Dollar Statements
DL
Dollar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 378.8
100
5 158.2
69.9
2 220.6
30.1
—
0
2 017.5
27.3
2 017.5
27.3
203.1
2.8
-28.9
-0.4
—
0
174.2
2.4
41.8
0.6
132.4
1.8
0.615
215.2
7 632.8
100
5 278.7
69.2
2 354.1
30.8
—
0
1 933.5
25.3
1 933.5
25.3
420.6
5.5
-24.4
-0.3
-0.1
-0.001
396.1
5.2
96
1.3
300.1
3.9
1.376
218.1
8 639.9
100
5 861.4
67.8
2 778.5
32.2
—
0
2 146.6
24.8
2 146.6
24.8
631.9
7.3
-26.3
-0.3
0.1
0.001
-1 917.2
-22.2
-207.4
-2.4
-1 709.8
-19.8
-7.843
218
7 314.8
100
5 136.1
70.2
2 178.7
29.8
—
0
1 877
25.7
1 877
25.7
301.7
4.1
-30.4
-0.4
-0.2
-0.003
271.1
3.7
59.1
0.8
212
2.9
0.967
219.2
7 325.3
100
5 185.4
70.8
2 139.9
29.2
—
0
1 852.1
25.3
1 852.1
25.3
287.8
3.9
-24.2
-0.3
0.1
0.001
263.7
3.6
63.3
0.9
200.4
2.7
0.91
220.5
7 323.8
100
5 089.1
69.5
2 234.7
30.5
—
0
1 815
24.8
1 815
24.8
419.7
5.7
-25.9
-0.4
-0.1
-0.001
393.7
5.4
94.7
1.3
299
4.1
1.35
221.7
7 720.7
100
5 330.7
69
2 390
31
—
0
1 771.9
22.9
1 771.9
22.9
618.1
8
-28
-0.4
-0.1
-0.001
590
7.6
137.8
1.8
452.2
5.9
2.04
222
6 939.9
100
4 865.1
70.1
2 074.8
29.9
—
0
1 693.5
24.4
1 693.5
24.4
381.3
5.5
-32.7
-0.5
-0.2
-0.003
348.4
5
81.5
1.2
266.9
3.8
1.2
223
6 768.5
100
4 640.9
68.6
2 127.6
31.4
—
0
1 622.2
24
1 622.2
24
505.4
7.5
-30.6
-0.5
-0.1
-0.001
474.7
7
114.8
1.7
359.9
5.3
1.6
225
6 902.6
100
4 559.6
66.1
2 343
33.9
—
0
1 611.5
23.3
1 611.5
23.3
731.5
10.6
-34
-0.5
—
0
697.5
10.1
161.1
2.3
536.4
7.8
2.37
226.4
7 080.6
100
4 940.3
69.8
2 140.3
30.2
—
0
1 561.5
22.1
1 561.5
22.1
578.8
8.2
-79.5
-1.1
-0.1
-0.001
499.2
7.1
45
0.6
454.2
6.4
1.98
229.3
6 417.7
100
4 651.7
72.5
1 766
27.5
—
0
1 455.5
22.7
1 455.5
22.7
310.5
4.8
-33.4
-0.5
-0.2
-0.003
276.9
4.3
60.1
0.9
216.8
3.4
0.96
224.9
6 343.2
100
4 479.2
70.6
1 864
29.4
—
0
1 461.8
23
1 461.8
23
402.2
6.3
-33
-0.5
—
0
369.2
5.8
86.8
1.4
282.4
4.5
1.23
229.5
6 479.7
100
4 512.7
69.6
1 967
30.4
—
0
1 447.1
22.3
1 447.1
22.3
519.9
8
-33
-0.5
—
0
486.9
7.5
112.4
1.7
374.5
5.8
1.6
234.4
6 767.9
100
4 615.1
68.2
2 152.8
31.8
—
0
1 462.8
21.6
1 462.8
21.6
690
10.2
-34.2
-0.5
—
0
647.4
9.6
144.6
2.1
502.8
7.4
2.13
235.8
6 177
100
4 252.6
68.8
1 924.4
31.2
—
0
1 458.9
23.6
1 458.9
23.6
465.5
7.5
-38.1
-0.6
-0.1
-0.002
427.3
6.9
97.3
1.6
330
5.3
1.39
237.9
6 277.6
100
4 361.4
69.5
1 916.2
30.5
—
0
1 541.3
24.6
1 541.3
24.6
374.9
6
-34.8
-0.6
-0.2
-0.003
339.9
5.4
78.4
1.2
261.5
4.2
1.1
238.1
6 286.8
100
4 491.9
71.4
1 794.9
28.6
—
0
1 429
22.7
1 429
22.7
365.9
5.8
-40.2
-0.6
-0.5
-0.008
325.2
5.2
77.6
1.2
247.6
3.9
1.04
237.4
6 315.3
100
4 354.8
69
1 960.5
31
—
0
1 380.5
21.9
1 380.5
21.9
580
9.2
-39.2
-0.6
-0.7
-0.01
209.5
3.3
86.5
1.4
123
1.9
0.52
238.3
5 746.2
100
4 041.7
70.3
1 704.5
29.7
—
0
