FR

Freshpet IncNASDAQ FRPT Stock Report

Last reporting period 30 Sep, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

6.809

Middle

Exchange

XNAS - Nasdaq

View Section: Price ratios

Freshpet Statements

FR

Data from Freshpet`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

04 Nov, 2024

Expected release date:

Freshpet Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

253.37

7.7 %

100

150.48

59.4

102.89

9.5 %

40.6

0

84.697

33.4

90.209

-5.6 %

35.6

12.677

885.4 %

5

-2.923

-1.2

2.963

1.2

11.949

828.6 %

4.7

0.054

0.02

11.895

802.2 %

4.7

0.237

50.282

2024-06-30
%

235.25

5.1 %

100

141.27

60

93.984

6.6 %

40

0

90.213

38.3

95.598

20.1 %

40.6

-1.614

-118.7 %

-0.7

-2.751

-1.2

2.861

1.2

-1.64

-108.8 %

-0.7

0.054

0.02

-1.694

-109.1 %

-0.7

-0.035

48.461

2024-03-31
%

223.85

3.9 %

100

135.67

60.6

88.179

18.2 %

39.4

0

74.496

33.3

79.566

35.6 %

35.5

8.613

-45.8 %

3.8

6.858

3.1

3.335

1.5

18.656

22 %

8.3

0.054

0.02

18.602

21.7 %

8.3

0.372

50.049

2023-12-31
%

215.42

7.4 %

100

140.85

65.4

74.575

12.5 %

34.6

0

54.881

25.5

58.687

-19.6 %

27.2

15.888

337.1 %

7.4

-3.449

-1.6

3.844

1.8

15.29

315.4 %

7.1

0

15.29

312.4 %

7.1

0.317

48.283

2023-09-30
%

200.6

9.4 %

100

134.3

66.9

66.3

12 %

33.1

0

68.5

34.1

73

-3.1 %

36.4

-6.7

58.4 %

-3.3

-4.1

-2.04

4.1

2

-7.1

55.6 %

-3.5

0.1

0.05

-7.2

57.6 %

-3.6

-0.15

48.2

2023-06-30
%

183.3

9.4 %

100

124.1

67.7

59.2

16.5 %

32.3

0

71.5

39

75.3

5.9 %

41.1

-16.1

21.1 %

-8.8

-3.3

-1.8

4.1

2.2

-16

32.5 %

-8.7

0.1

0.05

-17

31.5 %

-9.3

-0.35

48.1

2023-03-31
%

167.5

1 %

100

116.8

69.7

50.8

-5.4 %

30.3

0

67.4

40.2

71.1

67.3 %

42.4

-20.4

-282.1 %

-12.2

-3.2

-1.9

0.9

0.5

-23.7

-1085 %

-14.1

0.1

0.06

-24.8

-755.2 %

-14.8

-0.52

48

2022-12-31
%

165.8

9.6 %

100

112.1

67.6

53.7

2.1 %

32.4

0

39

23.5

42.5

-24.1 %

25.6

11.2

420 %

6.8

-1.1

-0.7

1.2

0.7

-2

88.6 %

-1.2

0.2

0.1

-2.9

84.2 %

-1.7

-0.06

48.1

2022-09-30
%

151.3

3.6 %

100

98.8

65.3

52.6

-6.7 %

34.8

0

52.7

34.8

56

-16 %

37

-3.5

66 %

-2.3

-1.8

-1.2

0.3

0.2

-17.5

11.6 %

-11.6

0

-18.4

10.7 %

-12.2

-0.39

47.9

2022-06-30
%

146

10.4 %

100

89.6

61.4

56.4

13.9 %

38.6

0

63.1

43.2

66.7

13.2 %

45.7

-10.3

-8.4 %

-7.05

-1.7

-1.2

0

-19.8

-22.2 %

-13.6

0

-20.6

-17.7 %

-14.1

-0.45

45.6

2022-03-31
%

132.2

14.1 %

100

82.7

62.6

49.5

16.5 %

37.4

0

55.7

42.1

58.9

24.5 %

44.6

-9.5

-102.1 %

-7.2

-0.6

-0.5

0.3

0.2

-16.2

-95.2 %

-12.3

0

-17.5

-88.2 %

-13.2

-0.4

43.4

2021-12-31
