
34.8
—
0
207.1
25.4
207.1
25.4
76.5
9.4
—
0
-0.7
-0.09
75.8
9.3
28.6
3.5
47.1
5.8
0.35
135.9
811.3
100
508
62.6
303.3
37.4
—
0
198.1
24.4
198.1
24.4
105.1
13
—
0
-0.5
-0.06
104.6
12.9
37.1
4.6
67.5
8.3
0.49
138.2
686.3
100
447.8
65.2
238.5
34.8
—
0
178.7
26
178.7
26
59.8
8.7
—
0
-0.3
-0.04
59.5
8.7
22
3.2
37.5
5.5
0.26
145.9
905.9
100
573.9
63.4
332
36.6
—
0
202.9
22.4
202.9
22.4
129.1
14.3
—
0
0.8
0.09
129.9
14.3
41.2
4.5
88.7
9.8
0.59
149.2
774
100
481.8
62.2
292.3
37.8
—
0
186.8
24.1
186.8
24.1
105.5
13.6
—
0
-0.2
-0.03
105.3
13.6
35
4.5
70.3
9.1
0.47
149.5