1 346.1
23.4
1 346.1
23.4
358.4
6.2
-41.4
-0.7
-0.1
-0.002
316.9
5.5
61.1
1.1
255.8
4.5
1.08
237.5
5 740.6
100
4 092.1
71.3
1 648.5
28.7
—
0
1 379.6
24
1 379.6
24
268.9
4.7
-40.1
-0.7
-0.4
-0.007
228.4
4
48.1
0.8
180.3
3.1
0.76
238.3
5 808.7
100
4 081.5
70.3
1 727.2
29.7
—
0
1 341.7
23.1
1 341.7
23.1
385.5
6.6
-41.4
-0.7
-0.2
-0.003
343.9
5.9
76
1.3
267.9
4.6
1.12
239.1
6 205.2
100
4 293.1
69.2
1 912.1
30.8
—
0
1 332.5
21.5
1 332.5
21.5
579.6
9.3
-46.3
-0.7
-0.4
-0.006
-2 194.1
-35.4
112.9
1.8
-2 307
-37.2
-9.69
238.2
5 538.8
100
3 866.9
69.8
1 671.9
30.2
—
0
1 284.1
23.2
1 284.1
23.2
387.8
7
-47.6
-0.9
-0.2
-0.004
340
6.1
58.2
1.1
281.8
5.1
1.18
238.7
5 525.6
100
3 861.7
69.9
1 663.9
30.1
—
0
1 281.4
23.2
1 281.4
23.2
382.5
6.9
-46.1
-0.8
1.3
0.02
337.7
6.1
63.8
1.2
273.9
5
1.15
238.6
5 553.7
100
3 854.1
69.4
1 699.6
30.6
—
0
1 262
22.7
1 262
22.7
437.6
7.9
-230
-4.1
-0.2
-0.004
207.4
3.7
46.9
0.8
160.5
2.9
0.67
238.5
6 360.6
100
4 259.6
67
2 101
33
—
0
1 370.4
21.5
1 370.4
21.5
730.6
11.5
-81.6
-1.3
7.5
0.1
691.5
10.9
213.4
3.4
1 040.1
16.4
4.36
238.3
5 316.6
3 650.6
1 666
—
1 240.8
1 240.8
425.2
-69.7
-0.4
355.1
115.2
239.9
1.01
237.8
5 281.2
3 653.4
1 627.8
—
1 205.7
1 205.7
422.1
-75.8
-0.1
343.6
109.8
233.8
0.98
237.4
5 287.1
3 660
1 627.1
—
1 187.4
1 187.4
439.7
-74.7
-0.3
313.8
113.3
200.5
0.84
237.3
5 635.5
3 828.2
1 807.3
—
1 220.8
1 220.8
586.5
-88.8
—
497.7
175.9
321.8
1.36
237.1
5 001.6
3 481.1
1 520.5
—
1 178.1
1 178.1
342.4
-112.1
-0.1
230.2
58.6
171.6
0.72
236.9
4 996.3
3 483.9
1 512.4
—
1 155.2
1 155.2
357.2
-87.3
—
269.9
99.7
170.2
0.72
236.7
5 085.8
3 531.2
1 554.6
—
1 135.9
1 135.9
418.7
-87.3
0.2
331.6
98.9
232.7
0.98
236.4
5 365.3
3 712.7
1 652.6
—
1 182.8
1 182.8
469.8
-114.8
-2.5
352.5
123.5
229
0.96
238.8
4 945.2
3 545.2
1 400
—
1 176.3
1 176.3
223.7
-98.4
-0.6
124.7
42.8
81.9
0.35
234.7
3 011.2
2 156
855.2
—
731.8
731.8
123.4
-263.9
-1.7
-142.2
-44.2
-98
-0.46
214.3
2 176.7
1 427.8
748.9
—
516.1
516.1
232.8
-122.2
2.6
113.2
43.7
69.5
0.34
206.2
2 475.6
1 557.5
918.1
—
534.5
534.5
383.6
-54.3
-4.7
324.6
118.1
206.5
1
207
2 095.2
1 369.9
725.3
—
505.6
505.6
219.7
-9.3
-1.1
209.3
76.3
133
0.64
206.6
2 031.1
1 337
694.1
—
489.1
489.1
205
-8.4
—
196.6
75.1
121.5
0.59
206.6
2 000.3
1 303.7
696.6
—
464.7
464.7
231.9
-8.2
—
223.7
85.5
138.2
0.67
206.9
2 234.9
1 409.7
825.2
—
477
477
348.2
-9
-0.1
339.1
126
213.1
1.02
209.2
1 884.7
1 224.8
659.9
—
455.6
455.6
204.3
-5.2
-0.3
198.8
73.4
125.4
0.58
217.6
1 854.9
1 206.2
648.7
—
447.4
447.4
201.3
-0.7
0.2
200.8
76.1
124.7
0.56
224.3
1 865.8
1 209.8
656
—
439.4
439.4
216.6
-0.6
-0.4
215.6
82.1
133.5
0.59
225.2
2 245.8
1 395
850.8
—
487.3
487.3
363.5
-0.4
-0.2
362.9
134.3
228.6
1.005
227.4