Beyond Statements
BY
Data from Beyond`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
11 Feb, 2025
Beyond Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
81.006
-13.1 %
100
66.698
82.3
14.308
4.3 %
17.7
6.133
7.6
39.084
48.2
45.217
-5.1 %
55.8
-30.909
8.9 %
-38.2
-1.028
-1.3
5.405
6.7
-26.532
23.1 %
-32.8
0.006
0.007
-26.576
22.9 %
-32.8
-0.408
65.061
93.185
23.3 %
100
79.468
85.3
13.717
274 %
14.7
4.985
5.3
41.963
45
47.648
-16.6 %
51.1
-33.931
36.5 %
-36.4
-0.529
-0.6
-0.023
-0.02
-34.483
36.6 %
-37.005
-0.034
-0.04
-34.479
36.6 %
-37.0006
-0.531
64.902
75.603
2.6 %
100
71.935
95.1
3.668
104.4 %
4.9
9.36
12.4
46.882
62
57.142
-25.7 %
75.6
-53.474
66.7 %
-70.7
-1.315
-1.7
0.423
0.6
-54.366
64.9 %
-71.9
0.002
0.003
-54.361
65 %
-71.9
-0.84
64.702
73.679
-2.2 %
100
157.54
213.8
-83.859
-1048.8 %
-113.8
7.807
10.6
67.537
91.7
76.944
23.5 %
104.4
-160.8
-131 %
-218.2
12.712
17.3
-6.981
-9.5
-155.07
-120.3 %
-210.5
—
0
-155.11
-120 %
-210.5
-2.402
64.568
75.3
-26.2 %
100
82.6
109.7
-7.3
-417.4 %
-9.7
8.6
11.4
53.1
70.5
62.3
10.9 %
82.7
-69.6
-28.9 %
-92.4
3.6
4.8
-4.4
-5.8
-70.4
-32.8 %
-93.5
—
0
-70.5
-31.8 %
-93.6
-1.09
64.4
102.1
10.7 %
100
99.9
97.8
2.3
-62.9 %
2.3
8.4
8.2
47.3
46.3
56.2
-12.6 %
55
-54
7.1 %
-52.9
0.9
0.9
-0.2
-0.2
-53
5 %
-51.9
—
0
-53.5
9.3 %
-52.4
-0.83
64.2
92.2
15.4 %
100
86.1
93.4
6.2
313.8 %
6.7
11.9
12.9
51.8
56.2
64.3
7.3 %
69.7
-58.1
7.5 %
-63.02
2
2.2
-0.1
-0.1
-55.8
5.1 %
-60.5
—
0
-59
11.8 %
-64
-0.92
64
79.9
-3.2 %
100
82.9
103.8
-2.9
80.4 %
-3.6
12
15
46.7
58.4
59.9
-11.8 %
75
-62.8
24.1 %
-78.6
7.1
8.9
-0.1
-0.1
-58.8
36.7 %
-73.6
—
0
-66.9
34.2 %
-83.7
-1.05
63.8
82.5
-43.9 %
100
97.3
117.9
-14.8
-138.7 %
-17.9
12.4
15
54.4
65.9
67.9
-14.3 %
82.3
-82.7
3.2 %
-100.2
-3.4
-4.1
0.2
0.2
-92.9
2.9 %
-112.6
—
0
-101.7
-4.7 %
-123.3
-1.6
63.7
147
34.2 %
100
153.2
104.2
-6.2
-3200 %
-4.2
15.2
10.3
62.9
42.8
79.2
-16.5 %
53.9
-85.4
9.7 %
-58.1
-6
-4.08
—
0
-95.7
4.1 %
-65.1
—
0
-97.1
3.4 %
-66.05
-1.53
63.6
109.5
8.7 %
100
109.3
99.8
0.2
-98.6 %
0.2
18.7
17.1
75
68.5
94.8
7.4 %
86.6
-94.6
-27.8 %
-86.4
-2.1
-1.9
—
0
-99.8
-27.1 %
-91.1
—
0
-100.5
-25 %
-91.8
-1.58
63.5
100.7
-5.4 %
100
86.4
85.8
14.2
-38.3 %
14.1
21.3
21.2
65.7
65.2
88.3
24.2 %
87.7
-74
-53.5 %
-73.5
-0.8
-0.8
-0.1
-0.1
-78.5
-44.8 %
-78
—
0
-80.4
-46.7 %
-79.8
-1.27
63.4
106.4
-28.8 %
100
83.5
78.5
23
-51.5 %
21.6
14
13.2
56.3
52.9
71.1
14.5 %
66.8
-48.2
-225.7 %
-45.3
-1.2
-1.1
1
0.9
-54.2
-179.4 %
-50.9
—
0
-54.8
-178.2 %
-51.5
-0.87
63.3
149.4
38.1 %
100
102.1
68.3
47.4
45 %
31.7
12.9
8.6
48.3
32.3
62.1
