Mission Statements
AV
Mission Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
324
100
287
88.6
37
11.4
—
0
20.2
6.2
20.2
6.2
16.8
5.2
—
0
-0.2
-0.06
16.6
5.1
4.5
1.4
12.4
3.8
0.174
71.083
297.6
100
266.6
89.6
31
10.4
—
0
18.7
6.3
18.7
6.3
12.3
4.1
-1.8
-0.6
-0.1
-0.03
10.4
3.5
3.4
1.1
7
2.4
0.099
71.004
258.7
100
230
88.9
28.7
11.1
—
0
20.7
8
20.7
8
8
3.1
-4
-1.5
0.1
0.04
4.1
1.6
2.1
0.8
—
0
—
70.761
257.9
100
230.1
89.2
27.8
10.8
—
0
20.6
8
20.6
8
7.2
2.8
-1.5
-0.6
0.1
0.04
5.8
2.2
-0.2
-0.08
4
1.6
0.057
70.779
261.4
100
233
89.1
28.4
10.9
—
0
17.4
6.7
17.4
6.7
11
4.2
-2.4
-0.9
-0.1
-0.04
8.5
3.3
2.3
0.9
6.6
2.5
0.09
70.9
221.1
100
203
91.8
18.1
8.2
—
0
19.3
8.7
19.3
8.7
-1.2
-0.5
-1.7
-0.8
—
0
-2.9
-1.3
1.8
0.8
-4.6
-2.08
-0.07
70.7
213.5
100
204.5
95.8
9
4.2
—
0
18.3
8.6
18.3
8.6
-9.3
-4.4
-2.2
-1.03
—
0
-12.3
-5.8
-1.7
-0.8
-8.8
-4.1
-0.12
70.7
238
100
211.1
88.7
26.9
11.3
—
0
19.5
8.2
19.5
8.2
7.4
3.1
0.4
0.2
-0.1
-0.04
-41.8
-17.6
—
0
-42
-17.6
-0.59
70.7
313.2
100
270.6
86.4
42.6
13.6
—
0
20.6
6.6
20.6
6.6
22
7
1.4
0.4
-0.1
-0.03
23.3
7.4
5.4
1.7
18.4
5.9
0.26
70.8
278.1
100
258.3
92.9
19.8
7.1
—
0
18.7
6.7
18.7
6.7
1.1
0.4
2.1
0.8
—
0
3.2
1.2
0.8
0.3
2.4
0.9
0.03
70.7
216.6
100
216.1
99.8
0.5
0.2
—
0
17.9
8.3
17.9
8.3
-17.4
-8.03
2.1
1
0.2
0.09
-15.9
-7.3
-2.5
-1.2
-13.4
-6.2
-0.19
70.6
237
100
203.2
85.7
33.8
14.3
—
0
15.5
6.5
15.5
6.5
18.3
7.7
4.5
1.9
—
0
22.7
9.6
5.8
2.4
16.9
7.1
0.24
71.1
246.8
100
205.9
83.4
40.9
16.6
—
0
17.2
7
17.2
7
23.7
9.6
0.2
0.08
0.4
0.2
24.3
9.8
5.9
2.4
18.4
7.5
0.26
71.2
234.7
100
207.6
88.5
27.1
11.5
—
0
15.5
6.6
15.5
6.6
11.6
4.9
-1
-0.4
-0.3
-0.1
9.5
4
2.1
0.9
7.4
3.2
0.1
71.2
173.2
100
150.5
86.9
22.7
13.1
—
0
14.6
8.4
14.6
8.4
8.1
4.7
1
0.6
0.4
0.2
9.5
5.5
7.3
4.2
2.2
1.3
0.03
70.6
206.8
100
167.3
80.9
39.5
19.1
—
0
16.8
8.1
16.8
8.1
22.7
11
1.4
0.7
-0.7
-0.3
23.3
11.3
4.6
2.2
18.8
9.1
0.25
74.2
236.4
100
192.2
81.3
44.2
18.7
—
0
13.5
5.7
13.5
5.7
30.7
13
-0.3
-0.1
-0.8
-0.3
29.6
12.5
6.2
2.6
23.4
9.9
0.34
69.4
221.6
100
200.1
90.3
21.5
9.7
—
0
11.1
5
11.1
5
10.4
4.7
-0.1
-0.05
-0.4
-0.2
-11.3
-5.1
3.5
1.6
-14.8
-6.7
-0.21
69.4
197.5
100
178.2
90.2
19.4
9.8
—
0
14.7
7.4
14.7
7.4
4.6
2.3
-2.8
-1.4
0.2
0.1
2.1
1.1
0.7
0.4
1.4
0.7
0.02
69.4
231.7
100
189
81.6
42.7
18.4
—
0
10.7
4.6
10.7
4.6
32
13.8
—
0
-0.8
-0.3
31.2
13.5
7.3
3.2
23.9
10.3
0.34
69.4
283.6
100
234
82.5
49.6
17.5
—
0
12.2
4.3
12.2
4.3
37.4
13.2
-3.6
-1.3
—
0
33.8
11.9
9.2
3.2
24.6
8.7
0.35
69.4
204.6
100
177.3
86.7
27.3
13.3
—
0
12.6
6.2
12.6
6.2
14.6
7.1
-1.8
-0.9
0.5
0.2
13.3
6.5
3.4
1.7
9.9
4.8
0.14
69.4
163.5
100
128.3
78.5
35.2
21.5
—
0
12.7
7.8
12.7
7.8
22.5
13.8
-4.8
-2.9
—
0
17.7
10.8
4.4
2.7
13.3
8.1
0.19
69.4