Farmer Statements
FA
Data from Farmer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Sep, 2024
Expected release date:
06 Feb, 2025
Farmer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.396
-1.1 %
100
51.63
61.2
32.766
-4.3 %
38.8
—
0
37.943
45
37.984
1.1 %
45
-5.218
-55.7 %
-6.2
-1.648
-2
1.185
1.4
-4.61
-576 %
-5.5
-0.018
-0.02
-4.592
-573.3 %
-5.4
-0.216
21.261
85.358
-4.6 %
100
51.127
59.9
34.231
-5.2 %
40.1
—
0
37.541
44
37.582
-0.6 %
44
-3.351
-98.6 %
-3.9
-1.756
-2.06
1.542
1.8
-0.682
-123.8 %
-0.8
—
0
-0.682
-125.2 %
-0.8
-0.032
21.105
89.453
9.2 %
100
53.344
59.6
36.109
17.2 %
40.4
—
0
37.755
42.2
37.796
-4.8 %
42.3
-1.687
81 %
-1.9
-3.084
-3.4
1.501
1.7
2.868
304.9 %
3.2
0.164
0.2
2.704
308 %
3
0.129
20.918
81.9
2459.4 %
100
51.1
62.4
30.8
8.1 %
37.6
—
0
39.6
48.4
39.7
33.2 %
48.5
-8.9
-584.6 %
-10.9
-0.8
-1
1.5
1.8
-1.4
82.3 %
-1.7
-0.1
-0.1
-1.3
97.2 %
-1.6
-0.06
20.4
3.2
-97.4 %
100
-25.3
-790.6
28.5
-0.7 %
890.6
—
0
29.8
931.3
29.8
-23.4 %
931.2
-1.3
87.3 %
-40.6
-4.1
-128.1
0.1
3.1
-7.9
30.7 %
-246.9
-0.4
-12.5
-46.8
-310.5 %
-1462.5
-2.19
21.3
124.2
-6.4 %
100
95.6
77
28.7
-5.6 %
23.1
—
0
38.8
31.2
38.9
5.1 %
31.3
-10.2
-54.5 %
-8.2
-2.8
-2.3
1
0.8
-11.4
16.2 %
-9.2
—
0
-11.4
16.2 %
-9.2
-0.57
19.9
132.7
66.3 %
100
102.3
77.1
30.4
12.6 %
22.9
—
0
37
27.9
37
5.7 %
27.9
-6.6
17.5 %
-5
-7.7
-5.8
0.9
0.7
-13.6
-806.7 %
-10.2
—
0
-13.6
-83.8 %
-10.2
-0.73
18.7
79.8
354.1 %
100
52.8
66.2
27
-15.1 %
33.8
—
0
34.9
43.7
35
32.6 %
43.9
-8
-248.1 %
-10.03
-1.5
-1.9
0.8
1
-1.5
-115.3 %
-1.9
—
0
-7.4
-89.7 %
-9.3
-0.39
18.9
-31.4
-126.3 %
100
-63.2
201.3
31.8
-10.7 %
-101.3
—
0
26.4
-84.08
26.4
-32.5 %
-84.08
5.4
254.3 %
-17.2
4.5
-14.3
0.9
-2.9
9.8
345 %
-31.2
-0.2
0.6
-3.9
7.1 %
12.4
-0.2
18.8
119.4
0.8 %
100
83.8
70.2
35.6
1.7 %
29.8
—
0
39
32.7
39.1
-0.5 %
32.7
-3.5
20.5 %
-2.9
-0.9
-0.8
0.9
0.8
-4
24.5 %
-3.4
0.1
0.08
-4.2
25 %
-3.5
-0.23
18.3
118.4
9.2 %
100
83.5
70.5
35
11.1 %
29.6
—
0
39.4
33.3
39.3
4 %
33.2
-4.4
31.3 %
-3.7
-1.6
-1.4
0.9
0.8
-5.3
-120.8 %
-4.5
0.1
0.08
-5.6
-115.4 %
-4.7
-0.31
18.1
108.4
427.5 %
100
76.9
70.9
31.5
35.8 %
29.1
—
0
37.8
34.9
37.8
58.2 %
34.9
-6.4
-814.3 %
-5.9
-1.5
-1.4
0.9
0.8
-2.4
-131.6 %
-2.2
0.1
0.09
-2.6
36.6 %
-2.4
-0.14
18