13.3 %
41.6
-14.8
33 %
-9.9
-0.8
-0.5
—
0
-19.4
27.6 %
-13
—
0
-19.7
27.8 %
-13.2
-0.31
63.1
108.2
6.2 %
100
75.5
69.8
32.7
28.7 %
30.2
15
13.9
39
36
54.8
10.5 %
50.6
-22.1
8.3 %
-20.4
-0.9
-0.8
-0.3
-0.3
-26.8
-6.8 %
-24.8
—
0
-27.3
-8.8 %
-25.2
-0.43
62.9
101.9
7.9 %
100
76.5
75.1
25.4
-0.4 %
24.9
9.9
9.7
38.6
37.9
49.6
18.4 %
48.7
-24.1
-47 %
-23.7
-2.4
-2.4
1.9
1.9
-25.1
-30.7 %
-24.6
—
0
-25.1
-30.1 %
-24.6
-0.4
62.8
94.4
-16.7 %
100
68.9
73
25.5
-24.3 %
27
7.4
7.8
33.7
35.7
41.9
4 %
44.4
-16.4
-144.8 %
-17.4
-0.7
-0.7
-0.1
-0.1
-19.2
-88.2 %
-20.3
0.1
0.1
-19.3
-89.2 %
-20.4
-0.31
62.5
113.3
16.7 %
100
79.7
70.3
33.7
-10.6 %
29.7
5.2
4.6
34.4
30.4
40.3
20.3 %
35.6
-6.7
-259.5 %
-5.9
-0.5
-0.4
-1.6
-1.4
-10.2
-666.7 %
-9.003
—
0
-10.2
-666.7 %
-9.003
-0.16
62.1
97.1
-1.4 %
100
59.4
61.2
37.7
12.5 %
38.8
5.4
5.6
27.4
28.2
33.5
1.2 %
34.5
4.2
950 %
4.3
-0.7
-0.7
0.7
0.7
1.8
460 %
1.9
—
0
1.8
460 %
1.9
0.03
65.9
98.5
7.1 %
100
65
66
33.5
2.1 %
34
5.4
5.5
27.1
27.5
33.1
23 %
33.6
0.4
-93.2 %
0.4
-0.7
-0.7
1.2
1.2
-0.5
-112.2 %
-0.5
—
0
-0.5
-112.2 %
-0.5
-0.01
61.7
92
36.7 %
100
59.2
64.3
32.8
44.5 %
35.7
5.4
5.9
20.9
22.7
26.9
35.9 %
29.2
5.9
96.7 %
6.4
-0.9
-1
1.4
1.5
4.1
143.6 %
4.5
—
0
4.1
143.6 %
4.5
0.06
66
67.3
67.4 %
100
44.5
66.1
22.7
110.2 %
33.7
3.6
5.3
15.5
23
19.8
26.1 %
29.4
3
161.2 %
4.5
-0.7
-1.04
-10.8
-16.05
-9.4
-42.4 %
-14
—
0
-9.4
-42.4 %
-14
-0.24
39.1
40.2
27.6 %
100
29.4
73.1
10.8
36.7 %
26.9
4
10
11.2
27.9
15.7
7.5 %
39.1
-4.9
27.9 %
-12.2
-0.7
-1.7
-0.6
-1.5
-6.6
12 %
-16.4
—
0
-6.6
12 %
-16.4
-0.11
60.1
31.5
19.8 %
100
23.7
75.2
7.9
58 %
25.1
3.3
10.5
11.3
35.9
14.6
15.9 %
46.3
-6.8
9.3 %
-21.6
-0.7
-2.2
0.4
1.3
-7.5
19.4 %
-23.8
—
0
-7.5
19.4 %
-23.8
-0.13
58.3
26.3
51.1 %
100
21.2
80.6
5
92.3 %
19
2.2
8.4
10.4
39.5
12.6
32.6 %
47.9
-7.5
-7.1 %
-28.5
-0.3
-1.1
-1
-3.8
-9.3
-25.7 %
-35.4
—
0
-9.3
-25.7 %
-35.4
-0.16
58.3
17.4
35.9 %
100
14.8
85.1
2.6
23.8 %
14.9
2.5
14.4
7
40.2
9.5
28.4 %
54.6
-7
-32.1 %
-40.2
—
0
-0.1
-0.6
-7.4
-29.8 %
-42.5
—
0
-7.4
-29.8 %
-42.5
-0.13
58.3
12.8
11.3 %
100
10.7
83.6
2.1
133.3 %
16.4
1.6
12.5
5.7
44.5
7.4
13.8 %
57.8
-5.3
5.4 %
-41.4
—
0
-0.1
-0.8
-5.7
18.6 %
-44.5
—
0
-5.7
18.6 %
-44.5
-0.1
58.3
11.5
22.3 %
10.5
0.9
125 %
1.7
4.8
6.5
1.6 %
-5.6
8.2 %
-0.5
-0.5
-7
2.8 %
-11.8
-7
2.8 %
-0.12
58.3
9.4
67.9 %
9
0.4
111.4 %
1.5
5
6.4
28 %
-6.1
29.1 %
-0.4
-0.1
-7.2
35.7 %
—
-7.2
35.7 %
-0.12
58.3
5.6
-9.7 %
9.1
-3.5
—
1.2
3.9
5
2 %
-8.6
-75.5 %
—
-0.1
-11.2
-124 %
—
-11.2
-124 %
-0.19
58.3
6.2
—
6.2
—
—
1.4
3.4
4.9
—
-4.9
—
—
-0.1
-5
—
—
-5
—
-0.09
58.3