Yunhong Green Statements
YH
Yunhong Green Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.771
100
5.174
76.4
1.597
23.6
—
0
0.889
13.1
0.889
13.1
0.708
10.5
-0.207
-3.06
-0.016
-0.2
0.485
7.2
—
0
0.485
7.2
0.024
20.376
1.92
100
1.9
99
0.02
1
—
0
0.85
44.3
0.85
44.3
-0.83
-43.2
-0.12
-6.3
-0.01
-0.5
-0.97
-50.5
—
0
-0.97
-50.5
-0.05
20.1
4.06
100
3.55
87.4
0.51
12.6
—
0
0.8
19.7
0.8
19.7
-0.29
-7.1
-0.16
-3.9
0.3
7.4
-0.15
-3.7
—
0
-0.15
-3.7
-0.01
20.03
5.05
100
3.92
77.6
1.13
22.4
—
0
1.12
22.2
1.12
22.2
0.01
0.2
-0.14
-2.8
0.53
10.5
0.4
7.9
—
0
0.39
7.7
0.02
17.69
5.57
100
4.52
81.1
1.05
18.9
—
0
1.09
19.6
1.09
19.6
-0.04
-0.7
-0.13
-2.3
0.09
1.6
-0.08
-1.4
—
0
-0.11
-2
-0.01
16.12
2.26
100
2.02
89.4
0.24
10.6
—
0
1
44.2
1
44.2
-0.76
-33.6
-0.12
-5.3
-0.09
-4
-0.97
-42.9
—
0
-1.12
-49.6
-0.12
9.26
4.42
100
3.62
81.9
0.8
18.1
—
0
1.11
25.1
1.1
24.9
-0.31
-7.01
-0.11
-2.5
0.02
0.5
-0.4
-9.05
—
0
-0.6
-13.6
-0.1
5.91
5.8
100
4.76
82.1
1.04
17.9
—
0
1.06
18.3
1.06
18.3
-0.02
-0.3
-0.1
-1.7
0.09
1.6
-0.02
-0.3
—
0
-0.22
-3.8
-0.04
5.9
4.11
100
2.88
70.1
1.23
29.9
—
0
0.48
11.7
0.48
11.7
0.75
18.2
-5.9
-143.6
0.43
10.5
-9.05
-220.2
—
0
-10.71
-260.6
-1.82
5.89
6.23
100
5.66
90.9
0.57
9.1
—
0
1.17
18.8
1.17
18.8
-0.59
-9.5
-0.14
-2.2
0.09
1.4
-0.64
-10.3
—
0
-0.8
-12.8
-0.14
5.89
7.14
100
6.47
90.6
0.67
9.4
—
0
1.64
23
-1.72
-24.09
2.39
33.5
-0.2
-2.8
-0.33
-4.6
1.86
26.1
—
0
1.79
25.1
0.29
5.97
6.6
100
5.31
80.5
1.29
19.5
—
0
0.99
15
0.99
15
0.3
4.5
-0.2
-3.03
-0.01
-0.2
0.09
1.4
—
0
-2.13
-32.3
-0.36
5.85
7.68
100
6.48
84.4
1.2
15.6
—
0
1.37
17.8
1.37
17.8
-0.17
-2.2
-0.17
-2.2
-0.79
-10.3
-1.13
-14.7
-0.4
-5.2
-2.92
-38.02
-0.52
5.54
5.98
100
5.72
95.7
0.26
4.3
—
0
1.17
19.6
1.17
19.6
-0.91
-15.2
-0.24
-4.01
-0.02
-0.3
-0.92
-15.4
—
0
-1.07
-17.9
-0.21
4.9
5.75
100
5.14
89.4
0.61
10.6
—
0
1.59
27.7
1.59
27.7
-0.98
-17.04
-0.37
-6.4
-0.33
-5.7
-0.86
-15
—
0
-1.77
-30.8
-0.4
4.35
7.07
100
5.59
79.1
1.48
20.9
—
0
0.88
12.4
0.88
12.4
0.6
8.5
-0.6
-8.5
-0.04
-0.6
-0.01
-0.1
—
0
-3.02
-42.7
-0.76
3.97
8.01
100
6.97
87
1.04
13
—
0
1.75
21.8
1.75
21.8
-0.71
-8.9
-0.52
-6.5
-0.19
-2.4
-1.4
-17.5
0.14
1.7
-1.45
-18.1
-0.37
3.84
6.37
100
6.28
98.6
0.08
1.3
—
0
1.32
20.7
1.32
20.7
-1.23
-19.3
-0.27
-4.2
-0.08
-1.3
-1.57
-24.6
—
0
-1.94
-30.5
-0.5
3.84
9.21
100
7.92
86
1.3
14.1
—
0
1.63
17.7
1.62
17.6
-0.33
-3.6
-0.46
-5
-0.1
-1.09
-1.09
-11.8
—
0
-1.24
-13.5
-0.31
3.98
8.68
100
6.72
77.4
1.96
22.6