%

115.9

7.7 %

100

73.3

63.2

42.5

0.7 %

36.7

0

44

38

47.3

15.4 %

40.8

-4.7

-491.7 %

-4.06

-0.7

-0.6

0

-8.3

-453.3 %

-7.2

0.1

0.09

-9.3

-342.9 %

-8.02

-0.21

43.4

2021-09-30
%

107.6

-0.9 %

100

65.4

60.8

42.2

-6 %

39.2

0

37.4

34.8

41

-15.1 %

38.1

1.2

135.3 %

1.1

-0.7

-0.7

0

-1.5

78.9 %

-1.4

0

-2.1

72 %

-2

-0.05

43.4

2021-06-30
%

108.6

16.3 %

100

63.7

58.7

44.9

14.8 %

41.3

0

44.6

41.1

48.3

8.3 %

44.5

-3.4

38.2 %

-3.1

-0.7

-0.6

0

-7.1

33 %

-6.5

0

-7.5

31.2 %

-6.9

-0.17

43.3

2021-03-31
%

93.4

10.5 %

100

54.3

58.1

39.1

12.4 %

41.9

0

41.3

44.2

44.6

42.9 %

47.8

-5.5

-252.8 %

-5.9

-0.9

-1

0

-10.6

-221.2 %

-11.3

0

-10.9

-230.3 %

-11.7

-0.26

41.6

2020-12-31
%

84.5

0.4 %

100

49.7

58.8

34.8

-10.5 %

41.2

0

28.2

33.4

31.2

3.3 %

36.9

3.6

-58.6 %

4.3

-0.2

-0.2

0

-3.3

-191.7 %

-3.9

0

-3.3

-194.3 %

-3.9

-0.08

40.7

2020-09-30
%

84.2

5.3 %

100

45.3

53.8

38.9

7.5 %

46.2

0

27.3

32.4

30.2

-7.6 %

35.9

8.7

155.9 %

10.3

-0.2

-0.2

0

3.6

1700 %

4.3

0

3.5

1650 %

4.2

0.09

41.7

2020-06-30
%

80

14.1 %

100

43.8

54.8

36.2

11.4 %

45.3

0

29.9

37.4

32.7

-2.4 %

40.9

3.4

440 %

4.3

-0.1

-0.1

0

0.2

105.6 %

0.3

0

0.2

105.6 %

0.3

41.5

2020-03-31
%

70.1

6.5 %

100

37.6

53.6

32.5

7.3 %

46.4

0

30.8

43.9

33.5

31.9 %

47.8

-1

-120.4 %

-1.4

-0.7

-1

0

-3.6

-176.6 %

-5.1

0

-3.6

-178.3 %

-5.1

-0.1

37.4

2019-12-31
%

65.8

0.8 %

100

35.5

54

30.3

-1.3 %

46

0

22.9

34.8

25.4

-6.3 %

38.6

4.9

40 %

7.4

-0.3

-0.5

0.1

0.2

4.7

51.6 %

7.1

0.1

0.2

4.6

48.4 %

7

0.13

36.1

2019-09-30
%

65.3

8.7 %

100

34.6

53

30.7

12.5 %

47

0

24.8

38

27.1

-17.1 %

41.5

3.5

166 %

5.4

-0.3

-0.5

-0.1

-0.2

3.1

155.4 %

4.7

0

3.1

154.4 %

4.7

0.08

37.3

2019-06-30
%

60.1

9.7 %

100

32.7

54.4

27.3

5.4 %

45.4

0

30.4

50.6

32.7

12 %

54.4

-5.3

-60.6 %

-8.8

-0.3

-0.5

0

-5.6

-64.7 %

-9.3

0

-5.7

-67.6 %

-9.5

-0.16

35.9

2019-03-31
%

54.8

6.2 %

100

28.9

52.7

25.9

10.7 %

47.3

0

27.2

49.6

29.2

35.8 %

53.3

-3.3

-273.7 %

-6.02

-0.1

-0.2

0

-3.4

-288.9 %

-6.2

0

-3.4

-288.9 %

-6.2

-0.1

35.7

2018-12-31
%

51.6

1.6 %

100

28.3

54.8

23.4

-0.8 %

45.3

0

19.4

37.6

21.5

-8.9 %

41.7

1.9

3.7

0

-0.1

-0.2

1.8

1900 %

3.5

0

1.8

1900 %

3.5

0.05

35.5

2018-09-30
%

50.8

6.7 %

100

27.2

53.5

23.6

3.1 %

46.5

0

21.6

42.5

23.6

-10.3 %

46.5

100 %

0

-0.1

-0.2

0

-0.1

97.1 %

-0.2

0

-0.1

97.1 %

-0.2

35.4

2018-06-30
%

47.6

10.2 %

100

24.7

51.9

22.9

13.9 %

48.1

0

24.4

51.3