-33.1
-135.5 %
100
-56.3
170.1
23.2
-2.9 %
-70.09
—
0
23.9
-72.2
23.9
-29.1 %
-72.2
-0.7
92.9 %
2.1
1.2
-3.6
0.2
-0.6
7.6
155.5 %
-23
0.1
-0.3
-4.1
70.3 %
12.4
-0.22
18.2
93.2
-10.9 %
100
69.3
74.4
23.9
-9.1 %
25.6
—
0
33.7
36.2
33.7
-7.2 %
36.2
-9.9
2 %
-10.6
-3.8
-4.08
0.5
0.5
-13.7
-242.5 %
-14.7
-0.1
-0.1
-13.8
22.9 %
-14.8
-0.78
17.8
104.6
7.5 %
100
78.3
74.9
26.3
17.4 %
25.1
—
0
36.3
34.7
36.3
9.3 %
34.7
-10.1
6.5 %
-9.7
-1.6
-1.5
7.7
7.4
-4
34.4 %
-3.8
13.7
13.1
-17.9
-179.7 %
-17.1
-1.02
17.5
97.3
20 %
100
74.9
77
22.4
44.5 %
23
—
0
33.2
34.1
33.2
6.8 %
34.1
-10.8
30.3 %
-11.1
-2.7
-2.8
8.1
8.3
-6.1
29.9 %
-6.3
0.1
0.1
-6.4
34.7 %
-6.6
-0.37
17.4
81.1
-37.2 %
100
65.5
80.8
15.5
-59.1 %
19.1
—
0
31
38.2
31.1
-23.6 %
38.3
-15.5
-453.6 %
-19.1
-3
-3.7
7.9
9.7
-8.7
78.7 %
-10.7
1
1.2
-9.8
75.4 %
-12.08
-0.56
17.3
129.1
-15.3 %
100
91.2
70.6
37.9
-13.9 %
29.4
—
0
40.8
31.6
40.7
-11.9 %
31.5
-2.8
-27.3 %
-2.2
-2.8
-2.2
1.4
1.1
-40.8
-629.9 %
-31.6
-1
-0.8
-39.8
-623.7 %
-30.8
-2.31
17.2
152.5
10 %
100
108.5
71.1
44
8.4 %
28.9
—
0
46.2
30.3
46.2
-0.2 %
30.3
-2.2
61.4 %
-1.4
-2.4
-1.6
1.2
0.8
7.7
71.1 %
5
-0.1
-0.07
7.6
68.9 %
5
0.43
17.6
138.6
-2.5 %
100
98
70.7
40.6
7.7 %
29.3
—
0
46.3
33.4
46.3
2.2 %
33.4
-5.7
24 %
-4.1
-3.6
-2.6
1.2
0.9
4.5
157.7 %
3.2
-0.1
-0.07
4.5
150.6 %
3.2
0.26
17.5
142.1
-3.1 %
100
104.3
73.4
37.7
-5.5 %
26.5
—
0
45.2
31.8
45.3
-0.9 %
31.9
-7.5
-29.3 %
-5.3
-2.2
-1.5
1.4
1
-7.8
9.3 %
-5.5
0.8
0.6
-8.9
82.8 %
-6.3
-0.51
17
146.7
-8.2 %
100
106.8
72.8
39.9
-25 %
27.2
—
0
45.7
31.2
45.7
-11.6 %
31.2
-5.8
-462.5 %
-4
-3.9
-2.7
1.4
1
-8.6
32.8 %
-5.9
43.2
29.4
-51.8
-407.8 %
-35.3
-3.05
17
159.8
8.4 %
100
106.5
66.6
53.2
10.4 %
33.3
—
0
51.7
32.4
51.7
12.6 %
32.4
1.6
-30.4 %
1
-4.3
-2.7
1.9
1.2
-12.8
-197.7 %
-8.01
-2.7
-1.7
-10.2
-229 %
-6.4
-0.6
17.3
147.4
-1.4 %
100
99.2
67.3
48.2
-8.5 %
32.7
—
0
45.9
31.1
45.9
-8.7 %
31.1
2.3
-8 %
1.6
-4
-2.7
1.8
1.2
-4.3
-407.1 %
-2.9
-1.3
-0.9
-3.1
—
-2.1
-0.18
16.9
149.5
-5.3 %
100
96.8
64.7
52.7
0.8 %
35.3
—
0
50.3
33.6
50.3
-3.1 %
33.6
2.5
525 %
1.7
-2.5
-1.7
1.9
1.3
1.4
140 %
0.9
1.3
0.9
—
100 %
0
—
17.1
157.9
-5.7 %
100
105.6
66.9
52.3
-7.1 %
33.1
—
0
51.9
32.9
51.9
-8.1 %
32.9
0.4
300 %
0.3
-3
-1.9
2.3
1.5
-3.5
-1066.7 %
