Andersons Statements
AN
Andersons Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 795.2
100
2 619.83
93.7
175.37
6.3
—
0
116.61
4.2
116.61
4.2
58.757
2.1
-2.899
-0.1
1.488
0.05
57.346
2.1
4.876
0.2
35.976
1.3
1.048
34.339
2 718.22
100
2 589.9
95.3
128.32
4.7
—
0
119.36
4.4
119.36
4.4
8.962
0.3
-6.522
-0.2
11.528
0.4
13.968
0.5
1.303
0.05
5.581
0.2
0.163
34.243
3 213
100
2 995.29
93.2
217.71
6.8
—
0
132.71
4.1
132.71
4.1
85.002
2.6
-8.101
-0.3
14.86
0.5
91.761
2.9
13.324
0.4
51.186
1.6
1.474
34.73
3 635.7
100
3 478
95.7
157.7
4.3
—
0
126.3
3.5
126.3
3.5
31.4
0.9
-8.2
-0.2
15.2
0.4
38.4
1.1
7.9
0.2
9.7
0.3
0.28
34.3
4 020.2
100
3 798.2
94.5
221.9
5.5
—
0
116
2.9
116.1
2.9
105.9
2.6
-14
-0.3
12.4
0.3
104.4
2.6
21.7
0.5
55
1.4
1.61
34.2
3 881.2
100
3 733.2
96.2
148
3.8
—
0
117.2
3
117.2
3
30.8
0.8
-16.6
-0.4
8
0.2
-65
-1.7
-5.9
-0.2
-14.8
-0.4
-0.44
33.6
4 677.5
100
4 507.5
96.4
170
3.6
—
0
136.5
2.9
136.4
2.9
33.6
0.7
-8.5
-0.2
6
0.1
31.1
0.7
9.9
0.2
9
0.2
0.26
34.3
4 219.3
100
4 055.6
96.1
163.8
3.9
—
0
115.5
2.7
115.5
2.7
48.2
1.1
-14.3
-0.3
0.8
0.02
34.7
0.8
9.8
0.2
36.7
0.9
1.06
34.4
4 450.6
100
4 219.8
94.8
230.8
5.2
—
0
112.6
2.5
112.5
2.5
118.3
2.7
-23
-0.5
22.8
0.5
118.2
2.7
15.8
0.4
79.8
1.8
2.31
34.4
3 978
100
3 858.4
97
119.5
3
—
0
102
2.6
102
2.6
17.5
0.4
-11.1
-0.3
4.2
0.1
10.6
0.3
4.1
0.1
5.5
0.1
0.18
34.3
3 782.7
100
3 588.7
94.9
194
5.1
—
0
110.9
2.9
110.9
2.9
83.1
2.2
-6
-0.2
7.9
0.2
76.6
2
11.2
0.3
29.6
0.8
0.86
34.4
2 998.8
100
2 877
95.9
121.8
4.1
—
0
110.3
3.7
110.3
3.7
11.6
0.4
-9
-0.3
13.8
0.5
16.3
0.5
4
0.1
15.7
0.5
0.46
33.6
3 235.8
100
3 072.4
95
163.4
5
—
0
105.6
3.3
105.6
3.3
57.8
1.8
-9.2
-0.3
5.1
0.2
53.7
1.7
9.7
0.3
43.5
1.3
1.29
33.6
2 594.7
100
2 481.3
95.6
113.4
4.4
—
0
97
3.7
97
3.7
16.4
0.6
-8.2
-0.3
5.9
0.2
14.1
0.5
4.4
0.2
15.1
0.6
0.44
33.6
2 508.3
100
2 384.3
95.1
124
4.9
—
0
100.3
4
100.4
4
23.6
0.9
-7.4
-0.3
7.4
0.3
23.6
0.9
7.7
0.3
16
0.6
0.47
34
1 885.6
100
1 792.3
95.1
93.2
4.9
—
0
92.6
4.9
92.7
4.9
0.6
0.03
-6.8
-0.4
3.8
0.2
-2.4
-0.1
-4.1
-0.2
-1.1
-0.06
-0.05
33
1 817.6
100
1 731.8
95.3
85.8
4.7
—
0
79.7
4.4
79.7
4.4
6.2
0.3
-3.4
-0.2
1.5
0.08
4.2
0.2
-13
-0.7
30.4
1.7
0.91
33.4
1 853.1
100
1 790
96.6
63.1
3.4
—
0
105.1
5.7
105
5.7
-41.9
-2.3
-15.5
-0.8
4.8
0.3
-52.6
-2.8
-1.5
-0.08
-37.7
-2.03
-1.15
32.8
1 718.7
100
1 637.4
95.3
81.2
4.7
—