—
0
1.64
18.9
1.64
18.9
0.32
3.7
-0.57
-6.6
-0.3
-3.5
-1.78
-20.5
—
0
-2.49
-28.7
-0.66
3.74
9.33
100
7.79
83.5
1.54
16.5
—
0
2.34
25.1
2.33
25
-0.79
-8.5
-0.55
-5.9
—
0
-1.54
-16.5
1.1
11.8
-2.81
-30.1
-0.74
3.77
10.13
100
8.3
81.9
1.83
18.1
—
0
2.21
21.8
2.2
21.7
-0.37
-3.7
-0.44
-4.3
—
0
-0.79
-7.8
-0.22
-2.2
-0.56
-5.5
-0.17
3.53
15.98
100
12.19
76.3
3.8
23.8
—
0
2.97
18.6
2.97
18.6
0.83
5.2
-0.55
-3.4
—
0
0.29
1.8
0.09
0.6
0.25
1.6
0.07
3.57
13.98
100
11.11
79.5
2.87
20.5
—
0
3.04
21.7
3.04
21.7
-0.17
-1.2
-0.53
-3.8
—
0
-0.68
-4.9
-0.21
-1.5
-0.46
-3.3
-0.13
3.53
14.84
100
11.01
74.2
3.83
25.8
—
0
3.26
22
3.25
21.9
0.58
3.9
-0.53
-3.6
—
0
0.07
0.5
0.82
5.5
-0.86
-5.8
-0.25
3.35
13.23
100
10.04
75.9
3.19
24.1
—
0
3.24
24.5
3.24
24.5
-0.06
-0.5
-0.38
-2.9
—
0
-0.41
-3.1
-0.13
-1
-0.27
-2.04
-0.08
3.64
12.81
100
9.69
75.6
3.12
24.4
—
0
3.59
28
3.59
28
-0.47
-3.7
-0.41
-3.2
—
0
-0.86
-6.7
-0.26
-2.03
-0.53
-4.1
-0.15
3.62
15.36
100
11.74
76.4
3.62
23.6
—
0
3.18
20.7
3.18
20.7
0.44
2.9
-0.38
-2.5
—
0
0.12
0.8
0.08
0.5
0.06
0.4
0.02
3.75
21.44
100
15.49
72.2
5.95
27.8
—
0
4.04
18.8
4.04
18.8
1.91
8.9
-0.34
-1.6
—
0
1.58
7.4
0.72
3.4
0.91
4.2
0.21
4.29
13.48
100
10.06
74.6
3.41
25.3
—
0
3.37
25
3.37
25
0.04
0.3
-0.3
-2.2
—
0
-0.23
-1.7
-0.03
-0.2
-0.18
-1.3
-0.05
3.54
14.15
100
10.31
72.9
3.84
27.1
—
0
3.63
25.7
3.64
25.7
0.2
1.4
-0.32
-2.3
—
0
-0.12
-0.8
—
0
-0.08
-0.6
-0.02
3.36
15.2
100
11.28
74.2
3.92
25.8
—
0
3.27
21.5
3.28
21.6
0.65
4.3
-0.56
-3.7
—
0
0.09
0.6
0.01
0.07
0.01
0.07
—
3.48
15.89
100
11.15
70.2
4.74
29.8
—
0
3.8
23.9
3.8
23.9
0.93
5.9
-0.52
-3.3
—
0
0.41
2.6
-0.02
-0.1
0.5
3.1
0.15
3.4
14.88
100
10.78
72.4
4.11
27.6
—
0
3.39
22.8
3.39
22.8
0.71
4.8
-0.3
-2.02
—
0
0.41
2.8
0.16
1.1
0.21
1.4
0.06
3.45
13.62
100
10.1
74.2
3.52
25.8
—
0
3.27
24
3.27
24
0.25
1.8
-0.28
-2.06
—
0
-0.03
-0.2
0.05
0.4
0.05
0.4
0.01
3.45
14.98
100
10.99
73.4
3.99
26.6
—
0
3.07
20.5
3.07
20.5
0.92
6.1
-0.41
-2.7
—
0
0.51
3.4
0.17
1.1
0.28
1.9
0.08
3.45
15.18
100
11.24
74
3.94
26
—
0
3.12
20.6
3.12
20.6
0.82
5.4
-0.33
-2.2
—
0
0.49
3.2
0.15
1
0.38
2.5
0.11
3.45
14.57
100
10.82
74.3
3.74
25.7
—
0
3.23
22.2
3.23
22.2
0.52
3.6
-0.23
-1.6
—
0
0.29
2
0.12
0.8
0.21
1.4
0.06
3.45
13.16
100
10.13
77
3.03
23
—
0
3.08
23.4
3.08
23.4
-0.06
-0.5
-0.2
-1.5
—
0
-0.26
-2
-0.08
-0.6
-0.12
-0.9
-0.04
3.21
14.92
100
11.42
76.5
3.5
23.5
—
0
3.17
21.2
3.17
21.2
0.33
2.2
-0.31
-2.08
—
0
0.02
0.1
—
0
0.05
0.3
0.01
3.41