Wingstop Statements
WI
Data from Wingstop`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
19 Feb, 2025
Wingstop Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.5
4.4 %
100
24.367
15
138.13
3.8 %
85
—
0
92.532
56.9
97.586
6.3 %
60.1
40.545
-1.6 %
25
-5.13
-3.2
0.8
0.5
35.488
-2.7 %
21.8
9.756
6
25.732
-6.4 %
15.8
0.876
29.383
155.7
6.8 %
100
22.673
14.6
133.03
6.8 %
85.4
—
0
86.645
55.6
91.806
12.3 %
59
41.22
-3.6 %
26.5
-5.2
-3.3
0.471
0.3
36.491
-5.2 %
23.4
9.006
5.8
27.485
-4.4 %
17.7
0.933
29.457
145.79
14.7 %
100
21.271
14.6
124.52
16 %
85.4
—
0
78.37
53.8
81.78
5.4 %
56.1
42.738
43.3 %
29.3
-4.544
-3.1
0.303
0.2
38.497
54 %
26.4
9.75
6.7
28.747
52.8 %
19.7
0.975
29.478
127.06
8.5 %
100
19.687
15.5
107.37
7.9 %
84.5
—
0
73.908
58.2
77.556
14.7 %
61
29.814
-6.8 %
23.5
-4.89
-3.8
0.066
0.05
24.99
-4.6 %
19.7
6.176
4.9
18.814
-3.5 %
14.8
0.637
29.517
117.1
9.2 %
100
17.6
15
99.5
9.9 %
85
—
0
64.1
54.7
67.6
7.3 %
57.7
32
15.9 %
27.3
-4.5
-3.8
—
0
26.2
17.5 %
22.4
6.6
5.6
19.5
20.4 %
16.7
0.65
29.8
107.2
-1.4 %
100
16.6
15.5
90.5
-1.6 %
84.4
—
0
59.8
55.8
63
-0.8 %
58.8
27.6
-3.2 %
25.7
-4.2
-3.9
—
0
22.3
6.7 %
20.8
6.1
5.7
16.2
3.2 %
15.1
0.54
30
108.7
3.6 %
100
16.7
15.4
92
4.8 %
84.6
—
0
60.5
55.7
63.5
8.9 %
58.4
28.5
-3.4 %
26.2
-4.6
-4.2
-0.2
-0.2
20.9
-10.7 %
19.2
5.2
4.8
15.7
-10.8 %
14.4
0.52
30
104.9
13.2 %
100
17.1
16.3
87.8
14.2 %
83.7
—
0
55
52.4
58.3
10.6 %
55.6
29.5
21.4 %
28.1
-5.3
-5.05
-0.2
-0.2
23.4
30 %
22.3
5.8
5.5
17.6
31.3 %
16.8
0.59
30
92.7
10.6 %
100
15.7
16.9
76.9
11.6 %
83
—
0
49.8
53.7
52.7
14.3 %
56.9
24.3
6.6 %
26.2
-5.7
-6.1
-0.3
-0.3
18
9.8 %
19.4
4.7
5.1
13.4
0.8 %
14.5
0.45
30
83.8
10 %
100
14.9
17.8
68.9
13.9 %
82.2
—
0
43.6
52
46.1
7 %
55
22.8
31 %
27.2
-6
-7.2
—
0
16.4
42.6 %
19.6
3.1
3.7
13.3
52.9 %
15.9
0.44
29.9
76.2
5.8 %
100
15.7
20.6
60.5
5.6 %
79.4
—
0
40.9
53.7
43.1
0.2 %
56.6
17.4
21.7 %
22.8
-4.2
-5.5
-0.1
-0.1
11.5
8.5 %
15.1
2.9
3.8
8.7
26.1 %
11.4
0.29
30
72
9.4 %