-2.2
-1.3
-0.8
-2.3
86.5 %
-1.5
-0.14
16.8
167.4
27.1 %
111.1
56.3
22.1 %
—
56.4
56.5
27.5 %
-0.2
-111.1 %
-0.9
0.6
-0.3
-121.4 %
-1.2
-17.1
-2237.5 %
-1
17
131.7
-1.6 %
85.6
46.1
72.7 %
—
44.2
44.3
66.5 %
1.8
1700 %
-3.8
3.4
1.4
177.8 %
0.6
0.8
214.3 %
0.05
16.7
133.8
-3.2 %
107.1
26.7
-50.4 %
—
26.6
26.6
-46.3 %
0.1
-97.7 %
-7.2
7
-1.8
-160 %
-1.1
-0.7
-143.7 %
-0.04
16.9
138.2
-0.6 %
84.4
53.8
-2.4 %
—
49.6
49.5
-6.4 %
4.3
95.5 %
0.8
0.1
3
-91 %
1.4
1.6
-92 %
0.1
16.7
139
6.5 %
83.9
55.1
7.6 %
—
52.9
52.9
11.6 %
2.2
-42.1 %
-2.6
0.2
33.5
1140.7 %
13.4
20
1150 %
1.2
16.9
130.5
-2.8 %
79.3
51.2
239.1 %
—
47.4
47.4
109.7 %
3.8
151.4 %
0.2
—
2.7
142.2 %
1.1
1.6
-97.6 %
0.1
16.7
134.2
-0.2 %
119
15.1
-71.3 %
—
22.5
22.6
-54.3 %
-7.4
-338.7 %
0.3
0.5
-6.4
-633.3 %
-72.6
66
5400 %
3.96
16.7
134.5
-5.5 %
81.9
52.6
-0.6 %
—
49.4
49.5
4.7 %
3.1
-44.6 %
0.6
0.4
1.2
-79.7 %
—
1.2
-78.6 %
0.07
16.6
142.3
6.7 %
89.4
52.9
4.5 %
—
47.4
47.3
3.1 %
5.6
21.7 %
0.3
0.3
5.9
591.7 %
0.4
5.6
609.1 %
0.34
16.5
133.4
0.6 %
82.9
50.6
2.8 %
—
45.9
45.9
2.7 %
4.6
2.2 %
-0.6
—
-1.2
40 %
-0.1
-1.1
50 %
-0.07
16.3
132.6
0.1 %
83.4
49.2
5.6 %
—
44.7
44.7
0.9 %
4.5
95.7 %
-0.6
—
-2
28.6 %
0.2
-2.2
15.4 %
-0.13
16.3
132.5
-8.5 %
85.9
46.6
-12.2 %
—
44.3
44.3
-8.5 %
2.3
-51.1 %
-1.4
—
-2.8
-190.3 %
-0.2
-2.6
-189.7 %
-0.16
16.2
144.8
6.5 %
91.7
53.1
10.4 %
—
48.5
48.4
6.6 %
4.7
74.1 %
-0.5
0.2
3.1
14.8 %
0.3
2.9
16 %
0.18
16.6
136
4.5 %
87.9
48.1
5.7 %
—
45.5
45.4
-3.4 %
2.7
280 %
—
0.1
2.7
-6.9 %
0.2
2.5
-19.4 %
0.15
16.2
130.2
3.7 %
84.7
45.5
-5.4 %
—
47
47
-6.2 %
-1.5
28.6 %
0.7
-0.1
2.9
7.4 %
-0.2
3.1
24 %
0.19
16.3
125.5
-12.3 %
77.5
48.1
-11.6 %
—
50.1
50.1
3.1 %
-2.1
-136.2 %
0.1
4.7
2.7
-47.1 %
0.2
2.5
-46.8 %
0.15
16.1
143.1
10.5 %
88.8
54.4
13.3 %
—
48.7
48.6
7.8 %
5.8
100 %
-0.4
-0.1
5.1
142.9 %
0.4
4.7
161.1 %
0.29
16
129.5
-0.2 %
81.5
48
4.3 %
—
45.1
45.1
-7.4 %
2.9
207.4 %
-1.5
0.6
2.1
150 %
0.3
1.8
162.1 %
0.11
15.9
129.7
1.9 %
83.7
46
-3 %
—
48.6
48.7
1.5 %
-2.7
-440 %
—
-1.6
-4.2
-223.1 %
-1.2
-2.9
-123.1 %
-0.19
15.6
127.3
-6.9 %
79.8
47.4
-2.5 %
—
47.9
48
-0.2 %
-0.5
-200 %
-0.1
-1.9
-1.3
81.9 %
—
-1.3
81.9 %
-0.08
15.6
136.7
—
88.1
48.6
—
—
48
48.1
—
0.5
—
-0.1
-7.6
-7.2
—
—
-7.2
—
-0.465
15.5