Vita Statements
CO
Vita Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
144.12
100
85.379
59.2
58.737
40.8
—
0
28.756
20
28.756
20
29.981
20.8
-4.472
-3.1
—
0
25.509
17.7
6.416
4.5
19.093
13.2
0.322
59.235
111.7
100
64.521
57.8
47.177
42.2
—
0
28.218
25.3
28.218
25.3
18.959
17
-0.944
-0.8
—
0
18.015
16.1
3.777
3.4
14.238
12.7
0.242
58.747
106.14
100
66.341
62.5
39.803
37.5
—
0
34.381
32.4
34.381
32.4
5.422
5.1
2.541
2.4
—
0
7.963
7.5
1.19
1.1
6.773
6.4
0.114
59.507
138.1
100
81.9
59.3
56.2
40.7
—
0
32.6
23.6
32.6
23.6
23.5
17
-4.3
-3.1
—
0
19.2
13.9
4
2.9
15.2
11
0.26
59.3
139.6
100
88.6
63.5
51.1
36.6
—
0
30.2
21.6
30.2
21.6
20.8
14.9
1.4
1
—
0
22.3
16
4.3
3.1
18
12.9
0.31
58.9
109.8
100
76.1
69.3
33.7
30.7
—
0
27
24.6
27
24.6
6.7
6.1
1.8
1.6
—
0
8.5
7.7
1.8
1.6
6.7
6.1
0.12
57.4
92
100
69.6
75.7
22.4
24.3
—
0
27
29.3
27.2
29.6
-4.9
-5.3
2.1
2.3
—
0
-2.8
-3.04
—
0
-2.8
-3.04
-0.05
56
124
100
91.5
73.8
32.6
26.3
—
0
23
18.5
23.3
18.8
9.2
7.4
0.5
0.4
—
0
9.1
7.3
1.8
1.5
7.3
5.9
0.13
56.6
115.3
100
86
74.6
29.3
25.4
—
0
24
20.8
24.3
21.1
5
4.3
-3.3
-2.9
—
0
1.7
1.5
0.6
0.5
1.1
1
0.02
55.8
96.4
100
77.4
80.3
19.1
19.8
—
0
24.5
25.4
24.8
25.7
-5.7
-5.9
8.6
8.9
—
0
2.8
2.9
0.6
0.6
2.2
2.3
0.04
55.7
86.6
100
65
75.1
21.6
24.9
—
0
26.4
30.5
26.7
30.8
-5.1
-5.9
0.8
0.9
—
0
-4.5
-5.2
-1
-1.2
-3.4
-3.9
-0.06
55
115.7
100
77.2
66.7
38.5
33.3
—
0
20.4
17.6
20.6
17.8
17.8
15.4
-2.5
-2.2
—
0
15.3
13.2
2.3
2
13
11.2
0.24
53.8
69.5
100
47
67.6
22.5
32.4
—
0
18.6
26.8
2.5
3.6
20
28.8
3.4
4.9
—
0
23.4
33.7
6.3
9.1
17.1
24.6
0.32
53