Vacasa Statements
VC
Vacasa Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
177.44
100
102.61
57.8
74.832
42.2
—
0
133.31
75.1
149.82
84.4
-74.984
-42.3
0.425
0.2
0.518
0.3
-74.593
-42.04
1.927
1.1
-43.598
-24.6
-3.492
12.484
379.1
100
150.8
39.8
228.3
60.2
—
0
157.9
41.7
178.4
47.1
49.9
13.2
1.8
0.5
1.8
0.5
-403.6
-106.5
-1.1
-0.3
-228.2
-60.2
-18.4
12.4
304.6
100
142.2
46.7
162.3
53.3
—
0
150.1
49.3
170.7
56
-8.3
-2.7
1.5
0.5
1.6
0.5
-5.2
-1.7
0.4
0.1
-3.1
-1.02
-0.26
12.1
256.9
100
123.4
48
133.5
52
—
0
145.4
56.6
166.1
64.7
-32.7
-12.7
0.9
0.4
2.2
0.9
-43.2
-16.8
0.4
0.2
-23.8
-9.3
-2.01
11.8
218.2
100
115.3
52.8
102.9
47.2
—
0
157.7
72.3
178.5
81.8
-75.7
-34.7
0.2
0.09
18.9
8.7
-302
-138.4
-0.1
-0.05
-163.2
-74.8
-13.94
11.7
412.2
100
172.8
41.9
239.4
58.1
—
0
202.6
49.2
223.5
54.2
15.9
3.9
0.2
0.05
—
0
16
3.9
0.2
0.05
8.3
2
0.72
11.6
310.3
100
150.9
48.6
159.5
51.4
—
0
169.3
54.6
189.6
61.1
-30.2
-9.7
-0.3
-0.1
40.7
13.1
10
3.2
0.1
0.03
5
1.6
0.46
11.2
247.3
100
120.7
48.8
126.6
51.2
—
0
160.4
64.9
181.6
73.4
-55
-22.2
-0.6
-0.2
0.8
0.3
-55.1
-22.3
0.8
0.3
-28.1
-11.4
-2.61
10.7
192.1
100
107.1
55.8
85
44.2
—
0
175.3
91.3
193.1
100.5
-108.1
-56.3
-22.5
-11.7
13.5
7
-117.3
-61.06
0.9
0.5
449.8
234.1
42.03
10.7
329.9
100
136.8
41.5
193.1
58.5
—
0
138.5
42
156.9
47.6
36.2
11
-3.3
-1.0003
0.2
0.06
32.9
10
0.1
0.03
17.6
5.3
1.64
10.7