26.3

11.4 %

55.3

-3.4

-7.1

-0.1

-0.2

0

-3.5

-7.4

0

-3.5

-7.4

-0.1

35.2

2018-03-31
%

43.2

6.1 %

100

23

53.2

20.1

6.3 %

46.5

0

21.8

50.5

23.6

36.4 %

54.6

-3.4

-312.5 %

-7.9

-0.1

-0.2

0

-3.5

-333.3 %

-8.1

0

-3.5

-333.3 %

-8.1

-0.1

35.1

2017-12-31

40.7

-1.2 %

21.8

18.9

-3.1 %

15.6

17.3

-10.4 %

1.6

700 %

-0.1

1.5

850 %

1.5

850 %

0.04

35

2017-09-30

41.2

3 %

21.7

19.5

7.1 %

17.6

19.3

-3.5 %

0.2

111.1 %

-0.5

-0.2

92.3 %

-0.2

92.6 %

-0.01

34.7

2017-06-30

40

15.9 %

21.8

18.2

15.2 %

18.4

20

7.5 %

-1.8

33.3 %

-0.2

-0.6

-2.6

10.3 %

-2.7

6.9 %

-0.08

34.3

2017-03-31

34.5

1.2 %

18.7

15.8

3.9 %

17

18.6

35.8 %

-2.7

-268.8 %

-0.2

0.1

-2.9

-323.1 %

-2.9

-341.7 %

-0.09

33.6

2016-12-31

34.1

-1.2 %

18.8

15.2

-1.3 %

13.7

13.7

-5.5 %

1.6

100 %

-0.2

-0.1

1.3

116.7 %

1.2

100 %

0.04

33.9

2016-09-30

34.5

4.5 %

19.2

15.4

3.4 %

12.7

14.5

-19 %

0.8

126.7 %

-0.2

0.6

118.8 %

0.6

118.8 %

0.02

34.2

2016-06-30

33

4.8 %

18.1

14.9

16.5

17.9

8.5 %

-3

-87.5 %

-0.2

-0.1

-3.2

-77.8 %

-3.2

-77.8 %

-0.1

33.6

2016-03-31

31.5

4.3 %

16.6

14.9

8.8 %

15.1

16.5

47.3 %

-1.6

-164 %

-0.1

-1.8

-164.3 %

-1.8

-164.3 %

-0.05

33.5

2015-12-31

30.2

-1.3 %

16.5

13.7

-2.1 %

9.9

11.2

-28.2 %

2.5

266.7 %

-0.2

0.5

2.8

264.7 %

2.8

264.7 %

0.08

33.5

2015-09-30

30.6

7.7 %

16.5

14

2.2 %

14.3

15.6

-0.6 %

-1.5

28.6 %

-0.1

-1.7

22.7 %

-1.7

22.7 %

-0.05

33.5

2015-06-30

28.4

4.8 %

14.7

13.7

3 %

14.5

15.7

-2.1

12.5 %

-0.1

-2.2

15.4 %

-2.2

15.4 %

-0.07

33.5

2015-03-31

27.1

10.6 %

13.8

13.3

10.8 %

14.6

15.7

41.4 %

-2.4

-366.7 %

-0.1

-2.6

84.1 %

-2.6

97.4 %

-0.08

33.5

2014-12-31

24.5

8.9 %

12.5

12

10.1 %

10

11.1

-9.8 %

0.9

169.2 %

-1.4

-15.9

-16.4

-72.6 %

-100.6

-711.3 %

-3.01

33.5

2014-09-30

22.5

10.3 %

11.6

10.9

7.9 %

10.3

12.3

-8.2 %

-1.3

60.6 %

-1.2

-6.9

-9.5

-50.8 %

-12.4

-14.8 %

-0.37

33.5

2014-06-30

20.4

5.2 %

10.3

10.1

8.6 %

12.5

13.4

15.5 %

-3.3

-43.5 %

-1.1

-1.9

-6.3

-23.5 %

-10.8

-44 %

-0.77

14

2014-03-31

19.4

16.2 %

10.1

9.3

27.4 %

10.6

11.6

0.9 %

-2.3

45.2 %

-1

-1.9

-5.1

21.5 %

-7.5

12.8 %

-0.24

31.8

2013-09-30

16.7

12.5 %

9.4

7.3

5.8 %

10.5

11.5

13.9 %

-4.2

-30.8 %

-1

-1.3

-6.5

-23.8 %

-8.6

-16.8 %

-0.27

31.8

2013-06-30

14.85

6.9 %

7.95

6.9

4.5 %

9.26

10.1

3.7 %

-3.21

-1.9 %

-0.83

-1.21

-5.25

-11.5 %

0.01

-7.36

-9 %

-0.23

31.8

2013-03-31

13.89

7.29

6.6

9.05

9.74

-3.15

-0.71

-0.85

-4.71

0.01

-6.75

-0.21

31.8

View Section: Balance Sheet