Farmmi Statements
FA
Farmmi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.818
100
47.7
95.7
2.117
4.3
—
0
0.728
1.5
0.728
1.5
1.389
2.8
-1.827
-3.7
0.084
0.2
0.902
1.8
-0.062
-0.1
0.964
1.9
0.079
12.152
60.55
100
58.38
96.4
2.17
3.6
—
0
1.52
2.5
1.51
2.5
0.66
1.1
1.1
1.8
1.46
2.4
1.95
3.2
0.38
0.6
1.58
2.6
0.33
4.75
57.08
100
54.63
95.7
2.45
4.3
—
0
0.89
1.6
0.89
1.6
1.56
2.7
0.8
1.4
0.33
0.6
2.69
4.7
-0.12
-0.2
2.81
4.9
0.94
2.99
42.14
100
39.15
92.9
2.99
7.1
—
0
3.6
8.5
3.6
8.5
-0.61
-1.4
-0.05
-0.1
0.08
0.2
-0.58
-1.4
—
0
-0.59
-1.4
-0.21
2.82
21.5
100
19.38
90.1
2.12
9.9
—
0
0.71
3.3
0.71
3.3
1.41
6.6
0.02
0.09
-0.38
-1.8
1.05
4.9
0.01
0.05
1
4.7
1.06
0.94
16.96
100
14.13
83.3
2.83
16.7
—
0
1.41
8.3
1.41
8.3
1.42
8.4
-0.02
-0.1
—
0
1.4
8.3
0.02
0.1
1.36
8
13.6
0.1
14.78
100
12.24
82.8
2.54
17.2
—
0
1.41
9.5
1.42
9.6
1.13
7.6
0.03
0.2
-0.02
-0.1
1.13
7.6
-0.01
-0.07
0.88
6
9.77
0.09
13.58
100
11.47
84.5
2.11
15.5
—
0
0.97
7.1
0.97
7.1
1.14
8.4
-1.29
-9.5
0.11
0.8
-0.04
-0.3
0.02
0.1
-0.06
-0.4
-0.85
0.07
14.26
100
11.72
82.2
2.54
17.8
—
0
0.9
6.3
0.9
6.3
1.64
11.5
-1.67
-11.7
-0.01
-0.07
-0.05
-0.4
—
0
-0.14
-1
-2.33
0.06
14.39
100
11.85
82.3
2.54
17.7
—
0
1.16
8.1
1.15
8
1.39
9.7
-1.53
-10.6
—
0
-0.14
-1
0.03
0.2
-0.17
-1.2
-2.83
0.06
16.8
100
13.83
82.3
2.97
17.7
—
0
1.17
7
1.17
7
1.8
10.7
-0.07
-0.4
0.31
1.8
2.04
12.1
0.01
0.06
2.02
12
33.66
0.06
13.02
100
10.92
83.9
2.1
16.1
—
0
0.82
6.3
0.82
6.3
1.28
9.8
-0.09
-0.7
0.01
0.08
1.2
9.2
—
0
1.2
9.2
23.99
0.05
15
12.45
2.55
—
0.34
0.33
2.21
-0.1
0.02
2.13
—
2.13
35.5
0.06
11.67
9.7
1.97
—
0.72
0.72
1.26
-0.11
—
1.14
0.01
1.14
19
0.06
10.71
8.96
1.75
—
0.27
0.28
1.48
-0.12
—
1.36
-0.04
1.41
23.5
0.06
10
8.41
1.6
—
0.2
0.2
1.39
-0.13
-0.04
1.22
0.31
0.9
15
0.06