100
14.7
20.4
57.3
13.2 %
79.6
—
0
40.5
56.3
43
28.7 %
59.7
14.3
-16.9 %
19.9
-3.8
-5.3
0.1
0.1
10.6
-38 %
14.7
3.7
5.1
6.9
-38.9 %
9.6
0.23
30
65.8
-11.1 %
100
15.2
23.1
50.6
-15.4 %
76.9
—
0
31.3
47.6
33.4
-18.3 %
50.8
17.2
-9 %
26.1
-3.7
-5.6
—
0
17.1
12.5 %
26
5.8
8.8
11.3
—
17.2
0.38
30
74
4.7 %
100
14.2
19.2
59.8
4.2 %
80.8
—
0
39.4
53.2
40.9
8.8 %
55.3
18.9
-4.5 %
25.5
-3.7
-5
—
0
15.2
-5 %
20.5
3.9
5.3
11.3
-14.4 %
15.3
0.38
29.9
70.7
11.7 %
100
13.3
18.8
57.4
12.3 %
81.2
—
0
35.8
50.6
37.6
-8.1 %
53.2
19.8
94.1 %
28
-3.8
-5.4
—
0
16
310.5 %
22.6
2.9
4.1
13.2
306.3 %
18.7
0.44
29.8
63.3
-1.1 %
100
12.2
19.3
51.1
-2.1 %
80.7
—
0
38.6
61
40.9
4.6 %
64.6
10.2
-22.1 %
16.1
-4
-6.3
—
0
-7.6
-176.8 %
-12.006
-1.2
-1.9
-6.4
-163.4 %
-10.1
-0.22
29.7
64
-3.2 %
100
11.8
18.4
52.2
-0.9 %
81.6
—
0
36.8
57.5
39.1
11.1 %
61.1
13.1
-25.1 %
20.5
-4.4
-6.9
—
0
9.9
-35.3 %
15.5
-0.2
-0.3
10.1
-12.2 %
15.8
0.34
29.9
66.1
19.3 %
100
13.4
20.3
52.7
19 %
79.7
—
0
33.8
51.1
35.2
14.3 %
53.3
17.5
29.6 %
26.5
-4.2
-6.4
—
0
15.3
64.5 %
23.1
3.8
5.7
11.5
42 %
17.4
0.39
29.8
55.4
4.1 %
100
11.2
20.2
44.3
3.7 %
80
—
0
29.2
52.7
30.8
-8.9 %
55.6
13.5
51.7 %
24.4
-4.1
-7.4
—
0
9.3
97.9 %
16.8
1.2
2.2
8.1
170 %
14.6
0.27
29.7
53.2
6.6 %
100
10.5
19.7
42.7
8.1 %
80.3
—
0
32.4
60.9
33.8
22.5 %
63.5
8.9
-25.2 %
16.7
-4.2
-7.9
—
0
4.7
-39 %
8.8
1.7
3.2
3
-49.2 %
5.6
0.1
29.7
49.9
2.7 %
100
10.3
20.6
39.5
3.9 %
79.2
—
0
26.2
52.5
27.6
-0.4 %
55.3
11.9
15.5 %
23.8
-4.2
-8.4
—
0
7.7
28.3 %
15.4
1.8
3.6
5.9
20.4 %
11.8
0.2
29.7
48.6
1 %
100
10.6
21.8
38
-0.8 %
78.2
—
0
26.4
54.3
27.7
4.1 %
57
10.3
-12.7 %
21.2
-4.3
-8.8
—
0
6
-18.9 %
12.3
1.1
2.3
4.9
-25.8 %
10.1
0.17
29.7
48.1
18.8 %
100
9.7
20.2
38.3
21.2 %
79.6
—
0
25.3
52.6
26.6
16.2 %
55.3
11.8
35.6 %
24.5
-4.4
-9.1
—
0
7.4
100 %
15.4
0.8
1.7
6.6
175 %
13.7
0.22
29.6
40.5
6 %
100
8.9
22
31.6
4.6 %
78
—
0
21.8
53.8
22.9
15.1 %
56.5
8.7
-16.3 %
21.5
-3.5
-8.6
-1.5
-3.7
3.7
-52.6 %
9.1
1.3
3.2
2.4