0
82.3
4.8
82.4
4.8
-1.1
-0.06
32.6
1.9
11.9
0.7
5.3
0.3
10.8
0.6
6.6
0.4
0.2
32.6
1 982.8
100
1 873.6
94.5
109.1
5.5
—
0
106.7
5.4
107.1
5.4
2
0.1
-18.3
-0.9
3.2
0.2
-13.1
-0.7
-7.2
-0.4
-4.2
-0.2
-0.13
32.6
2 325
100
2 164.3
93.1
160.7
6.9
—
0
105.5
4.5
106.9
4.6
53.8
2.3
-16.3
-0.7
5.9
0.3
40.4
1.7
11
0.5
29.9
1.3
0.91
32.7
1 976.8
100
1 867.1
94.5
109.7
5.5
—
0
112.8
5.7
113.4
5.7
-3.7
-0.2
-15.9
-0.8
—
0
-19.6
-1
-5.4
-0.3
-14
-0.7
-0.43
32.5
812.7
100
718.7
88.4
94
11.6
—
0
67.8
8.3
67.8
8.3
26.2
3.2
-1.7
-0.2
3
0.4
29.9
3.7
6.3
0.8
23.8
2.9
0.84
28.3
685.6
100
631.7
92.1
53.9
7.9
—
0
66
9.6
66
9.6
-12.1
-1.8
2.4
0.4
6.1
0.9
-3.6
-0.5
-1.8
-0.3
-2.1
-0.3
-0.07
28.3
911.4
100
820.9
90.1
90.5
9.9
—
0
59.9
6.6
59.9
6.6
30.6
3.4
1.6
0.2
3.2
0.4
29.2
3.2
7.7
0.8
21.5
2.4
0.76
28.4
635.7
100
572
90
63.7
10
—
0
64.3
10.1
64.3
10.1
-0.6
-0.09
-4.5
-0.7
2.8
0.4
-2.3
-0.4
-0.3
-0.05
-1.7
-0.3
-0.06
28.2
1 004.1
919.2
84.8
—
67.8
67.8
17.1
3.4
3.8
-0.9
2.9
69.7
2.47
28.2
836.6
766.9
69.7
—
68.2
68.2
1.5
-0.8
-1.4
5
2.4
2.5
0.09
28.5
993.7
905.8
87.8
—
69.5
69.6
18.3
1.1
2.4
-19.1
7.7
-26.7
-0.94
28.4
852
775.6
76.5
—
81.5
81.5
-5.1
-7.9
2.7
-5.6
-2.5
-3.1
-0.11
28.3
1 113.1
1 009.4
103.7
—
82
82
21.6
2.9
1.3
16.7
5.4
10.1
0.35
28.6
859.6
782.6
77
—
78.8
78.8
-1.8
4
2.2
4.4
1.1
1.7
0.06
28.4
1 064.2
967.2
97
—
75.4
75.4
21.6
-4.2
5.7
23.1
7.7
14.4
0.51
28.3
887.9
820.1
67.8
—
79.9
79.9
-12.1
-14
3.2
-22.9
-7.3
-14.7
-0.52
28.1
1 104.1
1 005
99.2
—
138.5
138.5
-39.3
4.8
26.2
-64.5
-17.8
-47
-1.68
28
909.1
823.9
85.2
—
88.7
88.7
-3.5
-2.3
3.4
-2.5
-1.5
-1.2
-0.04
28.1
1 187.7
1 079.5
108.2
—
83.7
83.8
24.4
12.2
13.8
50.4
18
31
1.09
28.4
918.2
834.9
83.3
—
78.6
78.6
4.7
-2.8
3.1
5
1.1
4.1
0.14
28.5
1 271.8
1 157.8
114
—
94.9
94.9
19.1
14.5
6
39.6
11.7
25.8
0.89
29
952.9
868
84.9
—
76.7
76.7
8.2
19.7
1.7
29.5
10.3
16.7
0.59
28.3
1 312.1
1 190.6
121.5
—
76.3
76.3
45.2
26.1
3.8
75.1
25.7
44
1.53
28.6
1 003.3
926.5
76.8
—
71
71
5.8
14.5
19.6
39.9
13.9
22.6
0.8
28.3
1 584.3
1 474.7
109.6
—
85.8
85.8
23.8
24.5
3.3
51.5
16.9
30.5
1.08
28.3
1 181.4
1 108.2
73.1
—
69.2
69.2
4
16.8
7.6
28.4
10.3
17.1
0.61
28.2
1 567
1 463.7
103.2
—
61.5
61.5
41.8
5.2
1.3
48.2
17.5
29.4
1.05
28.2
1 272
1 192.7
79.3
—
62
62
17.3
1.4
2.7
21.4
9.1
12.5
0.45
28.1
1 680.6
1 589.5
91.2
—
69.6
69.6
21.6
-4.9
5.3
22
7.8
14.9
0.532
28