-61.9 %
5.9
0.08
29.7
38.2
3.2 %
100
8
20.9
30.2
3.1 %
79.1
—
0
18.7
49
19.9
2.6 %
52.1
10.4
5.1 %
27.2
-2.5
-6.5
—
0
7.8
2.6 %
20.4
1.5
3.9
6.3
-7.4 %
16.5
0.21
29.6
37
-1.1 %
100
7.7
20.8
29.3
-2.3 %
79.2
—
0
18.3
49.5
19.4
-4.9 %
52.4
9.9
3.1 %
26.8
-2.3
-6.2
—
0
7.6
-2.6 %
20.5
0.7
1.9
6.8
9.7 %
18.4
0.23
29.5
37.4
6.2 %
100
7.4
19.8
30
7.9 %
80.2
—
0
19.5
52.1
20.4
6.2 %
54.5
9.6
12.9 %
25.7
-1.7
-4.5
—
0
7.8
8.3 %
20.9
1.7
4.5
6.2
-23.5 %
16.6
0.21
29.5
35.2
6.3 %
7.5
27.8
9.9 %
—
18.3
19.2
15.7 %
8.5
-2.3 %
-1.2
—
7.2
-2.7 %
4.7
8.1
72.3 %
0.27
29.6
33.1
4.7 %
7.8
25.3
2.4 %
—
15.7
16.6
0.6 %
8.7
6.1 %
-1.3
—
7.4
7.2 %
2.7
4.7
-4.1 %
0.16
29.4
31.6
-5.4 %
6.9
24.7
-7.8 %
—
15.8
16.5
-9.8 %
8.2
-3.5 %
-1.3
—
6.9
-4.2 %
2
4.9
-22.2 %
0.17
29.4
33.4
34.7 %
6.6
26.8
50.6 %
—
17.5
18.3
92.6 %
8.5
2.4 %
-1.3
—
7.2
7.5 %
1
6.3
46.5 %
0.21
29.3
24.8
13.8 %
7
17.8
13.4 %
—
8.7
9.5
-1 %
8.3
36.1 %
-1.5
—
6.7
48.9 %
2.4
4.3
53.6 %
0.15
29
21.8
-4 %
6.1
15.7
-4.8 %
—
8.9
9.6
3.2 %
6.1
-15.3 %
-1.4
—
4.5
-30.8 %
1.7
2.8
-31.7 %
0.09
29
22.7
2.7 %
6.2
16.5
3.1 %
—
8.6
9.3
12 %
7.2
-5.3 %
-0.7
—
6.5
-4.4 %
2.4
4.1
-4.7 %
0.14
29
22.1
7.3 %
6.1
16
7.4 %
—
7.7
8.3
-2.4 %
7.6
16.9 %
-0.8
—
6.8
17.2 %
2.5
4.3
13.2 %
0.15
29
20.6
7.9 %
5.6
14.9
8 %
—
7.7
8.5
6.3 %
6.5
10.2 %
-0.7
—
5.8
16 %
2
3.8
18.7 %
0.13
29
19.1
-0.5 %
5.3
13.8
0.7 %
—
7.3
8
-24.5 %
5.9
90.3 %
-0.8
-0.1
5
400 %
1.8
3.2
433.3 %
0.11
28.9
19.2
1.1 %
5.5
13.7
3 %
—
10
10.6
49.3 %
3.1
-50.8 %
-1.2
-0.1
1
-75.6 %
0.4
0.6
-76.9 %
0.02
27
19
5 %
5.7
13.3
4.7 %
—
6.4
7.1
-25.3 %
6.3
96.9 %
-0.8
—
4.1
70.8 %
1.6
2.6
73.3 %
0.09
28.6
18.1
10.4 %
5.3
12.7
10.4 %
—
9.6
9.5
41.8 %
3.2
-33.3 %
-0.8
—
2.4
-25 %
0.9
1.5
-25 %
0.05
28.6
16.4
0.6 %
4.9
11.5
1.8 %
—
6.1
6.7
6.3 %
4.8
-4 %
-0.9
—
3.2
-20 %
1.2
2
-20 %
0.07
28.6
16.3
-2.4 %
5
11.3
-0.9 %
—
5.6
6.3
12.5 %
5
-13.8 %
-1
-0.1
4
-14.9 %
1.5
2.5
-16.7 %
0.09
28.6
16.7
—
5.3
11.4
—
—
4.8
5.6
—
5.8
—
-1
—
4.7
—
1.8
3
—
0.1
28.6